Salzer
SALZERELEC.NSSalzer Electronics Limited Price (SALZERELEC.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,683,000
(0.0679)%Revenue and Profitability
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,026,099,144 | 1,711,592,205 | 1,806,544,105 | 2,228,780,276 | 2,287,304,362 | 2,445,288,609 | 2,833,022,745 | 3,611,349,208 | 3,840,620,000 | 4,404,932,000 | 5,534,153,000 | 5,788,169,000 | 6,209,459,000 | 7,806,681,000 | 10,370,868,000 | 11,643,211,000 |
| Net Income | 53,466,207 | 82,759,598 | 90,538,561 | 81,934,640 | 70,628,942 | 84,428,625 | 119,806,529 | 170,474,914 | 170,943,000 | 200,165,000 | 239,574,000 | 271,133,000 | 205,169,000 | 225,931,000 | 387,050,000 | 458,750,000 |
| FCF USD | -72,495,000 | 58,173,000 | -46,528,000 | 111,711,000 | -33,312,000 | 44,003,000 | 31,056,657 | -498,311,089 | -302,180,000 | -339,745,000 | 228,596,000 | -37,570,000 | -47,845,000 | -317,917,000 | -126,835,000 | -231,820,000 |
| OCF USD | 66,927,000 | 183,871,000 | 55,670,000 | 264,180,000 | 94,686,000 | 144,615,000 | 262,339,293 | -145,240,951 | -1,955,000 | 41,529,000 | 516,634,000 | 315,447,000 | 137,762,000 | -122,366,000 | 251,222,000 | 237,694,000 |
Financial Health - DEBT
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 4.09 | 0.86 | 0.46 | 0.26 | 0.41 | 1.47 | 0.73 | 0.47 | 0.39 | 0.18 | 0.67 | 0.71 | 0.51 | 0.30 | 0.35 |
| D/E | 0.66 | 0.65 | 0.74 | 0.67 | 0.78 | 0.82 | 0.86 | 0.51 | 0.52 | 0.54 | 0.51 | 0.58 | 0.61 | 0.71 | 0.68 | 0.66 |
| CA/CL | 3.06 | 2.45 | 2.59 | 1.23 | 1.22 | 1.26 | 1.29 | 1.52 | 1.45 | 1.38 | 1.38 | 1.39 | 1.38 | 1.38 | 1.40 | 1.50 |
| TA/TL | 1.93 | 1.79 | 1.73 | 1.66 | 1.69 | 1.71 | 1.65 | 2.09 | 2.04 | 2.01 | 2.03 | 2.04 | 1.97 | 1.91 | 1.86 | 1.94 |
| Total Debt | 420,574,281 | 460,380,905 | 574,494,687 | 569,999,317 | 704,979,117 | 795,535,773 | 925,789,096 | 990,106,421 | 1,148,727,000 | 1,456,308,000 | 1,476,801,000 | 1,787,446,000 | 2,041,718,000 | 2,524,359,000 | 2,771,327,000 | 3,120,035,000 |
Management Performance
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 2.22% | 2.80% | 6.65% | 5.55% | 4.16% | 4.54% | 5.68% | 8.32% | 4.31% | 6.32% | 7.68% | 8.05% | 5.90% | 5.59% | 8.07% | 8.77% |
| ROE | 8.45% | 11.77% | 11.69% | 9.70% | 7.84% | 8.73% | 11.10% | 8.72% | 7.70% | 7.40% | 8.35% | 8.75% | 6.17% | 6.38% | 9.49% | 9.69% |
| ROA | 0.00% | 7.04% | 5.82% | 4.76% | 4.26% | 5.04% | 4.35% | 6.46% | 5.80% | 3.64% | 4.20% | 4.28% | 3.33% | 3.26% | 4.43% | 4.74% |
| NM % | 5.21% | 4.84% | 5.01% | 3.68% | 3.09% | 3.45% | 4.23% | 4.72% | 4.45% | 4.54% | 4.33% | 4.68% | 3.30% | 2.89% | 3.73% | 3.94% |
| FCF / R% | 0.00% | 3.40% | -2.58% | 5.01% | -1.46% | 1.80% | 1.10% | -13.80% | -7.87% | -7.71% | 4.13% | -0.65% | -0.77% | -4.07% | -1.22% | -1.99% |
| FCF / NI% | -118.45% | 51.67% | -43.55% | 110.40% | -35.35% | 37.64% | 25.92% | -205.56% | -119.55% | -173.64% | 96.16% | -14.24% | -20.98% | -129.73% | -32.01% | -49.25% |
| Operating Margin (OM) | 0.00 | 0.11 | 0.14 | 0.14 | 0.16 | 0.17 | 0.18 | 0.18 | 0.24 | 0.25 | 0.22 | 0.25 | 0.27 | 0.24 | 0.22 | 0.23 |
Per Share
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 5.20 | 8.05 | 8.80 | 7.97 | 6.87 | 8.21 | 11.65 | 13.54 | 12.35 | 13.82 | 15.21 | 16.96 | 12.84 | 14.14 | 24.21 | 27.38 |
| SPS | 99.78 | 166.44 | 175.67 | 216.73 | 222.42 | 237.78 | 275.49 | 286.84 | 277.38 | 304.23 | 351.46 | 362.17 | 388.53 | 488.47 | 648.67 | 694.83 |
| OCPS | 6.51 | 17.88 | 5.41 | 25.69 | 9.21 | 14.06 | 25.51 | -11.54 | -0.14 | 2.87 | 32.81 | 19.74 | 8.62 | -7.66 | 15.71 | 14.18 |
| FCPS | -7.05 | 5.66 | -4.52 | 10.86 | -3.24 | 4.28 | 3.02 | -39.58 | -21.82 | -23.46 | 14.52 | -2.35 | -2.99 | -19.89 | -7.93 | -13.83 |
| BVPS | 61.55 | 68.39 | 75.29 | 82.12 | 87.58 | 94.04 | 104.97 | 155.27 | 160.34 | 186.89 | 182.27 | 196.43 | 210.53 | 224.24 | 258.48 | 286.69 |
Per Share - CAGR
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 5.20 | 8.05 | 8.80 | 7.97 | 6.87 | 8.21 | 11.65 | 13.54 | 12.35 | 13.82 | 15.21 | 16.96 | 12.84 | 14.14 | 24.21 | 27.38 |
| CAGR-SPS | 99.78 | 166.44 | 175.67 | 216.73 | 222.42 | 237.78 | 275.49 | 286.84 | 277.38 | 304.23 | 351.46 | 362.17 | 388.53 | 488.47 | 648.67 | 694.83 |
| CAGR-OCPS | 6.51 | 17.88 | 5.41 | 25.69 | 9.21 | 14.06 | 25.51 | -11.54 | -0.14 | 2.87 | 32.81 | 19.74 | 8.62 | -7.66 | 15.71 | 14.18 |
| CAGR-FCPS | -7.05 | 5.66 | -4.52 | 10.86 | -3.24 | 4.28 | 3.02 | -39.58 | -21.82 | -23.46 | 14.52 | -2.35 | -2.99 | -19.89 | -7.93 | -13.83 |
| CAGR-BVPS | 61.55 | 68.39 | 75.29 | 82.12 | 87.58 | 94.04 | 104.97 | 155.27 | 160.34 | 186.89 | 182.27 | 196.43 | 210.53 | 224.24 | 258.48 | 286.69 |