Sculptor
SCUSculptor Capital Management, Inc. Price (SCU)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
26,265,640
(35.6404)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sculptor Capital Management, Inc.Currency: USD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
366,964,000.00
+0% |
285,926,000.00
-22% |
511,808,000.00
+79% |
1,005,833,000.00
+97% |
1,501,975,000.00
+49% |
604,384,000.00
-60% |
743,288,000.00
+23% |
924,503,000.00
+24% |
616,424,000.00
-33% |
1,211,397,000.00
+97% |
1,806,438,000.00
+49% |
1,542,284,000.00
-15% |
1,322,981,000.00
-14% |
770,364,000.00
-42% |
858,337,000.00
+11% |
507,223,000.00
-41% |
597,346,000.00
+18% |
897,020,000.00
+50% |
626,068,000.00
-30% |
419,002,000.00
-33% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 399,593,000.00 | 571,372,000.00 | 678,600,000.00 | 734,296,000.00 | 410,233,000.00 | 445,940,000.00 | 313,129,000.00 | 418,995,000.00 | 409,281,000.00 | 414,286,000.00 | 324,072,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
366,964,000.00
+0% |
285,926,000.00
-22% |
511,808,000.00
+79% |
1,005,833,000.00
+97% |
1,501,975,000.00
+49% |
604,384,000.00
-60% |
743,288,000.00
+23% |
924,503,000.00
+24% |
616,424,000.00
-33% |
811,804,000.00
+32% |
1,235,066,000.00
+52% |
863,684,000.00
-30% |
588,685,000.00
-32% |
360,131,000.00
-39% |
412,397,000.00
+15% |
194,094,000.00
-53% |
178,351,000.00
-8% |
487,739,000.00
+173% |
211,782,000.00
-57% |
94,930,000.00
-55% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.67%) | (0.68%) | (0.56%) | (0.44%) | (0.47%) | (0.48%) | (0.38%) | (0.30%) | (0.54%) | (0.34%) | (0.23%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 5,374,000.00 | 7,696,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 239,466,000.00 | 446,672,000.00 | 83,241,000.00 | 364,052,000.00 | 417,242,000.00 | 455,683,000.00 | 410,191,000.00 | 116,880,000.00 | 149,871,000.00 | 132,800,000.00 | 184,139,000.00 | 648,131,000.00 | 152,071,000.00 | 181,977,000.00 | 131,312,000.00 | 112,539,000.00 | 121,210,000.00 | 118,646,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 239,466,000.00 | 446,672,000.00 | 83,241,000.00 | 364,052,000.00 | 417,242,000.00 | 455,683,000.00 | 410,191,000.00 | 116,880,000.00 | 149,871,000.00 | 132,800,000.00 | 184,139,000.00 | 648,131,000.00 | 152,071,000.00 | 181,977,000.00 | 131,312,000.00 | 112,539,000.00 | 121,210,000.00 | 118,646,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,048,000.00 | 2,120,000.00 | 1,425,000.00 | 3,371,000.00 | |
| Depreciation and Amortiz... | -423,822,000.00 | -1,167,756,000.00 | 12,451,000.00 | 21,240,000.00 | 111,124,000.00 | 6,642,000.00 | 8,541,000.00 | 9,082,000.00 | 9,676,000.00 | 9,362,000.00 | 8,251,000.00 | 6,990,000.00 | 11,331,000.00 | 19,882,000.00 | 10,334,000.00 | 10,308,000.00 | 8,449,000.00 | 7,124,000.00 | 9,058,000.00 | 4,872,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -52,256,000.00 | -67,646,000.00 | 137,726,000.00 | -69,572,000.00 | 2,915,000.00 | 222,859,000.00 | 2,218,000.00 | 4,776,000.00 | -2,554,000.00 | -9,238,000.00 | -11,266,000.00 | |
| Total Operating Expenses | 316,918,000.00 | 414,110,000.00 | 582,725,000.00 | 879,049,000.00 | 1,345,677,000.00 | 320,973,000.00 | 436,817,000.00 | 455,656,000.00 | 410,125,000.00 | 116,880,000.00 | 149,871,000.00 | 132,800,000.00 | 184,139,000.00 | 648,131,000.00 | 152,071,000.00 | 181,977,000.00 | 131,312,000.00 | 112,539,000.00 | 121,210,000.00 | 118,646,000.00 | |
| Cost and Exponses | 316,918,000.00 | 414,110,000.00 | 582,725,000.00 | 879,049,000.00 | 1,345,677,000.00 | 320,973,000.00 | 436,817,000.00 | 455,656,000.00 | 410,125,000.00 | 516,473,000.00 | 721,243,000.00 | 811,400,000.00 | 918,435,000.00 | 1,058,364,000.00 | 598,011,000.00 | 495,106,000.00 | 550,307,000.00 | 521,820,000.00 | 535,496,000.00 | 442,718,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
50,046,000.00
+0% |
-128,184,000.00
-356% |
-70,917,000.00
-45% |
126,784,000.00
-279% |
-3,177,098,000.00
-2,606% |
254,340,000.00
-108% |
310,421,000.00
+22% |
483,347,000.00
+56% |
206,931,000.00
-57% |
633,580,000.00
+206% |
1,011,264,000.00
+60% |
729,893,000.00
-28% |
393,283,000.00
-46% |
-304,122,000.00
-177% |
476,316,000.00
-257% |
46,633,000.00
-90% |
51,815,000.00
+11% |
372,646,000.00
+619% |
71,795,000.00
-81% |
-31,563,000.00
-144% |
|
| Operating Income Ratio | (0.14%) | (-0.45%) | (-0.14%) | (0.13%) | (-2.12%) | (0.42%) | (0.42%) | (0.52%) | (0.34%) | (0.52%) | (0.56%) | (0.47%) | (0.30%) | (-0.39%) | (0.55%) | (0.09%) | (0.09%) | (0.42%) | (0.11%) | (-0.08%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,900,000.00 | 21,100,000.00 | 15,586,000.00 | 15,521,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,948,000.00 | 12,797,000.00 | 7,639,000.00 | 7,102,000.00 | 6,062,000.00 | 7,011,000.00 | 8,166,000.00 | 21,441,000.00 | 23,776,000.00 | 23,191,000.00 | 24,179,000.00 | 24,900,000.00 | 21,100,000.00 | 15,586,000.00 | 15,521,000.00 | |
| Total Other Income/Exp... | 408,512,000.00 | 1,148,186,000.00 | 341,706,000.00 | 484,550,000.00 | -1,911,116,000.00 | -1,864,823,000.00 | -1,659,520,000.00 | -1,626,696,000.00 | -1,617,457,000.00 | -1,250,285,000.00 | 50,815,000.00 | -66,412,000.00 | -93,746,000.00 | -17,451,000.00 | 203,311,000.00 | -48,519,000.00 | -15,309,000.00 | -145,022,000.00 | -74,249,000.00 | -18,661,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -373,776,000.00 | -1,295,940,000.00 | -1,699,449,000.00 | -3,142,151,000.00 | 1,130,193,000.00 | 260,982,000.00 | 318,962,000.00 | 492,429,000.00 | 216,607,000.00 | 642,942,000.00 | 1,019,515,000.00 | 736,883,000.00 | 404,614,000.00 | -284,240,000.00 | 486,650,000.00 | 14,335,000.00 | 60,264,000.00 | 379,770,000.00 | 80,853,000.00 | -26,691,000.00 | |
| EBITDA ratio | (-1.02%) | (-4.53%) | (-3.32%) | (-3.12%) | (0.75%) | (0.43%) | (0.43%) | (0.53%) | (0.35%) | (0.53%) | (0.56%) | (0.48%) | (0.31%) | (-0.37%) | (0.57%) | (0.03%) | (0.10%) | (0.42%) | (0.13%) | (-0.06%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 458,558,000.00 | 1,020,002,000.00 | 270,789,000.00 | 611,334,000.00 | -730,713,000.00 | -1,624,491,000.00 | -1,333,474,000.00 | -1,157,876,000.00 | -1,411,224,000.00 | -544,921,000.00 | 1,242,795,000.00 | 850,360,000.00 | 299,537,000.00 | -305,101,000.00 | 471,931,000.00 | -36,402,000.00 | 13,727,000.00 | 229,950,000.00 | 19,146,000.00 | -39,624,000.00 | |
| Income Before Tax Ratio | (1.25%) | (3.57%) | (0.53%) | (0.61%) | (-0.49%) | (-2.69%) | (-1.79%) | (-1.25%) | (-2.29%) | (-0.45%) | (0.69%) | (0.55%) | (0.23%) | (-0.40%) | (0.55%) | (-0.07%) | (0.02%) | (0.26%) | (0.03%) | (-0.09%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -7,655,000.00 | -9,785,000.00 | 9,898,000.00 | 23,327,000.00 | 63,963,000.00 | 40,066,000.00 | 37,703,000.00 | 41,078,000.00 | 59,581,000.00 | 79,085,000.00 | 93,429,000.00 | 139,048,000.00 | 132,224,000.00 | 10,886,000.00 | 317,559,000.00 | 12,500,000.00 | 34,112,000.00 | 75,272,000.00 | 13,705,000.00 | -6,968,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 197,939,000.00
+0% |
193,780,000.00
-2% |
260,891,000.00
+35% |
588,007,000.00
+125% |
-915,026,000.00
-256% |
-510,596,000.00
-44% |
-297,429,000.00
-42% |
-294,413,000.00
-1% |
-418,990,000.00
+42% |
-315,826,000.00
-25% |
251,647,000.00
-180% |
142,445,000.00
-43% |
25,740,000.00
-82% |
-124,680,000.00
-584% |
21,075,000.00
-117% |
-24,284,000.00
-215% |
-20,385,000.00
-16% |
177,634,000.00
-971% |
5,441,000.00
-97% |
-32,656,000.00
-700% |
|
| Net Income Ratio | (0.54%) | (0.68%) | (0.51%) | (0.58%) | (-0.61%) | (-0.84%) | (-0.40%) | (-0.32%) | (-0.68%) | (-0.26%) | (0.14%) | (0.09%) | (0.02%) | (-0.16%) | (0.02%) | (-0.05%) | (-0.03%) | (0.20%) | (0.01%) | (-0.08%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 26.70 | 26.14 | 35.19 | 79.31 | -123.42 | -68.63 | -37.94 | -33.49 | -40.74 | -22.09 | 16.10 | 8.20 | 1.40 | -6.83 | 1.00 | -1.26 | -0.44 | 7.55 | 0.13 | -1.24 | |
| Diluted EPS | 26.70 | 26.14 | 35.19 | 79.31 | -123.42 | -68.63 | -7.67 | -33.49 | -40.74 | -22.09 | 15.70 | 8.00 | 1.40 | -2.60 | 1.00 | -1.26 | -0.44 | 3.00 | 0.13 | -1.24 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 7,413,857.00 | 7,413,857.00 | 7,413,857.00 | 7,413,857.00 | 7,413,857.00 | 7,439,833.00 | 7,838,736.00 | 8,791,097.00 | 10,284,881.00 | 14,297,066.00 | 15,599,438.00 | 17,284,392.00 | 17,793,597.00 | 18,267,017.00 | 18,642,379.00 | 19,270,929.00 | 46,300,690.00 | 49,872,078.00 | 40,810,782.00 | 25,213,554.00 | |
| Diluted Share Outstanding | 7,413,857.00 | 7,413,857.00 | 7,413,857.00 | 7,413,857.00 | 7,413,857.00 | 7,439,833.00 | 38,771,963.00 | 8,791,097.00 | 10,284,881.00 | 14,297,066.00 | 46,844,269.00 | 17,817,911.00 | 18,089,394.00 | 47,998,726.00 | 18,718,176.00 | 19,270,929.00 | 46,300,690.00 | 49,872,078.00 | 40,810,782.00 | 26,265,640.00 | |