news-img

Sculptor

SCU

Tags: US Financial Services Asset Management

Sculptor Capital Management, Inc. Price (SCU)

$12.72

-0.2353%
Low: $7.93
High: $12.78

Market Cap

$320,605,666

0.0000%

Enterprise Value

$632,856,984

Volume

Fetching Data...

Shares Outstanding

26,265,640

(35.6404)%
Table Charts
Bar Charts

Revenue and Profitability

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue 366,964,000 285,926,000 511,808,000 1,005,833,000 1,501,975,000 604,384,000 743,288,000 924,503,000 616,424,000 1,211,397,000 1,806,438,000 1,542,284,000 1,322,981,000 770,364,000 858,337,000 507,223,000 597,346,000 897,020,000 626,068,000 419,002,000
Net Income 197,939,000 193,780,000 260,891,000 588,007,000 -915,026,000 -510,596,000 -297,429,000 -294,413,000 -418,990,000 -315,826,000 251,647,000 142,445,000 25,740,000 -124,680,000 21,075,000 -24,284,000 -20,385,000 177,634,000 5,441,000 -32,656,000
FCF USD - - -2,869,563,000 -4,216,107,000 -2,135,485,000 722,091,000 255,319,000 543,324,000 366,079,000 -343,425,000 1,058,919,000 924,124,000 398,478,000 -290,270,000 -288,668,000 182,366,000 210,036,000 6,044,000 471,836,000 -339,740,000
OCF USD - - -2,867,283,000 -4,202,594,000 -2,129,734,000 733,844,000 256,442,000 543,673,000 368,442,000 -341,177,000 1,058,919,000 950,383,000 442,279,000 -281,462,000 -283,678,000 188,196,000 211,971,000 8,683,000 476,730,000 -339,200,000

Financial Health - DEBT

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
YTPD - - 0.00 0.00 -3.48 -1.50 -0.48 -0.53 -0.26 -0.60 2.51 7.98 44.98 -1.78 4.57 -5.93 -20.35 2.91 42.50 -12.63
D/E 0.00 0.00 0.00 0.00 -18.44 -1.78 -1.74 -1.90 -1.07 -1.55 -23.54 -19.52 -18.10 -1.24 -1.25 -0.68 -2.41 -54.02 -4.93 -13.24
CA/CL - - - - - 44.45 9.93 1.58 1.29 0.80 1.03 0.79 0.46 0.80 1.30 0.91 1.03 1.48 2.05 2.04
TA/TL - - - - 1.10 0.90 1.09 1.26 1.45 2.10 1.50 1.32 1.24 0.99 1.27 1.65 1.35 1.38 1.60 1.61
Total Debt 0 0 0 0 3,186,042,000 764,889,000 652,414,000 639,487,000 383,685,000 388,842,000 3,148,154,000 5,675,298,000 7,526,561,000 577,128,000 569,379,000 289,987,000 414,771,000 450,209,000 231,227,000 412,327,000

Management Performance

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
ROIC 14.05% -26.12% -9.25% 9.77% -114.67% 77.85% 114.78% 158.18% 812.34% 524.58% 31.03% 11.34% 3.09% -283.49% 134.84% -45.10% -24.24% 45.17% 7.62% -4.02%
ROE 54.65% 39.11% 35.32% 47.13% 529.67% 118.71% 79.46% 83.75% 117.32% 126.06% -188.19% -48.99% -6.19% 26.75% -4.64% 5.66% 9.05% -1,696.92% -7.98% 61.74%
ROA - - 1.07% 1.63% -26.07% -25.49% -62.14% -57.26% -71.95% -17.65% 18.28% 7.65% 1.56% -21.27% 9.42% -3.38% -1.46% 9.77% 0.33% -1.98%
NM % 53.94% 67.77% 50.97% 58.46% -60.92% -84.48% -40.02% -31.85% -67.97% -26.07% 13.93% 9.24% 1.95% -16.18% 2.46% -4.79% -3.41% 19.80% 0.87% -7.79%
FCF / R% - - -560.67% -419.17% -142.18% 119.48% 34.35% 58.77% 59.39% -28.35% 58.62% 59.92% 30.12% -37.68% -33.63% 35.95% 35.16% 0.67% 75.36% -81.08%
FCF / NI% - - -1,099.91% -717.02% 233.38% -141.42% -18.62% -45.32% -24.89% 55.04% 84.32% 129.92% 238.16% 91.86% -187.00% -372.92% -1,030.35% 3.91% 8,671.86% 1,040.36%
Operating Margin (OM) 0.00 0.00 0.00 0.00 -0.63 -2.59 -2.53 -2.43 -4.50 -2.60 -1.71 -2.14 -2.61 -4.63 -4.14 -7.03 -0.58 -0.20 -0.40 -0.66

Per Share

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
EPS 26.70 26.14 35.19 79.31 -123.42 -68.63 -37.94 -33.49 -40.74 -22.09 16.13 8.24 1.45 -6.83 1.13 -1.26 -0.44 3.56 0.13 -1.30
SPS 49.50 38.57 69.03 135.67 202.59 81.24 94.82 105.16 59.93 84.73 115.80 89.23 74.35 42.17 46.04 26.32 12.90 17.99 15.34 16.62
OCPS 0.00 0.00 -386.75 -566.86 -287.26 98.64 32.71 61.84 35.82 -23.86 67.88 54.99 24.86 -15.41 -15.22 9.77 4.58 0.17 11.68 -13.45
FCPS 0.00 0.00 -387.05 -568.68 -288.04 97.06 32.57 61.80 35.59 -24.02 67.88 53.47 22.39 -15.89 -15.48 9.46 4.54 0.12 11.56 -13.47
BVPS 288.60 2,168.40 3,278.37 4,865.89 43.74 -29.46 24.20 48.64 61.48 129.30 146.90 129.47 116.49 -0.55 18.76 29.49 7.89 8.72 15.02 24.77

Per Share - CAGR

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
CAGR-EPS 26.70 26.14 35.19 79.31 -123.42 -68.63 -37.94 -33.49 -40.74 -22.09 16.13 8.24 1.45 -6.83 1.13 -1.26 -0.44 3.56 0.13 -1.30
CAGR-SPS 49.50 38.57 69.03 135.67 202.59 81.24 94.82 105.16 59.93 84.73 115.80 89.23 74.35 42.17 46.04 26.32 12.90 17.99 15.34 16.62
CAGR-OCPS 0.00 0.00 -386.75 -566.86 -287.26 98.64 32.71 61.84 35.82 -23.86 67.88 54.99 24.86 -15.41 -15.22 9.77 4.58 0.17 11.68 -13.45
CAGR-FCPS 0.00 0.00 -387.05 -568.68 -288.04 97.06 32.57 61.80 35.59 -24.02 67.88 53.47 22.39 -15.89 -15.48 9.46 4.54 0.12 11.56 -13.47
CAGR-BVPS 288.60 2,168.40 3,278.37 4,865.89 43.74 -29.46 24.20 48.64 61.48 129.30 146.90 129.47 116.49 -0.55 18.76 29.49 7.89 8.72 15.02 24.77
Revenue $419.00M
-33.07%
3Y -4.37%
5Y -7.25%
7Y -9.51%
10Y -4.63%
Net Income $-32,656,000.00
-700.18%
3Y 58.09%
5Y -4.98%
7Y -70.34%
10Y -43.80%
Operating Cash Flow $-339,200,000.00
-171.15%
3Y 1707.78%
5Y 1060.46%
7Y 7835.05%
10Y 548.45%
Free Cash Flow $-339,740,000.00
-172.00%
3Y 2479.19%
5Y 1523.18%
7Y 7835.05%
10Y 778.23%
YTPD $-12.63
-129.71%
3Y 10.93%
5Y 1.30%
7Y 1.24%
10Y 6.42%
D/E $-13.24
+168.75%
3Y -24.06%
5Y -15.05%
7Y -11.33%
10Y -14.05%
CA/CL $2.04
-0.82%
3Y 1.85%
5Y 1.50%
7Y 1.49%
10Y 1.27%
TA/TL $1.61
+0.23%
3Y 1.53%
5Y 1.52%
7Y 1.71%
10Y 1.60%
ROIC $-4.02%
-152.72%
3Y 16.26%
5Y -4.11%
7Y 50.77%
10Y 40.08%
ROE $61.74%
-873.67%
3Y -547.72%
5Y -325.69%
7Y -211.47%
10Y -172.37%
ROA $-1.98%
-691.34%
3Y 2.71%
5Y 0.66%
7Y -3.75%
10Y 0.13%
Net Margin $-7.79%
-996.79%
3Y 0.04%
5Y 0.01%
7Y -0.05%
10Y -0.01%
FCF / R% $-81.08%
-207.59%
3Y -1.68%
5Y 13.21%
7Y -4.80%
10Y 11.51%
FCFNI % $1.04k%
-88.00%
3Y 3238.71%
5Y 1662.57%
7Y 1181.82%
10Y 0.00%
Operating Margin $-0.66
+62.76%
3Y -1.26%
5Y -8.87%
7Y -20.24%
10Y -26.70%
EPS $-1.30
-1,071.46%
3Y 28.62%
5Y 0.55%
7Y -21.13%
10Y 22.29%
SPS $16.62
+8.33%
3Y -2.60%
5Y -8.79%
7Y -12.46%
10Y -17.65%
OCPS $-13.45
-215.17%
3Y -325.93%
5Y -6.62%
7Y -1.92%
10Y 14.94%
FCPS $-13.47
-216.55%
3Y -380.86%
5Y -7.32%
7Y -2.33%
10Y 14.93%
BVPS $24.77
+64.91%
3Y 41.62%
5Y -3.43%
7Y -72.46%
10Y -16.31%
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation