Stadio
SDO.JOStadio Holdings Limited Price (SDO.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
862,504,000
(0.6803)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Stadio Holdings LimitedCurrency: ZAc
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
31,850,000.00
+0% |
38,539,000.00
+21% |
296,632,000.00
+670% |
122,554,000.00
-59% |
632,928,000.00
+416% |
815,427,000.00
+29% |
932,944,000.00
+14% |
1,097,768,000.00
+18% |
1,213,812,000.00
+11% |
1,413,650,000.00
+16% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 35,098,000.00 | 112,342,000.00 | 469,423,000.00 | 621,316,000.00 | 564,831,000.00 | 659,746,000.00 | 720,769,000.00 | 840,997,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
31,850,000.00
+0% |
38,539,000.00
+21% |
261,534,000.00
+579% |
10,212,000.00
-96% |
163,505,000.00
+1,501% |
194,111,000.00
+19% |
368,113,000.00
+90% |
438,022,000.00
+19% |
493,043,000.00
+13% |
572,653,000.00
+16% |
|||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.88%) | (0.08%) | (0.26%) | (0.24%) | (0.39%) | (0.40%) | (0.41%) | (0.41%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46,919,000.00 | 59,040,000.00 | 0.00 | |||||||||
| General and Administrative | 0.00 | 0.00 | 3,075,000.00 | 8,427,000.00 | 55,945,000.00 | 41,167,000.00 | 151,969,000.00 | 4,165,000.00 | 3,661,000.00 | 14,845,000.00 | |||||||||
| Selling, General & Admin... | 0.00 | 0.00 | 3,696,000.00 | 13,759,000.00 | 74,123,000.00 | 65,772,000.00 | 183,227,000.00 | 204,078,000.00 | 46,195,000.00 | 69,980,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 621,000.00 | 5,332,000.00 | 18,178,000.00 | 24,605,000.00 | 31,258,000.00 | 36,348,000.00 | 42,534,000.00 | 55,135,000.00 | |||||||||
| Depreciation and Amortiz... | 757,000.00 | 1,041,000.00 | 2,231,000.00 | 10,069,000.00 | 33,995,000.00 | 60,890,000.00 | 64,578,999.00 | 66,706,999.00 | 68,353,000.00 | 70,474,000.00 | |||||||||
| Other Expenses | 25,057,000.00 | 31,982,000.00 | 220,723,000.00 | 2,844,000.00 | 8,981,000.00 | 704,057,000.00 | 748,058,000.00 | 863,824,000.00 | 832,085,000.00 | 0.00 | |||||||||
| Total Operating Expenses | 25,057,000.00 | 31,982,000.00 | 220,723,000.00 | 134,998,000.00 | 547,092,000.00 | 704,057,000.00 | 748,058,000.00 | 863,824,000.00 | 937,320,000.00 | 69,980,000.00 | |||||||||
| Cost and Exponses | 25,057,000.00 | 31,982,000.00 | 220,723,000.00 | 134,998,000.00 | 547,092,000.00 | 704,057,000.00 | 748,058,000.00 | 863,824,000.00 | 937,320,000.00 | 910,977,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
6,793,000.00
+0% |
6,557,000.00
-3% |
75,909,000.00
+1,058% |
-12,444,000.00
-116% |
85,836,000.00
-790% |
146,909,000.00
+71% |
200,014,000.00
+36% |
249,702,000.00
+25% |
293,678,000.00
+18% |
502,673,000.00
+71% |
|||||||||
| Operating Income Ratio | (0.21%) | (0.17%) | (0.26%) | (-0.10%) | (0.14%) | (0.18%) | (0.21%) | (0.23%) | (0.24%) | (0.36%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 1,653,000.00 | 14,882,000.00 | 25,264,000.00 | 28,047,000.00 | 11,841,000.00 | 8,573,000.00 | 12,038,000.00 | 0.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 32,127,000.00 | 7,630,000.00 | 6,719,000.00 | 19,926,000.00 | 20,502,000.00 | 20,730,000.00 | 18,650,000.00 | 16,677,000.00 | |||||||||
| Total Other Income/Exp... | 854,000.00 | 790,000.00 | -578,000.00 | 10,128,000.00 | -34,243,000.00 | 898,000.00 | -263,516,000.00 | -33,280,000.00 | -6,776,000.00 | -178,644,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 8,404,000.00 | 8,388,000.00 | 12,623,000.00 | 15,383,000.00 | 151,090,000.00 | 208,361,000.00 | 5,533,999.00 | 287,873,000.00 | 356,264,000.00 | 410,809,000.00 | |||||||||
| EBITDA ratio | (0.26%) | (0.22%) | (0.33%) | (0.13%) | (0.24%) | (0.25%) | (0.28%) | (0.29%) | (0.30%) | (0.29%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 7,647,000.00 | 7,347,000.00 | 46,634,000.00 | -2,316,000.00 | 113,362,000.00 | 127,545,000.00 | -78,630,000.00 | 200,664,000.00 | 269,716,000.00 | 324,029,000.00 | |||||||||
| Income Before Tax Ratio | (0.24%) | (0.19%) | (0.16%) | (-0.02%) | (0.18%) | (0.16%) | (-0.08%) | (0.18%) | (0.22%) | (0.23%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,141,000.00 | 2,057,000.00 | 24,089,000.00 | 2,788,000.00 | 36,071,000.00 | 43,861,000.00 | 59,730,000.00 | 63,224,000.00 | 83,228,000.00 | 87,767,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 5,506,000.00
+0% |
5,290,000.00
-4% |
12,215,000.00
+131% |
-7,037,000.00
-158% |
63,270,000.00
-999% |
69,836,000.00
+10% |
-138,360,000.00
-298% |
126,005,000.00
-191% |
165,638,000.00
+31% |
208,247,000.00
+26% |
|||||||||
| Net Income Ratio | (0.17%) | (0.14%) | (0.04%) | (-0.06%) | (0.10%) | (0.09%) | (-0.15%) | (0.11%) | (0.14%) | (0.15%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | 0.02 | -0.01 | 0.08 | 0.09 | -0.17 | 0.15 | 0.20 | 0.25 | |||||||||
| Diluted EPS | 0.01 | 0.01 | 0.02 | -0.01 | 0.08 | 0.08 | -0.17 | 0.15 | 0.19 | 0.24 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 407,000,000.00 | 407,000,000.00 | 495,882,000.00 | 576,147,000.00 | 810,678,000.00 | 818,019,000.00 | 824,038,000.00 | 844,770,000.00 | 849,421,000.00 | 849,346,000.00 | |||||||||
| Diluted Share Outstanding | 409,000,000.00 | 409,000,000.00 | 497,563,000.00 | 581,791,000.00 | 818,686,000.00 | 829,256,000.00 | 824,038,000.00 | 867,841,000.00 | 868,412,000.00 | 862,504,000.00 | |||||||||