Sejal
SEJALLTD.NSSejal Glass Limited Price (SEJALLTD.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,100,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sejal Glass LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
547,174,887.00
+0% |
484,621,494.00
-11% |
448,976,898.00
-7% |
2,796,259,591.00
+523% |
448,606,563.00
-84% |
626,774,810.00
+40% |
1,263,687,880.00
+102% |
144,029,357.00
-89% |
141,581,957.00
-2% |
49,136,965.00
-65% |
91,832,445.00
+87% |
80,290,821.00
-13% |
34,593,958.00
-57% |
94,259,939.00
+172% |
239,332,000.00
+154% |
464,270,000.00
+94% |
1,637,993,000.00
+253% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 334,443,105.00 | 276,970,418.00 | 273,855,368.00 | 1,867,486,129.00 | 303,810,699.00 | 487,214,100.00 | 1,185,654,640.00 | 115,151,402.00 | 147,173,116.00 | 44,930,309.00 | 75,389,527.00 | 88,654,306.00 | 34,959,159.00 | 81,140,735.00 | 184,416,000.00 | 304,732,000.00 | 1,062,128,999.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
212,731,782.00
+0% |
207,651,076.00
-2% |
175,121,530.00
-16% |
928,773,462.00
+430% |
144,795,864.00
-84% |
139,560,710.00
-4% |
78,033,240.00
-44% |
28,877,955.00
-63% |
-5,591,159.00
-119% |
4,206,656.00
-175% |
16,442,918.00
+291% |
-8,363,485.00
-151% |
-365,201.00
-96% |
13,119,204.00
-3,692% |
54,916,000.00
+319% |
159,538,000.00
+191% |
575,864,001.00
+261% |
||
| Gross Profit Ratio | (0.39%) | (0.43%) | (0.39%) | (0.33%) | (0.32%) | (0.22%) | (0.06%) | (0.20%) | (-0.04%) | (0.09%) | (0.18%) | (-0.10%) | (-0.01%) | (0.14%) | (0.23%) | (0.34%) | (0.35%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 16,001,684.00 | 0.00 | 0.00 | 9,996,226.00 | 7,887,242.00 | 154,243,826.00 | 9,385,797.00 | 8,602,359.00 | 7,759,121.00 | 3,197,000.00 | 677,426.00 | 761,154.00 | 6,249,000.00 | 6,008,000.00 | 193,528,000.00 | ||
| Selling, General & Admin... | 431,705.00 | 575,484.00 | 21,471,316.00 | 0.00 | 0.00 | 92,821,469.00 | 71,726,949.00 | 154,406,396.00 | 15,409,324.00 | 9,975,739.00 | 7,819,719.00 | 3,310,380.00 | 681,506.00 | 802,428.00 | 6,463,000.00 | 6,813,000.00 | 194,202,000.00 | ||
| Selling & Marketing Exp... | 431,705.00 | 575,484.00 | 5,469,632.00 | 0.00 | 0.00 | 8,795,679.00 | 2,651,917.00 | 162,570.00 | 6,023,527.00 | 1,373,380.00 | 60,598.00 | 113,380.00 | 4,080.00 | 41,274.00 | 214,000.00 | 805,000.00 | 6,810,000.00 | ||
| Depreciation and Amortiz... | 21,635,837.00 | 25,002,333.00 | 26,532,424.00 | 400,905,287.00 | 99,174,577.00 | 24,444,004.00 | 24,585,443.00 | 48,492,939.00 | 36,879,780.00 | 34,087,509.00 | 27,310,347.00 | 25,981,989.00 | 24,929,740.00 | 24,838,000.00 | 12,410,000.00 | 8,930,000.00 | 55,929,000.00 | ||
| Other Expenses | 114,816,790.00 | 148,615,205.00 | 88,532,034.00 | 1,238,256,040.00 | 26,463,887.00 | 9,710,483.00 | 62,414,274.00 | 734,968.00 | 22,865,113.00 | 774,020.00 | 64,208,951.00 | 101,815,872.00 | 192,732,542.00 | 26,334.00 | 1,513,000.00 | 1,761,000.00 | 0.00 | ||
| Total Operating Expenses | 115,248,495.00 | 149,190,689.00 | 110,003,350.00 | 1,238,256,040.00 | 212,488,238.00 | 169,022,318.00 | 62,414,274.00 | 414,917,956.00 | 1,126,858,035.00 | 437,393,277.00 | 72,028,670.00 | 105,126,252.00 | 193,414,048.00 | 164,695,866.00 | 77,847,000.00 | 131,882,000.00 | 194,202,000.00 | ||
| Cost and Exponses | 449,691,600.00 | 426,161,107.00 | 383,858,718.00 | 3,105,742,169.00 | 516,298,937.00 | 656,236,418.00 | 1,248,068,914.00 | 530,069,358.00 | 1,274,031,151.00 | 482,323,586.00 | 147,418,197.00 | 193,780,558.00 | 228,373,207.00 | 245,836,601.00 | 262,263,000.00 | 436,614,000.00 | 1,256,330,999.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
64,227,549.00
+0% |
31,716,283.00
-51% |
13,152,846.00
-59% |
-962,168,710.00
-7,415% |
-32,176,190.00
-97% |
-99,465,238.00
+209% |
-103,416,732.00
+4% |
-395,867,042.00
+283% |
-1,234,237,376.00
+212% |
-473,314,387.00
-62% |
-51,518,951.00
-89% |
-92,855,649.00
+80% |
-67,677,041.00
-27% |
-53,595,000.00
-21% |
-23,319,000.00
-56% |
27,668,000.00
-219% |
381,662,001.00
+1,279% |
||
| Operating Income Ratio | (0.12%) | (0.07%) | (0.03%) | (-0.34%) | (-0.07%) | (-0.16%) | (-0.08%) | (-2.75%) | (-8.72%) | (-9.63%) | (-0.56%) | (-1.16%) | (-1.96%) | (-0.57%) | (-0.10%) | (0.06%) | (0.23%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 872,943.00 | 1,279,813.00 | 2,546,754.00 | 9,931,622.00 | 52,975,104.00 | 102,563,056.00 | 87,616,064.00 | 82,501,076.00 | 7,494,469.00 | 6,866,517.00 | 4,205,059.00 | 4,265,376.00 | 2,015,892.00 | 1,862,359.00 | 185,000.00 | 557,000.00 | 7,544,000.00 | ||
| Interest Expenses | 38,838,439.00 | 37,654,115.00 | 33,982,652.00 | 667,381,664.00 | 17,345,140.00 | 81,049,903.00 | 86,509,090.00 | 90,167,389.00 | 47,684,093.00 | 32,001,732.00 | 21,086,883.00 | 21,652,009.00 | 22,340,736.00 | 34,402,567.00 | 10,512,000.00 | 23,050,000.00 | 125,461,000.00 | ||
| Total Other Income/Exp... | 1.00 | -1.00 | 0.00 | -629,903,999.00 | 26,463,887.00 | -66,774,928.00 | -96,884,516.00 | -179,579,018.00 | 22,865,114.00 | -431,084,613.00 | -23,227,879.00 | -32,106,831.00 | -29,341,086.00 | -130,509,000.00 | 1,492,555,000.00 | -30,200,000.00 | -348,331,001.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 124,047,056.00 | 92,947,728.00 | 71,587,684.00 | 356,488,122.00 | 110,807,414.00 | 15,107,610.00 | -57,574,236.00 | -256,242,003.00 | -1,074,183,730.00 | -399,721,156.00 | -26,422,548.00 | -98,666,422.00 | -167,686,318.00 | -124,852,000.00 | -10,909,000.00 | 36,598,000.00 | 203,800,000.00 | ||
| EBITDA ratio | (0.23%) | (0.21%) | (0.21%) | (0.04%) | (0.26%) | (0.18%) | (0.06%) | (-1.78%) | (-7.59%) | (-8.10%) | (-0.26%) | (-1.04%) | (-4.82%) | (-1.33%) | (-0.04%) | (0.06%) | (0.12%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 64,227,550.00 | 31,716,284.00 | 13,152,845.00 | -962,168,709.00 | -5,712,303.00 | -89,754,755.00 | -103,416,731.00 | -395,132,075.00 | -1,211,372,262.00 | -472,540,366.00 | -74,746,830.00 | -146,590,309.00 | -215,029,067.00 | -184,151,571.00 | 1,469,623,000.00 | -11,789,000.00 | 33,331,000.00 | ||
| Income Before Tax Ratio | (0.12%) | (0.07%) | (0.03%) | (-0.34%) | (-0.01%) | (-0.14%) | (-0.08%) | (-2.74%) | (-8.56%) | (-9.62%) | (-0.81%) | (-1.83%) | (-6.22%) | (-1.95%) | (6.14%) | (-0.03%) | (0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 17,188,000.00 | 9,104,000.00 | -12,118,086.00 | -323,161,682.00 | 28,402,258.00 | 70,243,177.00 | 322,773,348.00 | 224,201,433.00 | 52,624,659.00 | 2,820,533.00 | 2,140,996.00 | -16,658,598.00 | -124,158,588.00 | -96,152,906.00 | 2,056,000.00 | -90,300,000.00 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 47,039,550.00
+0% |
22,612,284.00
-52% |
21,933,139.00
-3% |
-643,987,777.00
-3,036% |
-526,406,617.00
-18% |
-159,997,932.00
-70% |
-188,415,961.00
+18% |
-619,333,508.00
+229% |
-1,211,372,262.00
+96% |
-472,540,366.00
-61% |
-74,746,830.00
-84% |
-146,590,309.00
+96% |
-215,029,067.00
+47% |
-184,151,571.00
-14% |
1,469,623,000.00
-898% |
78,511,000.00
-95% |
33,051,000.00
-58% |
||
| Net Income Ratio | (0.09%) | (0.05%) | (0.05%) | (-0.23%) | (-1.17%) | (-0.26%) | (-0.15%) | (-4.30%) | (-8.56%) | (-9.62%) | (-0.81%) | (-1.83%) | (-6.22%) | (-1.95%) | (6.14%) | (0.17%) | (0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1,090.24 | 271.72 | 2,616.57 | -7,487.79 | -5,263.43 | -1,600.35 | -1,884.16 | -6,193.34 | -12,113.72 | -4,725.40 | -747.47 | -1,465.90 | -2,150.29 | -1,841.52 | 126.24 | 7.77 | 3.27 | ||
| Diluted EPS | 865.48 | 271.72 | 2,583.03 | -7,225.26 | -5,225.09 | -1,599.79 | -1,883.93 | -6,192.59 | -12,112.27 | -4,724.84 | -747.38 | -1,465.73 | -2,150.29 | -1,841.52 | 126.24 | 7.77 | 3.27 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 43,120.00 | 77,998.00 | 8,386.00 | 86,005.00 | 100,012.00 | 99,977.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 11,641,918.00 | 10,100,000.00 | 10,107,339.00 | ||
| Diluted Share Outstanding | 54,395.00 | 77,998.00 | 8,437.00 | 89,130.00 | 100,746.00 | 100,012.00 | 100,012.00 | 100,012.00 | 100,012.00 | 100,012.00 | 100,012.00 | 100,012.00 | 100,000.00 | 100,000.00 | 11,641,918.00 | 10,100,000.00 | 10,100,000.00 | ||