Shell
SHEL.LShell plc Price (SHEL.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,799,800,000
(8.241)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shell plcCurrency: GBp
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
93,692,000,000.00
+0% |
105,366,000,000.00
+12% |
149,146,000,000.00
+42% |
135,211,000,000.00
-9% |
0.00
+0% |
201,728,000,000.00
+0% |
338,756,000,000.00
+68% |
306,731,000,000.00
-9% |
318,845,000,000.00
+4% |
355,782,000,000.00
+12% |
458,361,000,000.00
+29% |
285,129,000,000.00
-38% |
378,152,000,000.00
+33% |
470,171,000,000.00
+24% |
467,153,000,000.00
-1% |
451,235,000,000.00
-3% |
421,105,000,000.00
-7% |
264,960,000,000.00
-37% |
233,591,000,000.00
-12% |
305,179,000,000.00
+31% |
388,379,000,000.00
+27% |
344,877,000,000.00
-11% |
180,543,000,000.00
-48% |
261,504,000,000.00
+45% |
381,314,000,000.00
+46% |
316,620,000,000.00
-17% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 76,674,000,000.00 | 81,839,000,000.00 | 118,328,000,000.00 | 107,839,000,000.00 | 0.00 | 167,500,000,000.00 | 223,259,000,000.00 | 252,622,000,000.00 | 262,989,000,000.00 | 296,697,000,000.00 | 385,152,000,000.00 | 228,376,000,000.00 | 307,634,000,000.00 | 409,730,000,000.00 | 410,620,000,000.00 | 403,094,000,000.00 | 381,535,000,000.00 | 249,453,000,000.00 | 216,001,000,000.00 | 276,322,000,000.00 | 343,504,000,000.00 | 308,122,000,000.00 | 193,538,000,000.00 | 225,656,000,000.00 | 302,535,000,000.00 | 269,413,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
17,018,000,000.00
+0% |
23,527,000,000.00
+38% |
30,818,000,000.00
+31% |
27,372,000,000.00
-11% |
0.00
+0% |
34,228,000,000.00
+0% |
115,497,000,000.00
+237% |
54,109,000,000.00
-53% |
55,856,000,000.00
+3% |
59,085,000,000.00
+6% |
73,209,000,000.00
+24% |
56,753,000,000.00
-22% |
70,518,000,000.00
+24% |
60,441,000,000.00
-14% |
56,533,000,000.00
-6% |
48,141,000,000.00
-15% |
39,570,000,000.00
-18% |
15,507,000,000.00
-61% |
17,590,000,000.00
+13% |
28,857,000,000.00
+64% |
44,875,000,000.00
+56% |
36,755,000,000.00
-18% |
-12,995,000,000.00
-135% |
35,848,000,000.00
-376% |
78,779,000,000.00
+120% |
47,207,000,000.00
-40% |
|
| Gross Profit Ratio | (0.18%) | (0.22%) | (0.21%) | (0.20%) | (0.00%) | (0.17%) | (0.34%) | (0.18%) | (0.18%) | (0.17%) | (0.16%) | (0.20%) | (0.19%) | (0.13%) | (0.12%) | (0.11%) | (0.09%) | (0.06%) | (0.08%) | (0.09%) | (0.12%) | (0.11%) | (-0.07%) | (0.14%) | (0.21%) | (0.15%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 2,402,000,000.00 | 1,591,000,000.00 | 389,000,000.00 | 1,269,000,000.00 | 0.00 | 584,000,000.00 | 552,999,526.00 | 0.00 | 1,562,000,000.00 | 1,712,000,000.00 | 3,225,000,000.00 | 1,125,000,000.00 | 1,019,000,000.00 | 1,125,000,000.00 | 1,314,000,000.00 | 1,318,000,000.00 | 1,222,000,000.00 | 1,093,000,000.00 | 1,014,000,000.00 | 922,000,000.00 | 986,000,000.00 | 962,000,000.00 | 907,000,000.00 | 815,000,000.00 | 1,075,000,000.00 | 1,287,000,000.00 | |
| General and Administrative | 1,414,000,000.00 | 830,000,000.00 | 1,137,000,000.00 | 1,244,000,000.00 | 0.00 | 1,903,000,000.00 | 15,098,000,000.00 | 16,768,000,000.00 | 16,616,000,000.00 | 16,621,000,000.00 | 17,028,000,000.00 | 17,430,000,000.00 | 15,528,000,000.00 | 14,335,000,000.00 | 14,616,000,000.00 | 14,675,000,000.00 | 13,965,000,000.00 | 11,956,000,000.00 | 12,101,000,000.00 | 10,509,000,000.00 | 11,360,000,000.00 | 10,493,000,000.00 | 9,881,000,000.00 | 11,328,000,000.00 | 12,883,000,000.00 | 13,433,000,000.00 | |
| Selling, General & Admin... | 10,756,000,000.00 | 9,025,000,000.00 | 9,033,000,000.00 | 9,142,000,000.00 | 0.00 | 13,844,000,000.00 | 15,098,000,000.00 | 15,482,000,000.00 | 16,616,000,000.00 | 16,621,000,000.00 | 16,906,000,000.00 | 17,430,000,000.00 | 15,528,000,000.00 | 14,335,000,000.00 | 14,616,000,000.00 | 14,675,000,000.00 | 13,965,000,000.00 | 11,956,000,000.00 | 12,101,000,000.00 | 10,509,000,000.00 | 11,360,000,000.00 | 10,493,000,000.00 | 9,881,000,000.00 | 11,328,000,000.00 | 12,883,000,000.00 | 13,433,000,000.00 | |
| Selling & Marketing Exp... | 9,342,000,000.00 | 8,195,000,000.00 | 7,896,000,000.00 | 7,898,000,000.00 | 0.00 | 11,941,000,000.00 | 15,098,000,871.00 | 15,482,000,000.00 | 16,616,000,000.00 | 16,621,000,000.00 | 16,906,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 9,182,000,000.00 | 6,520,000,000.00 | 7,885,000,000.00 | 6,117,000,000.00 | 8,621,000,000.00 | 11,422,000,000.00 | 12,845,000,000.00 | 11,981,000,000.00 | 12,615,000,000.00 | 13,180,000,000.00 | 13,656,000,000.00 | 14,458,000,000.00 | 15,595,000,000.00 | 13,228,000,000.00 | 14,615,000,000.00 | 21,509,000,000.00 | 24,499,000,000.00 | 26,714,000,000.00 | 24,993,000,000.00 | 26,222,000,000.00 | 22,135,000,000.00 | 28,701,000,000.00 | 52,444,000,000.00 | 26,921,000,000.00 | 18,529,000,000.00 | 31,290,000,000.00 | |
| Other Expenses | 756,000,000.00 | -2,321,000,000.00 | -3,104,000,000.00 | -3,041,000,000.00 | 0.00 | -2,008,000,000.00 | -10,454,000,000.00 | -14,246,000,000.00 | -13,342,000,000.00 | -16,468,000,000.00 | 7,446,000,000.00 | 16,636,000,000.00 | 17,631,000,000.00 | 15,494,000,000.00 | 5,599,000,000.00 | 5,278,000,000.00 | 4,224,000,000.00 | 5,719,000,000.00 | -302,000,000.00 | 2,466,000,000.00 | 4,071,000,000.00 | 2,354,000,000.00 | 1,747,000,000.00 | 1,423,000,000.00 | 1,712,000,000.00 | 32,487,000,000.00 | |
| Total Operating Expenses | 13,914,000,000.00 | 8,295,000,000.00 | 6,318,000,000.00 | 7,370,000,000.00 | 0.00 | 12,420,000,000.00 | 92,598,000,000.00 | 18,081,000,000.00 | 18,749,000,000.00 | 21,682,000,000.00 | 36,958,000,000.00 | 35,191,000,000.00 | 34,178,000,000.00 | 17,726,000,000.00 | 19,034,000,000.00 | 21,271,000,000.00 | 19,411,000,000.00 | 18,768,000,000.00 | 15,223,000,000.00 | 13,376,000,000.00 | 13,686,000,000.00 | 13,809,000,000.00 | 12,535,000,000.00 | 13,566,000,000.00 | 15,670,000,000.00 | 47,207,000,000.00 | |
| Cost and Exponses | 90,588,000,000.00 | 90,134,000,000.00 | 124,646,000,000.00 | 115,209,000,000.00 | 0.00 | 179,920,000,000.00 | 315,857,000,000.00 | 270,703,000,000.00 | 281,738,000,000.00 | 318,379,000,000.00 | 422,110,000,000.00 | 263,567,000,000.00 | 341,812,000,000.00 | 427,456,000,000.00 | 429,654,000,000.00 | 424,365,000,000.00 | 400,946,000,000.00 | 268,221,000,000.00 | 231,224,000,000.00 | 289,698,000,000.00 | 357,190,000,000.00 | 321,931,000,000.00 | 206,073,000,000.00 | 239,222,000,000.00 | 318,205,000,000.00 | 281,682,000,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
3,104,000,000.00
+0% |
15,232,000,000.00
+391% |
24,500,000,000.00
+61% |
20,002,000,000.00
-18% |
0.00
+0% |
21,808,000,000.00
+0% |
28,667,001,947.00
+31% |
37,341,000,000.00
+30% |
37,678,000,000.00
+1% |
40,752,000,000.00
+8% |
43,645,000,000.00
+7% |
19,597,000,000.00
-55% |
36,340,000,000.00
+85% |
42,715,000,000.00
+18% |
37,499,000,000.00
-12% |
26,870,000,000.00
-28% |
19,879,000,000.00
-26% |
-3,261,000,000.00
-116% |
2,367,000,000.00
-173% |
15,481,000,000.00
+554% |
31,189,000,000.00
+101% |
30,176,000,000.00
-3% |
-22,877,000,000.00
-176% |
27,441,000,000.00
-220% |
67,353,000,000.00
+145% |
30,737,000,000.00
-54% |
|
| Operating Income Ratio | (0.03%) | (0.14%) | (0.16%) | (0.15%) | (0.00%) | (0.11%) | (0.08%) | (0.12%) | (0.12%) | (0.11%) | (0.10%) | (0.07%) | (0.10%) | (0.09%) | (0.08%) | (0.06%) | (0.05%) | (-0.01%) | (0.01%) | (0.05%) | (0.08%) | (0.09%) | (-0.13%) | (0.10%) | (0.18%) | (0.10%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 424,000,000.00 | 103,000,000.00 | 279,000,000.00 | 1,590,000,000.00 | 5,133,000,000.00 | 1,965,000,000.00 | 378,152,000,000.00 | 5,581,000,000.00 | 5,599,000,000.00 | 1,089,000,000.00 | 4,123,000,000.00 | 3,669,000,000.00 | 2,897,000,000.00 | 2,466,000,000.00 | 4,071,000,000.00 | 3,625,000,000.00 | 869,000,000.00 | 852,000,000.00 | 398,000,000.00 | 2,990,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 754,999,629.00 | 0.00 | 0.00 | 0.00 | 1,181,000,000.00 | 542,000,000.00 | 996,000,000.00 | 1,373,000,000.00 | 1,757,000,000.00 | 1,642,000,000.00 | 1,804,000,000.00 | 1,888,000,000.00 | 3,203,000,000.00 | 4,042,000,000.00 | 3,745,000,000.00 | 4,690,000,000.00 | 4,089,000,000.00 | 3,607,000,000.00 | 3,181,000,000.00 | 4,628,000,000.00 | |
| Total Other Income/Exp... | -699,000,000.00 | -711,000,000.00 | -464,000,000.00 | -104,000,000.00 | -629,000,000.00 | 2,383,000,000.00 | 2,991,998,541.00 | 7,226,000,000.00 | 6,950,000,000.00 | 9,824,000,000.00 | 3,952,000,000.00 | 1,423,000,000.00 | -996,000,000.00 | 13,062,000,000.00 | 12,567,000,000.00 | 6,722,000,000.00 | 8,435,000,000.00 | 5,308,000,000.00 | 3,239,000,000.00 | 2,649,000,000.00 | 4,432,000,000.00 | -4,690,000,000.00 | -4,090,000,000.00 | 2,388,000,000.00 | 1,705,000,000.00 | 1,890,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 12,286,000,000.00 | 21,752,000,000.00 | 32,385,000,000.00 | 26,119,000,000.00 | 26,947,000,000.00 | 33,230,000,000.00 | 41,183,000,000.00 | 49,322,000,000.00 | 50,293,000,000.00 | 53,932,000,000.00 | 65,657,000,000.00 | 36,020,000,000.00 | 51,948,000,000.00 | 70,233,000,000.00 | 66,674,000,000.00 | 56,661,000,000.00 | 54,612,000,000.00 | 30,686,000,000.00 | 34,100,000,000.00 | 48,281,000,000.00 | 61,332,000,000.00 | 58,744,000,000.00 | 29,534,000,000.00 | 54,362,000,000.00 | 86,596,000,000.00 | 68,545,000,000.00 | |
| EBITDA ratio | (0.13%) | (0.21%) | (0.22%) | (0.19%) | (0.00%) | (0.16%) | (0.12%) | (0.18%) | (0.18%) | (0.17%) | (0.14%) | (0.13%) | (0.14%) | (0.15%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | (0.14%) | (0.16%) | (0.16%) | (0.17%) | (0.16%) | (0.21%) | (0.24%) | (0.22%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 2,405,000,000.00 | 14,521,000,000.00 | 24,036,000,000.00 | 19,898,000,000.00 | 0.00 | 22,178,000,000.00 | 31,425,000,000.00 | 44,567,000,000.00 | 44,628,000,000.00 | 50,576,000,000.00 | 50,820,000,000.00 | 21,020,000,000.00 | 35,344,000,000.00 | 55,660,000,000.00 | 50,289,000,000.00 | 33,592,000,000.00 | 28,594,000,000.00 | 2,047,000,000.00 | 5,606,000,000.00 | 18,130,000,000.00 | 35,621,000,000.00 | 25,486,000,000.00 | -26,966,000,000.00 | 29,829,000,000.00 | 64,814,000,000.00 | 32,627,000,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.14%) | (0.16%) | (0.15%) | (0.00%) | (0.11%) | (0.09%) | (0.15%) | (0.14%) | (0.14%) | (0.11%) | (0.07%) | (0.09%) | (0.12%) | (0.11%) | (0.07%) | (0.07%) | (0.01%) | (0.02%) | (0.06%) | (0.09%) | (0.07%) | (-0.15%) | (0.11%) | (0.17%) | (0.10%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 1,913,000,000.00 | 5,696,000,000.00 | 11,273,000,000.00 | 8,694,000,000.00 | 0.00 | 9,572,000,000.00 | 12,168,000,000.00 | 17,999,000,000.00 | 18,317,000,000.00 | 18,650,000,000.00 | 24,344,000,000.00 | 8,302,000,000.00 | 14,870,000,000.00 | 24,475,000,000.00 | 23,449,000,000.00 | 17,066,000,000.00 | 13,686,000,000.00 | -153,000,000.00 | 829,000,000.00 | 4,695,000,000.00 | 11,715,000,000.00 | 9,053,000,000.00 | -5,433,000,000.00 | 9,199,000,000.00 | 21,941,000,000.00 | 12,991,000,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 350,000,000.00
+0% |
8,584,000,000.00
+2,353% |
12,719,000,000.00
+48% |
10,852,000,000.00
-15% |
0.00
+0% |
12,496,000,000.00
+0% |
18,540,000,000.00
+48% |
25,311,000,000.00
+37% |
25,442,000,000.00
+1% |
31,331,000,000.00
+23% |
26,277,000,000.00
-16% |
12,518,000,000.00
-52% |
20,127,000,000.00
+61% |
30,918,000,000.00
+54% |
26,592,000,000.00
-14% |
16,371,000,000.00
-38% |
15,052,000,000.00
-8% |
1,939,000,000.00
-87% |
4,575,000,000.00
+136% |
12,977,000,000.00
+184% |
23,352,000,000.00
+80% |
15,843,000,000.00
-32% |
-21,533,000,000.00
-236% |
20,101,000,000.00
-193% |
42,309,000,000.00
+110% |
19,359,000,000.00
-54% |
|
| Net Income Ratio | (0.00%) | (0.08%) | (0.09%) | (0.08%) | (0.00%) | (0.06%) | (0.05%) | (0.08%) | (0.08%) | (0.09%) | (0.06%) | (0.04%) | (0.05%) | (0.07%) | (0.06%) | (0.04%) | (0.04%) | (0.01%) | (0.02%) | (0.04%) | (0.06%) | (0.05%) | (-0.12%) | (0.08%) | (0.11%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.37 | 0.54 | 0.46 | 0.00 | 0.91 | 0.79 | 3.79 | 3.97 | 5.00 | 4.27 | 2.04 | 3.28 | 4.98 | 4.25 | 2.60 | 2.38 | 0.31 | 0.58 | 1.58 | 2.82 | 1.97 | -2.76 | 2.59 | 5.76 | 2.85 | |
| Diluted EPS | 0.01 | 0.37 | 0.54 | 0.46 | 0.00 | 0.91 | 0.79 | 3.78 | 3.95 | 4.99 | 4.26 | 2.04 | 3.28 | 4.97 | 4.24 | 2.60 | 2.38 | 0.30 | 0.58 | 1.56 | 2.80 | 1.95 | -2.76 | 2.57 | 5.71 | 2.85 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 5,855,584,947.00 | 5,855,584,947.00 | 5,855,584,947.00 | 5,855,584,947.00 | 6,718,400,000.00 | 6,718,400,000.00 | 5,891,489,732.00 | 6,674,179,767.00 | 6,413,400,000.00 | 6,263,800,000.00 | 6,159,100,000.00 | 6,122,300,000.00 | 6,132,600,000.00 | 6,212,500,000.00 | 6,261,200,000.00 | 6,291,100,000.00 | 6,311,500,000.00 | 6,320,300,000.00 | 7,833,700,000.00 | 8,223,400,000.00 | 8,282,800,000.00 | 8,058,300,000.00 | 7,795,600,000.00 | 7,761,700,000.00 | 7,347,500,000.00 | 6,792,631,578.00 | |
| Diluted Share Outstanding | 5,871,660,019.00 | 5,871,660,019.00 | 5,871,660,019.00 | 5,871,660,019.00 | 6,718,400,000.00 | 6,718,400,000.00 | 5,891,489,732.00 | 6,732,500,000.00 | 6,440,000,000.00 | 6,283,800,000.00 | 6,171,500,000.00 | 6,128,200,000.00 | 6,139,300,000.00 | 6,221,700,000.00 | 6,267,800,000.00 | 6,293,400,000.00 | 6,311,600,000.00 | 6,393,800,000.00 | 7,891,700,000.00 | 8,299,000,000.00 | 8,348,700,000.00 | 8,112,500,000.00 | 7,795,600,000.00 | 7,806,800,000.00 | 7,410,500,000.00 | 6,799,800,000.00 | |