
Shell
SHEL.LShell plc Price (SHEL.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,799,800,000
(8.241)%Revenue and Profitability
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 93,692,000,000 | 105,366,000,000 | 149,146,000,000 | 135,211,000,000 | 0 | 201,728,000,000 | 338,756,000,000 | 306,731,000,000 | 318,845,000,000 | 355,782,000,000 | 458,361,000,000 | 285,129,000,000 | 378,152,000,000 | 470,171,000,000 | 467,153,000,000 | 451,235,000,000 | 421,105,000,000 | 264,960,000,000 | 233,591,000,000 | 305,179,000,000 | 388,379,000,000 | 344,877,000,000 | 180,543,000,000 | 261,504,000,000 | 381,314,000,000 | 316,620,000,000 |
Net Income | 350,000,000 | 8,584,000,000 | 12,719,000,000 | 10,852,000,000 | 0 | 12,496,000,000 | 18,540,000,000 | 25,311,000,000 | 25,442,000,000 | 31,331,000,000 | 26,277,000,000 | 12,518,000,000 | 20,127,000,000 | 30,918,000,000 | 26,592,000,000 | 16,371,000,000 | 15,052,000,000 | 1,939,000,000 | 4,575,000,000 | 12,977,000,000 | 23,352,000,000 | 15,843,000,000 | -21,533,000,000 | 20,101,000,000 | 42,309,000,000 | 19,359,000,000 |
FCF USD | 1,870,000,000 | 3,650,000,000 | 12,150,000,000 | 7,307,000,000 | 4,181,000,000 | 9,467,000,000 | 7,932,000,658 | 12,835,000,000 | 7,656,000,000 | 8,806,000,000 | -1,920,000,000 | -5,028,000,000 | 410,000,000 | 10,470,000,000 | 13,564,000,000 | 295,000,000 | 13,190,000,000 | 3,679,000,000 | -1,501,000,000 | 14,805,000,000 | 30,074,000,000 | 19,208,000,000 | 17,520,000,000 | 26,105,000,000 | 45,813,000,000 | 31,198,000,000 |
OCF USD | 14,729,000,000 | 11,059,000,000 | 18,359,000,000 | 16,933,000,000 | 16,283,000,000 | 21,719,000,000 | 21,498,000,633 | 28,739,000,000 | 30,578,000,000 | 33,382,000,000 | 33,145,000,000 | 21,488,000,000 | 27,350,000,000 | 36,771,000,000 | 46,140,000,000 | 40,440,000,000 | 45,044,000,000 | 29,810,000,000 | 20,615,000,000 | 35,650,000,000 | 53,085,000,000 | 42,179,000,000 | 34,105,000,000 | 45,105,000,000 | 68,413,000,000 | 54,191,000,000 |
Financial Health - DEBT
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.70 | 0.32 | 0.17 | 0.70 | 0.73 | 0.26 | 0.17 | 0.26 | 0.30 | 0.29 | 2.43 | 1.68 | 0.98 | 1.11 | 2.19 | 2.57 | 24.02 | 17.37 | 5.50 | 2.79 | 3.19 | -3.38 | 2.71 | 1.15 | 3.70 |
D/E | 0.25 | 0.23 | 0.13 | 0.10 | 0.31 | 0.26 | 0.17 | 0.14 | 0.15 | 0.15 | 0.18 | 0.26 | 0.30 | 0.22 | 0.20 | 0.25 | 0.26 | 0.36 | 0.50 | 0.44 | 0.39 | 0.52 | 0.70 | 0.52 | 0.44 | 0.44 |
CA/CL | 0.73 | 0.91 | 1.08 | 0.91 | 0.75 | 0.80 | 1.23 | 1.15 | 1.20 | 1.22 | 1.10 | 1.14 | 1.12 | 1.17 | 1.18 | 1.11 | 1.16 | 1.32 | 1.17 | 1.20 | 1.25 | 1.16 | 1.23 | 1.35 | 1.37 | 1.40 |
TA/TL | 2.10 | 2.08 | 1.96 | 2.30 | 1.79 | 1.90 | 1.95 | 1.81 | 1.96 | 1.88 | 1.84 | 1.90 | 1.87 | 1.98 | 2.11 | 2.03 | 1.96 | 1.93 | 1.85 | 1.95 | 2.03 | 1.89 | 1.72 | 1.77 | 1.77 | 1.86 |
Total Debt | 13,810,000,000 | 12,931,000,000 | 7,427,000,000 | 5,820,000,000 | 19,691,000,000 | 20,127,000,000 | 14,592,000,000 | 12,916,000,000 | 15,773,000,000 | 18,099,000,000 | 23,269,000,000 | 35,033,000,000 | 44,332,000,000 | 37,175,000,000 | 37,754,000,000 | 44,562,000,000 | 45,540,000,000 | 58,379,000,000 | 92,476,000,000 | 85,665,000,000 | 76,824,000,000 | 96,424,000,000 | 108,014,000,000 | 89,086,000,000 | 83,795,000,000 | 81,541,000,000 |
Management Performance
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.73% | 10.60% | 15.64% | 13.72% | - | 9.94% | 12.51% | 15.91% | 13.50% | 14.23% | 12.20% | 5.60% | 9.08% | 9.60% | 7.38% | 4.85% | 3.78% | -1.28% | 0.58% | 3.38% | 6.31% | 5.73% | -5.67% | 5.99% | 13.47% | 5.77% |
ROE | 0.64% | 15.28% | 22.28% | 18.20% | 0.00% | 16.38% | 21.54% | 27.84% | 24.06% | 25.28% | 20.64% | 9.18% | 13.60% | 18.24% | 14.11% | 9.09% | 8.74% | 1.19% | 2.45% | 6.68% | 11.76% | 8.50% | -13.86% | 11.69% | 22.21% | 10.37% |
ROA | 0.00% | 7.54% | 10.38% | 9.73% | 6.34% | 7.43% | 13.86% | 20.30% | 16.01% | 15.12% | 16.60% | 4.35% | 6.35% | 9.03% | 7.45% | 4.62% | 4.22% | 0.65% | 1.16% | 3.30% | 5.99% | 6.30% | -7.11% | 7.38% | 14.63% | 4.77% |
NM % | 0.37% | 8.15% | 8.53% | 8.03% | - | 6.19% | 5.47% | 8.25% | 7.98% | 8.81% | 5.73% | 4.39% | 5.32% | 6.58% | 5.69% | 3.63% | 3.57% | 0.73% | 1.96% | 4.25% | 6.01% | 4.59% | -11.93% | 7.69% | 11.10% | 6.11% |
FCF / R% | 0.00% | 3.46% | 8.15% | 5.40% | 0.00% | 4.69% | 2.34% | 4.18% | 2.40% | 2.48% | -0.42% | -1.76% | 0.11% | 2.23% | 2.90% | 0.07% | 3.13% | 1.39% | -0.64% | 4.85% | 7.74% | 5.57% | 9.70% | 9.98% | 12.01% | 9.85% |
FCF / NI% | 534.29% | 42.52% | 95.53% | 67.33% | 43.01% | 75.76% | 30.52% | 28.80% | 20.32% | 21.61% | -4.10% | -39.53% | 2.00% | 33.57% | 50.54% | 1.79% | 88.48% | 167.23% | -31.42% | 110.20% | 125.80% | 75.37% | -64.97% | 87.52% | 70.68% | 161.15% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.24 | 0.30 | 0.31 | 0.31 | 0.27 | 0.45 | 0.37 | 0.35 | 0.39 | 0.41 | 0.44 | 0.68 | 0.75 | 0.58 | 0.47 | 0.50 | 0.79 | 0.59 | 0.44 | 0.52 |
Per Share
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.06 | 1.47 | 2.17 | 1.85 | 0.00 | 1.86 | 3.15 | 3.79 | 3.97 | 5.00 | 4.27 | 2.04 | 3.28 | 4.98 | 4.25 | 2.60 | 2.38 | 0.31 | 0.58 | 1.58 | 2.82 | 1.97 | -2.76 | 2.59 | 5.76 | 2.85 |
SPS | 16.00 | 17.99 | 25.47 | 23.09 | 0.00 | 30.03 | 57.50 | 45.96 | 49.72 | 56.80 | 74.42 | 46.57 | 61.66 | 75.68 | 74.61 | 71.73 | 66.72 | 41.92 | 29.82 | 37.11 | 46.89 | 42.80 | 23.16 | 33.69 | 51.90 | 46.61 |
OCPS | 2.52 | 1.89 | 3.14 | 2.89 | 2.42 | 3.23 | 3.65 | 4.31 | 4.77 | 5.33 | 5.38 | 3.51 | 4.46 | 5.92 | 7.37 | 6.43 | 7.14 | 4.72 | 2.63 | 4.34 | 6.41 | 5.23 | 4.37 | 5.81 | 9.31 | 7.98 |
FCPS | 0.32 | 0.62 | 2.07 | 1.25 | 0.62 | 1.41 | 1.35 | 1.92 | 1.19 | 1.41 | -0.31 | -0.82 | 0.07 | 1.69 | 2.17 | 0.05 | 2.09 | 0.58 | -0.19 | 1.80 | 3.63 | 2.38 | 2.25 | 3.36 | 6.24 | 4.59 |
BVPS | 9.85 | 10.08 | 10.24 | 10.78 | 10.06 | 11.86 | 15.51 | 14.67 | 17.92 | 20.11 | 20.92 | 22.56 | 24.42 | 27.53 | 30.33 | 28.79 | 27.40 | 25.97 | 24.06 | 24.05 | 24.45 | 23.64 | 20.34 | 22.59 | 26.21 | 27.73 |
Per Share - CAGR
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.06 | 1.47 | 2.17 | 1.85 | 0.00 | 1.86 | 3.15 | 3.79 | 3.97 | 5.00 | 4.27 | 2.04 | 3.28 | 4.98 | 4.25 | 2.60 | 2.38 | 0.31 | 0.58 | 1.58 | 2.82 | 1.97 | -2.76 | 2.59 | 5.76 | 2.85 |
CAGR-SPS | 16.00 | 17.99 | 25.47 | 23.09 | 0.00 | 30.03 | 57.50 | 45.96 | 49.72 | 56.80 | 74.42 | 46.57 | 61.66 | 75.68 | 74.61 | 71.73 | 66.72 | 41.92 | 29.82 | 37.11 | 46.89 | 42.80 | 23.16 | 33.69 | 51.90 | 46.61 |
CAGR-OCPS | 2.52 | 1.89 | 3.14 | 2.89 | 2.42 | 3.23 | 3.65 | 4.31 | 4.77 | 5.33 | 5.38 | 3.51 | 4.46 | 5.92 | 7.37 | 6.43 | 7.14 | 4.72 | 2.63 | 4.34 | 6.41 | 5.23 | 4.37 | 5.81 | 9.31 | 7.98 |
CAGR-FCPS | 0.32 | 0.62 | 2.07 | 1.25 | 0.62 | 1.41 | 1.35 | 1.92 | 1.19 | 1.41 | -0.31 | -0.82 | 0.07 | 1.69 | 2.17 | 0.05 | 2.09 | 0.58 | -0.19 | 1.80 | 3.63 | 2.38 | 2.25 | 3.36 | 6.24 | 4.59 |
CAGR-BVPS | 9.85 | 10.08 | 10.24 | 10.78 | 10.06 | 11.86 | 15.51 | 14.67 | 17.92 | 20.11 | 20.92 | 22.56 | 24.42 | 27.53 | 30.33 | 28.79 | 27.40 | 25.97 | 24.06 | 24.05 | 24.45 | 23.64 | 20.34 | 22.59 | 26.21 | 27.73 |