SIG
SHI.LSIG plc Price (SHI.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,159,276,035
(0.9516)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SIG plcCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
69,329,000.00
+0% |
79,642,000.00
+15% |
85,327,000.00
+7% |
101,799,000.00
+19% |
107,559,000.00
+6% |
126,996,000.00
+18% |
132,132,000.00
+4% |
133,547,000.00
+1% |
170,745,000.00
+28% |
290,964,000.00
+70% |
358,696,000.00
+23% |
556,852,000.00
+55% |
669,869,000.00
+20% |
795,780,000.00
+19% |
841,304,000.00
+6% |
931,927,000.00
+11% |
1,037,258,000.00
+11% |
1,154,968,000.00
+11% |
1,268,525,000.00
+10% |
1,398,237,000.00
+10% |
1,571,448,000.00
+12% |
1,859,800,000.00
+18% |
2,455,200,000.00
+32% |
3,053,600,000.00
+24% |
2,723,100,000.00
-11% |
2,668,000,000.00
-2% |
2,808,400,000.00
+5% |
2,635,500,000.00
-6% |
2,719,800,000.00
+3% |
2,633,900,000.00
-3% |
2,566,400,000.00
-3% |
2,845,200,000.00
+11% |
2,878,400,000.00
+1% |
2,431,800,000.00
-16% |
2,084,699,999.00
-14% |
1,872,700,000.00
-10% |
2,291,400,000.00
+22% |
2,744,500,000.00
+20% |
2,761,200,000.00
+1% |
2,611,800,000.00
-5% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 859,128,000.00 | 948,169,000.00 | 1,037,052,000.00 | 1,145,337,000.00 | 1,352,500,000.00 | 1,796,600,000.00 | 2,245,200,000.00 | 2,010,000,000.00 | 1,975,400,000.00 | 2,081,800,000.00 | 1,949,200,000.00 | 2,010,600,000.00 | 1,929,800,000.00 | 1,878,000,000.00 | 2,097,300,000.00 | 2,125,900,000.00 | 1,813,200,000.00 | 1,551,700,000.00 | 1,408,300,000.00 | 1,694,000,000.00 | 2,038,200,000.00 | 2,061,600,000.00 | 1,971,800,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
69,329,000.00
+0% |
79,642,000.00
+15% |
85,327,000.00
+7% |
101,799,000.00
+19% |
107,559,000.00
+6% |
126,996,000.00
+18% |
132,132,000.00
+4% |
133,547,000.00
+1% |
170,745,000.00
+28% |
290,964,000.00
+70% |
358,696,000.00
+23% |
556,852,000.00
+55% |
669,869,000.00
+20% |
795,780,000.00
+19% |
841,304,000.00
+6% |
931,927,000.00
+11% |
1,037,258,000.00
+11% |
295,840,000.00
-71% |
320,356,000.00
+8% |
361,185,000.00
+13% |
426,111,000.00
+18% |
507,300,000.00
+19% |
658,600,000.00
+30% |
808,400,000.00
+23% |
713,100,000.00
-12% |
692,600,000.00
-3% |
726,600,000.00
+5% |
686,300,000.00
-6% |
709,200,000.00
+3% |
704,100,000.00
-1% |
688,400,000.00
-2% |
747,900,000.00
+9% |
752,500,000.00
+1% |
618,600,000.00
-18% |
532,999,999.00
-14% |
464,400,000.00
-13% |
597,400,000.00
+29% |
706,300,000.00
+18% |
699,600,000.00
-1% |
640,000,000.00
-9% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.26%) | (0.25%) | (0.26%) | (0.27%) | (0.27%) | (0.27%) | (0.26%) | (0.26%) | (0.26%) | (0.26%) | (0.26%) | (0.26%) | (0.27%) | (0.27%) | (0.26%) | (0.26%) | (0.25%) | (0.26%) | (0.25%) | (0.26%) | (0.26%) | (0.25%) | (0.25%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 193,000.00 | 337,000.00 | 522,000.00 | 543,000.00 | 178,000.00 | 201,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 147,100,000.00 | 239,600,000.00 | 206,200,000.00 | 180,300,000.00 | 353,500,000.00 | 298,700,000.00 | 195,200,000.00 | 229,600,000.00 | 221,500,000.00 | 138,400,000.00 | 139,000,000.00 | 183,200,000.00 | 138,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 210,754,000.00 | 247,136,000.00 | 290,300,000.00 | 395,600,000.00 | 0.00 | 0.00 | 232,800,000.00 | 232,600,000.00 | 584,700,000.00 | 694,900,000.00 | 651,500,000.00 | 623,200,000.00 | 843,100,000.00 | 806,600,000.00 | 595,500,000.00 | 504,400,000.00 | 526,799,999.00 | 559,900,000.00 | 628,900,000.00 | 690,800,000.00 | 638,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 210,754,000.00 | 247,136,000.00 | 290,300,000.00 | 395,600,000.00 | 0.00 | 0.00 | 232,800,000.00 | 232,600,000.00 | 437,600,000.00 | 454,200,000.00 | 444,700,000.00 | 442,200,000.00 | 489,100,000.00 | 507,200,000.00 | 399,800,000.00 | 417,700,000.00 | 409,400,000.00 | 444,900,000.00 | 497,300,000.00 | 507,600,000.00 | 500,000,000.00 | |
| Depreciation and Amortiz... | 1,084,000.00 | 1,216,000.00 | 1,565,000.00 | 1,378,000.00 | 1,598,000.00 | 2,021,000.00 | 2,211,000.00 | 2,127,000.00 | 2,012,000.00 | 3,267,000.00 | 4,490,000.00 | 7,561,000.00 | 9,666,000.00 | 10,713,000.00 | 11,605,000.00 | 12,104,000.00 | 14,300,000.00 | 20,552,000.00 | 21,627,000.00 | 18,454,000.00 | 25,507,000.00 | 31,000,000.00 | 47,500,000.00 | 83,200,000.00 | 68,800,000.00 | 64,500,000.00 | 54,000,000.00 | 45,600,000.00 | 42,400,000.00 | 40,800,000.00 | 33,300,000.00 | 39,800,000.00 | 36,700,000.00 | 33,000,000.00 | 88,800,000.00 | 78,200,000.00 | 76,400,000.00 | 81,100,000.00 | 81,800,000.00 | 82,200,000.00 | |
| Other Expenses | 69,329,000.00 | 79,642,000.00 | 85,327,000.00 | 101,799,000.00 | 107,559,000.00 | 126,996,000.00 | 38,000.00 | 106,000.00 | 213,000.00 | 180,000.00 | 130,000.00 | 144,000.00 | 634,658,000.00 | 758,379,000.00 | 796,912,000.00 | 879,957,000.00 | 978,649,000.00 | 7,051,000.00 | 7,151,000.00 | 74,324,000.00 | 84,136,000.00 | 103,300,000.00 | 123,500,000.00 | 666,400,000.00 | 663,900,000.00 | 413,400,000.00 | 200,000.00 | 0.00 | 0.00 | 0.00 | -200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -13,200,000.00 | -2,000,000.00 | 1,200,000.00 | 4,800,000.00 | 5,800,000.00 | |
| Total Operating Expenses | 69,329,000.00 | 79,642,000.00 | 85,327,000.00 | 101,799,000.00 | 107,559,000.00 | 126,996,000.00 | 132,208,000.00 | 130,773,000.00 | 161,626,000.00 | 271,112,000.00 | 340,231,000.00 | 522,424,000.00 | 634,836,000.00 | 758,580,000.00 | 796,912,000.00 | 879,957,000.00 | 978,649,000.00 | 242,892,000.00 | 262,049,000.00 | 285,078,000.00 | 331,276,000.00 | 393,400,000.00 | 518,400,000.00 | 689,000,000.00 | 710,600,000.00 | 664,200,000.00 | 667,100,000.00 | 628,400,000.00 | 696,900,000.00 | 653,900,000.00 | 627,000,000.00 | 845,100,000.00 | 792,100,000.00 | 593,700,000.00 | 504,400,000.00 | 540,000,000.00 | 561,900,000.00 | 627,700,000.00 | 695,600,000.00 | 643,800,000.00 | |
| Cost and Exponses | 69,329,000.00 | 79,642,000.00 | 85,327,000.00 | 101,799,000.00 | 107,559,000.00 | 126,996,000.00 | 132,208,000.00 | 130,773,000.00 | 161,626,000.00 | 271,112,000.00 | 340,231,000.00 | 522,424,000.00 | 634,836,000.00 | 758,580,000.00 | 796,912,000.00 | 879,957,000.00 | 978,649,000.00 | 1,102,020,000.00 | 1,210,218,000.00 | 1,322,130,000.00 | 1,476,613,000.00 | 1,745,900,000.00 | 2,315,000,000.00 | 2,934,200,000.00 | 2,720,600,000.00 | 2,639,600,000.00 | 2,748,900,000.00 | 2,577,600,000.00 | 2,707,500,000.00 | 2,583,700,000.00 | 2,505,000,000.00 | 2,942,400,000.00 | 2,918,000,000.00 | 2,406,900,000.00 | 2,056,100,000.00 | 1,948,300,000.00 | 2,255,900,000.00 | 2,665,900,000.00 | 2,757,200,000.00 | 2,615,600,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Income |
2,389,000.00
+0% |
1,739,000.00
-27% |
2,733,000.00
+57% |
3,737,000.00
+37% |
5,763,000.00
+54% |
6,361,000.00
+10% |
1,802,000.00
-72% |
3,080,000.00
+71% |
9,741,000.00
+216% |
20,391,000.00
+109% |
19,100,000.00
-6% |
30,241,000.00
+58% |
35,442,000.00
+17% |
37,530,000.00
+6% |
44,207,000.00
+18% |
50,874,000.00
+15% |
56,312,000.00
+11% |
53,399,000.00
-5% |
58,642,000.00
+10% |
76,386,000.00
+30% |
89,753,000.00
+17% |
114,500,000.00
+28% |
142,200,000.00
+24% |
107,000,000.00
-25% |
-32,500,000.00
-130% |
-54,600,000.00
+68% |
25,600,000.00
-147% |
57,900,000.00
+126% |
14,300,000.00
-75% |
52,600,000.00
+268% |
65,200,000.00
+24% |
-95,200,000.00
-246% |
-37,000,000.00
-61% |
25,700,000.00
-169% |
28,600,000.00
+11% |
-75,600,000.00
-364% |
35,500,000.00
-147% |
78,600,000.00
+121% |
4,000,000.00
-95% |
-3,800,000.00
-195% |
|
| Operating Income Ratio | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.01%) | (0.02%) | (0.06%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.04%) | (-0.01%) | (-0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (-0.03%) | (-0.01%) | (0.01%) | (0.01%) | (-0.04%) | (0.02%) | (0.03%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 238,000.00 | 206,000.00 | 37,000.00 | 55,000.00 | 566,000.00 | 623,000.00 | 1,482,000.00 | 5,739,000.00 | 3,043,000.00 | 1,263,000.00 | 1,162,000.00 | 525,000.00 | 1,665,000.00 | 1,426,000.00 | 1,059,000.00 | 5,045,000.00 | 6,691,000.00 | 6,000,000.00 | 9,200,000.00 | 11,900,000.00 | 10,300,000.00 | 7,800,000.00 | 7,400,000.00 | 7,900,000.00 | 10,200,000.00 | 11,200,000.00 | 10,100,000.00 | 12,800,000.00 | 15,100,000.00 | 14,600,000.00 | 500,000.00 | 700,000.00 | 700,000.00 | 1,300,000.00 | 2,200,000.00 | 2,700,000.00 | |
| Interest Expenses | 797,000.00 | 695,000.00 | 647,000.00 | 519,000.00 | 284,000.00 | 173,000.00 | 295,000.00 | 187,000.00 | 535,000.00 | 1,210,000.00 | 2,866,000.00 | 8,020,000.00 | 4,187,000.00 | 3,447,000.00 | 3,064,000.00 | 3,228,000.00 | 6,710,000.00 | 7,051,000.00 | 7,151,000.00 | 11,202,000.00 | 14,509,000.00 | 19,200,000.00 | 28,500,000.00 | 44,400,000.00 | 30,600,000.00 | 21,400,000.00 | 21,200,000.00 | 21,800,000.00 | 14,800,000.00 | 15,200,000.00 | 11,100,000.00 | 14,000,000.00 | 15,600,000.00 | 15,100,000.00 | 24,800,000.00 | 23,400,000.00 | 22,600,000.00 | 29,900,000.00 | 38,100,000.00 | 41,500,000.00 | |
| Total Other Income/Exp... | -797,000.00 | -695,000.00 | -647,000.00 | -519,000.00 | -284,000.00 | -173,000.00 | -295,000.00 | -132,000.00 | 31,000.00 | -587,000.00 | 4,950,000.00 | -282,000.00 | -1,144,000.00 | -2,184,000.00 | -1,902,000.00 | -2,703,000.00 | -5,045,000.00 | -7,051,000.00 | -7,151,000.00 | -6,157,000.00 | -10,892,000.00 | -11,800,000.00 | -17,900,000.00 | -73,900,000.00 | -22,800,000.00 | -26,200,000.00 | -18,100,000.00 | -14,200,000.00 | -13,300,000.00 | -14,200,000.00 | -14,600,000.00 | -15,300,000.00 | -18,400,000.00 | -15,900,000.00 | -24,800,000.00 | -34,600,000.00 | -29,900,000.00 | -28,700,000.00 | -35,900,000.00 | -41,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||||
| EBITDA | 3,473,000.00 | 2,955,000.00 | 4,298,000.00 | 5,115,000.00 | 7,361,000.00 | 8,382,000.00 | 4,013,000.00 | 5,168,000.00 | 12,319,000.00 | 24,281,000.00 | 31,406,000.00 | 45,540,000.00 | 48,151,000.00 | 49,506,000.00 | 56,974,000.00 | 63,503,000.00 | 72,277,000.00 | 70,853,000.00 | 76,532,000.00 | 96,685,000.00 | 120,658,000.00 | 149,300,000.00 | 195,700,000.00 | 141,300,000.00 | 39,800,000.00 | -600,000.00 | 76,400,000.00 | 102,700,000.00 | 56,700,000.00 | 94,700,000.00 | 98,500,000.00 | -56,200,000.00 | -2,400,000.00 | 58,400,000.00 | 900,000.00 | -93,000,000.00 | 83,100,000.00 | 138,500,000.00 | 87,200,000.00 | 78,900,000.00 | |
| EBITDA ratio | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.07%) | (0.07%) | (0.03%) | (0.04%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.04%) | (0.04%) | (-0.02%) | (0.00%) | (0.02%) | (0.06%) | (0.00%) | (0.05%) | (0.06%) | (0.03%) | (0.03%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 1,592,000.00 | 1,044,000.00 | 2,086,000.00 | 3,218,000.00 | 5,479,000.00 | 6,188,000.00 | 1,507,000.00 | 2,948,000.00 | 9,772,000.00 | 19,804,000.00 | 24,050,000.00 | 29,959,000.00 | 34,298,000.00 | 35,346,000.00 | 42,305,000.00 | 48,171,000.00 | 51,267,000.00 | 46,348,000.00 | 51,491,000.00 | 70,229,000.00 | 83,815,000.00 | 102,700,000.00 | 124,300,000.00 | 33,100,000.00 | -55,300,000.00 | -80,800,000.00 | 7,500,000.00 | 43,700,000.00 | 2,100,000.00 | 39,000,000.00 | 51,300,000.00 | -110,000,000.00 | -54,700,000.00 | 10,300,000.00 | -112,700,000.00 | -194,600,000.00 | -15,900,000.00 | 27,500,000.00 | -31,900,000.00 | -44,800,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.05%) | (0.05%) | (0.01%) | (0.02%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.01%) | (-0.02%) | (-0.03%) | (0.00%) | (0.02%) | (0.00%) | (0.01%) | (0.02%) | (-0.04%) | (-0.02%) | (0.00%) | (-0.05%) | (-0.10%) | (-0.01%) | (0.01%) | (-0.01%) | (-0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 801,000.00 | -585,000.00 | 842,000.00 | 1,150,000.00 | 2,119,000.00 | 2,256,000.00 | 630,000.00 | 1,028,000.00 | 3,268,000.00 | 6,633,000.00 | 7,969,000.00 | 12,634,000.00 | 11,126,000.00 | 11,303,000.00 | 13,233,000.00 | 15,222,000.00 | 17,017,000.00 | 14,646,000.00 | 16,786,000.00 | 21,425,000.00 | 27,835,000.00 | 30,900,000.00 | 37,200,000.00 | 26,300,000.00 | -10,200,000.00 | -4,000,000.00 | 7,500,000.00 | 17,100,000.00 | 16,399,999.00 | 4,500,000.00 | 15,000,000.00 | 11,600,000.00 | 4,500,000.00 | 6,200,000.00 | 11,400,000.00 | 6,600,000.00 | 12,400,000.00 | 12,000,000.00 | 11,500,000.00 | 3,800,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Net Income | 791,000.00
+0% |
1,629,000.00
+106% |
694,000.00
-57% |
1,869,000.00
+169% |
3,360,000.00
+80% |
3,932,000.00
+17% |
877,000.00
-78% |
1,920,000.00
+119% |
6,504,000.00
+239% |
13,171,000.00
+103% |
16,081,000.00
+22% |
16,854,000.00
+5% |
23,135,000.00
+37% |
23,746,000.00
+3% |
28,887,000.00
+22% |
32,742,000.00
+13% |
34,090,000.00
+4% |
31,408,000.00
-8% |
34,258,000.00
+9% |
48,232,000.00
+41% |
57,186,000.00
+19% |
75,800,000.00
+33% |
86,200,000.00
+14% |
6,300,000.00
-93% |
-45,600,000.00
-824% |
-77,100,000.00
+69% |
-300,000.00
-100% |
26,300,000.00
-8,867% |
-15,000,000.00
-157% |
33,000,000.00
-320% |
36,000,000.00
+9% |
-122,100,000.00
-439% |
-60,200,000.00
-51% |
3,700,000.00
-106% |
-124,500,000.00
-3,465% |
-200,500,000.00
+61% |
-28,300,000.00
-86% |
15,500,000.00
-155% |
-43,400,000.00
-380% |
-48,600,000.00
+12% |
|
| Net Income Ratio | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.01%) | (0.01%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.00%) | (-0.02%) | (-0.03%) | (0.00%) | (0.01%) | (-0.01%) | (0.01%) | (0.01%) | (-0.04%) | (-0.02%) | (0.00%) | (-0.06%) | (-0.11%) | (-0.01%) | (0.01%) | (-0.02%) | (-0.02%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.12 | 0.19 | 0.10 | 0.36 | 0.15 | 0.15 | 0.03 | 0.07 | 0.12 | 0.17 | 0.19 | 0.16 | 0.19 | 0.19 | 0.23 | 0.27 | 0.28 | 0.25 | 0.28 | 0.38 | 0.45 | 0.60 | 0.64 | 0.04 | -0.09 | -0.13 | 0.00 | 0.04 | -0.03 | 0.06 | 0.06 | -0.21 | -0.10 | 0.01 | -0.20 | -0.23 | -0.02 | 0.01 | -0.04 | -0.04 | |
| Diluted EPS | 0.12 | 0.19 | 0.10 | 0.36 | 0.15 | 0.15 | 0.03 | 0.07 | 0.12 | 0.17 | 0.19 | 0.16 | 0.19 | 0.19 | 0.23 | 0.26 | 0.27 | 0.25 | 0.27 | 0.38 | 0.44 | 0.59 | 0.63 | 0.04 | -0.09 | -0.13 | 0.00 | 0.04 | -0.03 | 0.06 | 0.06 | -0.21 | -0.10 | 0.01 | -0.20 | -0.23 | -0.02 | 0.01 | -0.04 | -0.04 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 6,367,863.00 | 8,755,812.00 | 7,031,182.00 | 5,189,808.00 | 13,526,403.00 | 23,667,226.00 | 25,406,714.00 | 25,759,069.00 | 54,329,550.00 | 76,794,312.00 | 83,995,304.00 | 108,463,678.00 | 120,302,292.00 | 123,078,379.00 | 122,736,691.00 | 122,783,426.00 | 122,982,831.00 | 123,911,309.00 | 124,609,225.00 | 125,524,202.00 | 126,315,589.00 | 127,286,648.00 | 135,107,050.00 | 170,260,802.00 | 487,450,952.00 | 613,614,911.00 | 613,615,263.00 | 613,621,183.00 | 590,900,137.00 | 591,122,416.00 | 591,183,300.00 | 591,365,906.00 | 591,489,053.00 | 591,548,834.00 | 614,370,779.00 | 871,941,603.00 | 1,177,972,694.00 | 1,149,776,931.00 | 1,148,348,913.00 | 1,159,276,035.00 | |
| Diluted Share Outstanding | 6,367,863.00 | 8,755,812.00 | 7,031,182.00 | 5,189,808.00 | 13,526,403.00 | 23,667,226.00 | 25,406,714.00 | 25,759,069.00 | 54,329,550.00 | 76,794,312.00 | 83,995,304.00 | 108,463,678.00 | 120,683,446.00 | 123,462,648.00 | 123,767,987.00 | 124,122,138.00 | 124,244,689.00 | 124,882,368.00 | 125,973,901.00 | 127,338,577.00 | 128,361,564.00 | 128,624,321.00 | 136,126,922.00 | 170,840,010.00 | 487,450,952.00 | 613,614,911.00 | 617,461,621.00 | 613,621,183.00 | 591,035,255.00 | 591,211,761.00 | 591,183,300.00 | 591,365,906.00 | 591,489,053.00 | 591,548,834.00 | 614,370,779.00 | 871,941,603.00 | 1,177,972,694.00 | 1,183,415,238.00 | 1,148,348,913.00 | 1,159,276,035.00 | |