Sonic
SHL.AXSonic Healthcare Price (SHL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
476,988,506
(0.962)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sonic Healthcare LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
21,800,000.00
+0% |
26,200,000.00
+20% |
30,775,000.00
+17% |
33,121,000.00
+8% |
32,409,000.00
-2% |
33,329,000.00
+3% |
56,941,000.00
+71% |
88,082,000.00
+55% |
133,538,000.00
+52% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
621,531,000.00
+0% |
849,262,000.00
+37% |
964,598,000.00
+14% |
1,025,895,000.00
+6% |
1,359,902,000.00
+33% |
1,626,795,000.00
+20% |
1,846,843,000.00
+14% |
2,331,425,000.00
+26% |
2,968,992,000.00
+27% |
2,972,613,000.00
+0% |
3,082,883,000.00
+4% |
3,322,532,000.00
+8% |
3,484,073,000.00
+5% |
3,913,475,000.00
+12% |
4,200,524,999.00
+7% |
5,017,720,000.00
+19% |
5,122,143,000.00
+2% |
5,541,371,000.00
+8% |
6,133,671,000.00
+11% |
6,562,590,000.00
+7% |
9,127,759,000.00
+39% |
9,306,543,000.00
+2% |
7,964,853,000.00
-14% |
8,934,198,000.00
+12% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 86,995,000.00 | 112,889,000.00 | 125,386,000.00 | 130,300,000.00 | 213,085,000.00 | 247,158,000.00 | 286,927,000.00 | 395,265,000.00 | 524,205,000.00 | 516,987,000.00 | 512,518,000.00 | 524,710,000.00 | 525,231,000.00 | 2,563,145,000.00 | 2,803,395,000.00 | 3,360,538,000.00 | 3,432,630,000.00 | 3,740,179,000.00 | 4,151,557,000.00 | 4,897,025,000.00 | 5,615,589,000.00 | 5,894,227,000.00 | 5,850,998,000.00 | 6,603,972,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
21,800,000.00
+0% |
26,200,000.00
+20% |
30,775,000.00
+17% |
33,121,000.00
+8% |
32,409,000.00
-2% |
33,329,000.00
+3% |
56,941,000.00
+71% |
88,082,000.00
+55% |
133,538,000.00
+52% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
534,536,000.00
+0% |
736,373,000.00
+38% |
839,212,000.00
+14% |
895,595,000.00
+7% |
1,146,817,000.00
+28% |
1,379,637,000.00
+20% |
1,559,916,000.00
+13% |
1,936,160,000.00
+24% |
2,444,787,000.00
+26% |
2,455,626,000.00
+0% |
2,570,365,000.00
+5% |
2,797,822,000.00
+9% |
2,958,842,000.00
+6% |
1,350,330,000.00
-54% |
1,397,129,999.00
+3% |
1,657,182,000.00
+19% |
1,689,513,000.00
+2% |
1,801,192,000.00
+7% |
1,982,114,000.00
+10% |
1,665,565,000.00
-16% |
3,512,170,000.00
+111% |
3,412,316,000.00
-3% |
2,113,855,000.00
-38% |
2,330,226,000.00
+10% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.86%) | (0.87%) | (0.87%) | (0.87%) | (0.84%) | (0.85%) | (0.84%) | (0.83%) | (0.82%) | (0.83%) | (0.83%) | (0.84%) | (0.85%) | (0.35%) | (0.33%) | (0.33%) | (0.33%) | (0.33%) | (0.32%) | (0.25%) | (0.39%) | (0.37%) | (0.27%) | (0.26%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,947,000.00 | 0.00 | 0.00 | 0.00 | 309,365,000.00 | 459,580,000.00 | 515,558,000.00 | 544,382,000.00 | 677,390,000.00 | 863,862,000.00 | 930,309,000.00 | 1,170,490,000.00 | 1,456,080,000.00 | 1,479,067,000.00 | 1,545,585,000.00 | 1,698,058,000.00 | 1,799,352,000.00 | 2,012,599,000.00 | 2,211,911,000.00 | 2,619,123,000.00 | 2,682,355,000.00 | 2,878,249,000.00 | 3,200,031,000.00 | 3,225,128,000.00 | 3,423,170,000.00 | 3,678,974,000.00 | 3,868,375,000.00 | 4,375,051,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,947,000.00 | 0.00 | 0.00 | 0.00 | 309,365,000.00 | 459,580,000.00 | 515,558,000.00 | 544,382,000.00 | 677,390,000.00 | 908,162,000.00 | 981,729,000.00 | 1,170,490,000.00 | 1,456,080,000.00 | 1,479,067,000.00 | 1,545,585,000.00 | 1,698,058,000.00 | 1,892,375,000.00 | 331,318,000.00 | 372,240,000.00 | 443,995,000.00 | 448,928,000.00 | 472,259,000.00 | 510,471,000.00 | 1,125,085,000.00 | 1,217,422,000.00 | 1,285,555,000.00 | 1,298,854,000.00 | 1,513,776,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44,300,000.00 | 51,420,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 93,023,000.00 | 106,266,000.00 | 111,785,000.00 | 129,668,000.00 | 125,867,000.00 | 137,808,000.00 | 158,562,000.00 | 177,248,000.00 | 181,710,000.00 | 206,134,000.00 | 217,016,000.00 | -2,861,275,000.00 | |
| Depreciation and Amortiz... | 2,377,000.00 | 2,674,000.00 | 2,801,000.00 | 593,000.00 | 1,536,000.00 | 1,592,000.00 | 2,660,000.00 | 4,689,000.00 | 8,374,000.00 | 0.00 | 0.00 | 26,293,000.00 | 58,993,000.00 | 86,401,000.00 | 99,433,000.00 | 101,003,000.00 | 117,684,000.00 | 56,097,000.00 | 64,738,000.00 | 81,815,000.00 | 101,283,000.00 | 108,446,000.00 | 114,918,000.00 | 132,054,000.00 | 141,015,000.00 | 133,991,000.00 | 147,223,000.00 | 219,752,000.00 | 227,573,000.00 | 256,038,000.00 | 273,144,000.00 | 605,868,000.00 | 641,594,000.00 | 675,417,000.00 | 702,928,000.00 | 777,305,000.00 | |
| Other Expenses | -19,423,000.00 | -23,526,000.00 | -27,974,000.00 | -31,485,000.00 | -30,873,000.00 | -31,737,000.00 | -54,281,000.00 | -83,393,000.00 | 127,591,000.00 | 0.00 | 0.00 | 26,293,000.00 | 225,171,000.00 | 276,793,000.00 | 323,654,000.00 | 351,213,000.00 | 469,427,000.00 | 471,475,000.00 | 578,187,000.00 | 765,670,000.00 | 988,707,000.00 | 22,020,000.00 | 13,496,000.00 | 23,084,000.00 | -2,780,000.00 | -2,133,000.00 | -2,480,000.00 | 101,049,000.00 | 65,526,000.00 | 62,021,000.00 | 101,802,000.00 | 43,315,000.00 | -5,733,000.00 | 12,760,000.00 | 5,324,000.00 | 3,691,000.00 | |
| Total Operating Expenses | 2,377,000.00 | 2,674,000.00 | 2,801,000.00 | 593,000.00 | 1,536,000.00 | 1,592,000.00 | 2,660,000.00 | 4,689,000.00 | 133,538,000.00 | 0.00 | 0.00 | 26,293,000.00 | 534,536,000.00 | 736,373,000.00 | 839,212,000.00 | 895,595,000.00 | 1,146,817,000.00 | 1,379,637,000.00 | 1,559,916,000.00 | 1,936,160,000.00 | 2,444,787,000.00 | 2,028,253,000.00 | 2,122,384,000.00 | 2,326,014,000.00 | 2,447,675,000.00 | 774,653,999.00 | 877,887,000.00 | 992,400,000.00 | 1,045,634,000.00 | 1,105,767,000.00 | 1,173,794,000.00 | 1,125,085,000.00 | 1,223,155,000.00 | 1,272,795,000.00 | 1,293,530,000.00 | 1,495,788,000.00 | |
| Cost and Exponses | 2,377,000.00 | 2,674,000.00 | 2,801,000.00 | 593,000.00 | 1,536,000.00 | 1,592,000.00 | 2,660,000.00 | 4,689,000.00 | 133,538,000.00 | 0.00 | 0.00 | 26,293,000.00 | 621,531,000.00 | 849,262,000.00 | 964,598,000.00 | 1,025,895,000.00 | 1,359,902,000.00 | 1,626,795,000.00 | 1,846,843,000.00 | 2,331,425,000.00 | 2,968,992,000.00 | 2,545,240,000.00 | 2,634,902,000.00 | 2,850,724,000.00 | 2,975,686,000.00 | 3,337,798,999.00 | 3,681,282,000.00 | 4,352,938,000.00 | 4,478,264,000.00 | 4,845,946,000.00 | 5,325,351,000.00 | 6,022,110,000.00 | 6,838,744,000.00 | 7,167,022,000.00 | 7,144,528,000.00 | 8,099,760,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
19,423,000.00
+0% |
23,526,000.00
+21% |
27,974,000.00
+19% |
-593,000.00
-102% |
30,873,000.00
-5,306% |
31,737,000.00
+3% |
54,281,000.00
+71% |
83,393,000.00
+54% |
133,538,000.00
+60% |
0.00
+0% |
0.00
+0% |
-26,293,000.00
+0% |
166,178,000.00
-732% |
190,392,000.00
+15% |
105,762,000.00
-44% |
126,853,000.00
+20% |
172,407,000.00
+36% |
277,128,000.00
+61% |
305,520,000.00
+10% |
356,760,000.00
+17% |
434,393,000.00
+22% |
399,832,000.00
-8% |
428,734,000.00
+7% |
456,008,000.00
+6% |
449,426,000.00
-1% |
575,676,000.00
+28% |
519,243,000.00
-10% |
630,016,000.00
+21% |
643,879,000.00
+2% |
695,425,000.00
+8% |
757,935,000.00
+9% |
540,480,000.00
-29% |
2,289,015,000.00
+324% |
2,139,521,000.00
-7% |
820,325,000.00
-62% |
816,450,000.00
0% |
|
| Operating Income Ratio | (0.89%) | (0.90%) | (0.91%) | (-0.02%) | (0.95%) | (0.95%) | (0.95%) | (0.95%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.27%) | (0.22%) | (0.11%) | (0.12%) | (0.13%) | (0.17%) | (0.17%) | (0.15%) | (0.15%) | (0.13%) | (0.14%) | (0.14%) | (0.13%) | (0.15%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.12%) | (0.08%) | (0.25%) | (0.23%) | (0.10%) | (0.09%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 83,238.00 | 103,000.00 | 88,000.00 | 74,110.00 | 288,000.00 | 313,000.00 | 287,000.00 | 217,000.00 | 0.00 | 0.00 | 0.00 | 1,316,000.00 | 1,683,000.00 | 1,450,000.00 | 1,118,000.00 | 1,921,000.00 | 2,490,000.00 | 3,829,000.00 | 8,909,000.00 | 12,418,000.00 | 13,982,000.00 | 6,300,000.00 | 2,817,000.00 | 2,583,000.00 | 60,710,000.00 | 55,928,000.00 | 67,137,000.00 | 68,136,000.00 | 78,444,000.00 | 86,063,000.00 | 5,532,000.00 | 2,609,000.00 | 1,611,000.00 | 13,089,000.00 | 24,761,000.00 | |
| Interest Expenses | 1,321,000.00 | 1,257,000.00 | 1,152,000.00 | 635,000.00 | 308,000.00 | 158,000.00 | 467,000.00 | 1,386,000.00 | 2,283,000.00 | 1,910,000.00 | 1,819,000.00 | 15,540,000.00 | 23,602,000.00 | 33,227,000.00 | 32,066,000.00 | 30,505,000.00 | 38,846,000.00 | 39,516,000.00 | 54,302,000.00 | 73,795,000.00 | 85,136,000.00 | 62,787,000.00 | 71,074,000.00 | 76,964,000.00 | 65,147,000.00 | 60,710,000.00 | 55,928,000.00 | 70,341,000.00 | 72,006,000.00 | 78,444,000.00 | 86,063,000.00 | 112,851,000.00 | 92,519,000.00 | 79,819,000.00 | 87,025,000.00 | 151,347,000.00 | |
| Total Other Income/Exp... | -21,240,000.00 | -24,889,000.00 | -36,540,000.00 | 634,000.00 | -29,665,000.00 | -27,725,000.00 | -47,592,000.00 | -73,099,000.00 | -121,402,000.00 | 0.00 | 0.00 | 66,816,000.00 | -110,565,000.00 | -124,607,000.00 | -27,355,000.00 | -23,748,000.00 | -20,901,000.00 | -13,353,000.00 | -15,064,000.00 | -24,893,000.00 | -184,785,000.00 | -13,226,000.00 | -38,331,000.00 | -38,080,000.00 | -65,147,000.00 | -4,357,000.00 | 1,023,000.00 | -32,371,000.00 | -68,136,000.00 | -13,248,000.00 | 22,375,000.00 | -1,271,066,000.00 | -90,932,000.00 | -62,316,000.00 | -1,694,212,000.00 | -85,799,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | -496,000.00 | -106,000.00 | -7,414,000.00 | 1,269,000.00 | 1,516,000.00 | 4,170,000.00 | 7,156,000.00 | 11,680,000.00 | 14,419,000.00 | 21,565,000.00 | 31,543,000.00 | 56,063,000.00 | 138,208,000.00 | 185,413,000.00 | 209,906,000.00 | 234,613,000.00 | 308,036,000.00 | 359,388,000.00 | 409,496,000.00 | 487,477,000.00 | 436,027,000.00 | 557,839,000.00 | 576,395,000.00 | 626,946,000.00 | 649,402,000.00 | 709,667,000.00 | 666,466,000.00 | 884,534,000.00 | 871,452,000.00 | 951,463,000.00 | 1,081,464,000.00 | 1,417,782,000.00 | 2,562,706,000.00 | 2,832,441,000.00 | 1,721,141,000.00 | 1,659,303,000.00 | |
| EBITDA ratio | (-0.02%) | (0.00%) | (-0.24%) | (0.04%) | (0.05%) | (0.13%) | (0.13%) | (0.13%) | (0.11%) | (0.00%) | (0.00%) | (0.00%) | (0.22%) | (0.22%) | (0.22%) | (0.23%) | (0.23%) | (0.22%) | (0.22%) | (0.21%) | (0.15%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.18%) | (0.16%) | (0.16%) | (0.16%) | (0.16%) | (0.16%) | (0.17%) | (0.32%) | (0.30%) | (0.19%) | (0.19%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | -1,817,000.00 | -1,363,000.00 | -8,566,000.00 | 41,000.00 | 1,208,000.00 | 4,012,000.00 | 6,689,000.00 | 10,294,000.00 | 12,136,000.00 | 19,655,000.00 | 29,724,000.00 | 40,523,000.00 | 55,613,000.00 | 65,785,000.00 | 78,407,000.00 | 103,105,000.00 | 151,506,000.00 | 263,775,000.00 | 290,456,000.00 | 331,867,000.00 | 249,608,000.00 | 386,606,000.00 | 390,403,000.00 | 417,928,000.00 | 443,240,000.00 | 514,966,000.00 | 463,315,000.00 | 597,645,000.00 | 575,743,000.00 | 616,981,000.00 | 722,257,000.00 | 699,063,000.00 | 1,828,593,000.00 | 2,077,205,000.00 | 931,188,000.00 | 730,651,000.00 | |
| Income Before Tax Ratio | (-0.08%) | (-0.05%) | (-0.28%) | (0.00%) | (0.04%) | (0.12%) | (0.12%) | (0.12%) | (0.09%) | (0.00%) | (0.00%) | (0.00%) | (0.09%) | (0.08%) | (0.08%) | (0.10%) | (0.11%) | (0.16%) | (0.16%) | (0.14%) | (0.08%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.12%) | (0.11%) | (0.20%) | (0.22%) | (0.12%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -1,817,000.00 | -1,363,000.00 | -8,566,000.00 | 41,000.00 | 1,208,000.00 | 4,012,000.00 | 6,689,000.00 | 10,294,000.00 | 12,136,000.00 | 19,655,000.00 | 29,724,000.00 | 40,523,000.00 | 55,613,000.00 | 65,785,000.00 | 78,407,000.00 | 103,105,000.00 | 151,506,000.00 | 77,960,000.00 | 80,402,000.00 | 81,461,000.00 | 77,053,000.00 | 92,822,000.00 | 95,914,000.00 | 100,243,000.00 | 103,572,000.00 | 126,106,000.00 | 109,278,000.00 | 131,644,000.00 | 133,323,000.00 | 131,916,000.00 | 163,188,000.00 | 157,160,000.00 | 480,935,000.00 | 561,739,000.00 | 223,257,000.00 | 186,847,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | -13,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
11,477,000.00
+0% |
17,451,000.00
+52% |
-3,185,000.00
-118% |
52,000.00
-102% |
1,551,000.00
+2,883% |
913,000.00
-41% |
-255,000.00
-128% |
-11,944,000.00
+4,584% |
172,029,000.00
-1,540% |
198,072,000.00
+15% |
245,116,000.00
+24% |
171,360,000.00
-30% |
293,225,000.00
+71% |
294,535,000.00
+0% |
315,996,000.00
+7% |
334,998,000.00
+6% |
384,984,000.00
+15% |
347,698,000.00
-10% |
451,374,000.00
+30% |
427,773,000.00
-5% |
475,606,000.00
+11% |
549,725,000.00
+16% |
527,749,000.00
-4% |
1,315,040,000.00
+149% |
1,460,566,000.00
+11% |
684,984,000.00
-53% |
511,094,000.00
-25% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.01%) | (0.11%) | (0.11%) | (0.11%) | (0.06%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.14%) | (0.16%) | (0.09%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | 0.06 | 0.08 | 0.07 | 0.09 | 0.14 | -0.02 | 0.13 | 0.14 | 0.16 | 0.22 | 0.28 | 0.60 | 0.67 | 0.75 | 0.47 | 0.76 | 0.76 | 0.81 | 0.85 | 0.96 | 0.87 | 1.10 | 1.03 | 1.13 | 1.22 | 1.11 | 2.75 | 3.05 | 1.46 | 1.07 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | 0.06 | 0.08 | 0.07 | 0.09 | 0.14 | -0.02 | 0.13 | 0.14 | 0.16 | 0.21 | 0.28 | 0.60 | 0.66 | 0.74 | 0.46 | 0.75 | 0.76 | 0.81 | 0.84 | 0.96 | 0.86 | 1.09 | 1.02 | 1.12 | 1.22 | 1.11 | 2.73 | 3.02 | 1.45 | 1.07 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 448,784,480.00 | 448,784,480.00 | 448,784,480.00 | 53,332,000.00 | 59,215,000.00 | 65,508,772.00 | 74,224,138.00 | 86,177,215.00 | 119,907,700.00 | 122,095,750.00 | 122,965,312.00 | 147,750,564.00 | 202,866,377.00 | 245,473,690.00 | 259,419,469.00 | 266,018,205.00 | 271,932,711.00 | 287,910,303.00 | 297,247,195.00 | 326,845,998.00 | 365,367,618.00 | 388,140,826.00 | 388,429,875.00 | 389,835,777.00 | 394,918,728.00 | 400,128,497.00 | 401,419,782.00 | 410,405,046.00 | 416,726,482.00 | 422,212,272.00 | 448,784,480.00 | 474,827,551.00 | 477,374,485.00 | 478,143,904.00 | 469,768,140.00 | 476,100,803.00 | |
| Diluted Share Outstanding | 448,784,480.00 | 448,784,480.00 | 448,784,480.00 | 53,332,000.00 | 59,215,000.00 | 65,508,772.00 | 74,224,138.00 | 86,177,215.00 | 119,907,700.00 | 122,095,750.00 | 122,965,312.00 | 147,750,564.00 | 202,866,377.00 | 245,473,690.00 | 259,419,469.00 | 266,018,205.00 | 271,932,711.00 | 288,639,262.00 | 302,400,000.00 | 333,491,156.00 | 370,107,991.00 | 390,966,667.00 | 390,112,583.00 | 391,568,773.00 | 397,387,900.00 | 403,180,026.00 | 404,380,891.00 | 412,925,617.00 | 418,968,161.00 | 423,777,046.00 | 450,309,430.00 | 477,161,002.00 | 481,461,273.00 | 482,880,012.00 | 472,443,512.00 | 476,988,506.00 | |