Sonic Healthcare Price (SHL.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

476,988,506

(0.962)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Sonic Healthcare Limited
news-img

Income Statement

Sonic Healthcare Limited

Currency: AUD

YEAR 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 21,800,000.00

+0%

26,200,000.00

+20%

30,775,000.00

+17%

33,121,000.00

+8%

32,409,000.00

-2%

33,329,000.00

+3%

56,941,000.00

+71%

88,082,000.00

+55%

133,538,000.00

+52%

0.00

+0%

0.00

+0%

0.00

+0%

621,531,000.00

+0%

849,262,000.00

+37%

964,598,000.00

+14%

1,025,895,000.00

+6%

1,359,902,000.00

+33%

1,626,795,000.00

+20%

1,846,843,000.00

+14%

2,331,425,000.00

+26%

2,968,992,000.00

+27%

2,972,613,000.00

+0%

3,082,883,000.00

+4%

3,322,532,000.00

+8%

3,484,073,000.00

+5%

3,913,475,000.00

+12%

4,200,524,999.00

+7%

5,017,720,000.00

+19%

5,122,143,000.00

+2%

5,541,371,000.00

+8%

6,133,671,000.00

+11%

6,562,590,000.00

+7%

9,127,759,000.00

+39%

9,306,543,000.00

+2%

7,964,853,000.00

-14%

8,934,198,000.00

+12%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 86,995,000.00 112,889,000.00 125,386,000.00 130,300,000.00 213,085,000.00 247,158,000.00 286,927,000.00 395,265,000.00 524,205,000.00 516,987,000.00 512,518,000.00 524,710,000.00 525,231,000.00 2,563,145,000.00 2,803,395,000.00 3,360,538,000.00 3,432,630,000.00 3,740,179,000.00 4,151,557,000.00 4,897,025,000.00 5,615,589,000.00 5,894,227,000.00 5,850,998,000.00 6,603,972,000.00
Gross Profit
Gross Profit 21,800,000.00

+0%

26,200,000.00

+20%

30,775,000.00

+17%

33,121,000.00

+8%

32,409,000.00

-2%

33,329,000.00

+3%

56,941,000.00

+71%

88,082,000.00

+55%

133,538,000.00

+52%

0.00

+0%

0.00

+0%

0.00

+0%

534,536,000.00

+0%

736,373,000.00

+38%

839,212,000.00

+14%

895,595,000.00

+7%

1,146,817,000.00

+28%

1,379,637,000.00

+20%

1,559,916,000.00

+13%

1,936,160,000.00

+24%

2,444,787,000.00

+26%

2,455,626,000.00

+0%

2,570,365,000.00

+5%

2,797,822,000.00

+9%

2,958,842,000.00

+6%

1,350,330,000.00

-54%

1,397,129,999.00

+3%

1,657,182,000.00

+19%

1,689,513,000.00

+2%

1,801,192,000.00

+7%

1,982,114,000.00

+10%

1,665,565,000.00

-16%

3,512,170,000.00

+111%

3,412,316,000.00

-3%

2,113,855,000.00

-38%

2,330,226,000.00

+10%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.00%) (0.00%) (0.00%) (0.86%) (0.87%) (0.87%) (0.87%) (0.84%) (0.85%) (0.84%) (0.83%) (0.82%) (0.83%) (0.83%) (0.84%) (0.85%) (0.35%) (0.33%) (0.33%) (0.33%) (0.33%) (0.32%) (0.25%) (0.39%) (0.37%) (0.27%) (0.26%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,947,000.00 0.00 0.00 0.00 309,365,000.00 459,580,000.00 515,558,000.00 544,382,000.00 677,390,000.00 863,862,000.00 930,309,000.00 1,170,490,000.00 1,456,080,000.00 1,479,067,000.00 1,545,585,000.00 1,698,058,000.00 1,799,352,000.00 2,012,599,000.00 2,211,911,000.00 2,619,123,000.00 2,682,355,000.00 2,878,249,000.00 3,200,031,000.00 3,225,128,000.00 3,423,170,000.00 3,678,974,000.00 3,868,375,000.00 4,375,051,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,947,000.00 0.00 0.00 0.00 309,365,000.00 459,580,000.00 515,558,000.00 544,382,000.00 677,390,000.00 908,162,000.00 981,729,000.00 1,170,490,000.00 1,456,080,000.00 1,479,067,000.00 1,545,585,000.00 1,698,058,000.00 1,892,375,000.00 331,318,000.00 372,240,000.00 443,995,000.00 448,928,000.00 472,259,000.00 510,471,000.00 1,125,085,000.00 1,217,422,000.00 1,285,555,000.00 1,298,854,000.00 1,513,776,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44,300,000.00 51,420,000.00 0.00 0.00 0.00 0.00 0.00 93,023,000.00 106,266,000.00 111,785,000.00 129,668,000.00 125,867,000.00 137,808,000.00 158,562,000.00 177,248,000.00 181,710,000.00 206,134,000.00 217,016,000.00 -2,861,275,000.00
Depreciation and Amortiz... 2,377,000.00 2,674,000.00 2,801,000.00 593,000.00 1,536,000.00 1,592,000.00 2,660,000.00 4,689,000.00 8,374,000.00 0.00 0.00 26,293,000.00 58,993,000.00 86,401,000.00 99,433,000.00 101,003,000.00 117,684,000.00 56,097,000.00 64,738,000.00 81,815,000.00 101,283,000.00 108,446,000.00 114,918,000.00 132,054,000.00 141,015,000.00 133,991,000.00 147,223,000.00 219,752,000.00 227,573,000.00 256,038,000.00 273,144,000.00 605,868,000.00 641,594,000.00 675,417,000.00 702,928,000.00 777,305,000.00
Other Expenses -19,423,000.00 -23,526,000.00 -27,974,000.00 -31,485,000.00 -30,873,000.00 -31,737,000.00 -54,281,000.00 -83,393,000.00 127,591,000.00 0.00 0.00 26,293,000.00 225,171,000.00 276,793,000.00 323,654,000.00 351,213,000.00 469,427,000.00 471,475,000.00 578,187,000.00 765,670,000.00 988,707,000.00 22,020,000.00 13,496,000.00 23,084,000.00 -2,780,000.00 -2,133,000.00 -2,480,000.00 101,049,000.00 65,526,000.00 62,021,000.00 101,802,000.00 43,315,000.00 -5,733,000.00 12,760,000.00 5,324,000.00 3,691,000.00
Total Operating Expenses 2,377,000.00 2,674,000.00 2,801,000.00 593,000.00 1,536,000.00 1,592,000.00 2,660,000.00 4,689,000.00 133,538,000.00 0.00 0.00 26,293,000.00 534,536,000.00 736,373,000.00 839,212,000.00 895,595,000.00 1,146,817,000.00 1,379,637,000.00 1,559,916,000.00 1,936,160,000.00 2,444,787,000.00 2,028,253,000.00 2,122,384,000.00 2,326,014,000.00 2,447,675,000.00 774,653,999.00 877,887,000.00 992,400,000.00 1,045,634,000.00 1,105,767,000.00 1,173,794,000.00 1,125,085,000.00 1,223,155,000.00 1,272,795,000.00 1,293,530,000.00 1,495,788,000.00
Cost and Exponses 2,377,000.00 2,674,000.00 2,801,000.00 593,000.00 1,536,000.00 1,592,000.00 2,660,000.00 4,689,000.00 133,538,000.00 0.00 0.00 26,293,000.00 621,531,000.00 849,262,000.00 964,598,000.00 1,025,895,000.00 1,359,902,000.00 1,626,795,000.00 1,846,843,000.00 2,331,425,000.00 2,968,992,000.00 2,545,240,000.00 2,634,902,000.00 2,850,724,000.00 2,975,686,000.00 3,337,798,999.00 3,681,282,000.00 4,352,938,000.00 4,478,264,000.00 4,845,946,000.00 5,325,351,000.00 6,022,110,000.00 6,838,744,000.00 7,167,022,000.00 7,144,528,000.00 8,099,760,000.00
Operating Income
Operating Income 19,423,000.00

+0%

23,526,000.00

+21%

27,974,000.00

+19%

-593,000.00

-102%

30,873,000.00

-5,306%

31,737,000.00

+3%

54,281,000.00

+71%

83,393,000.00

+54%

133,538,000.00

+60%

0.00

+0%

0.00

+0%

-26,293,000.00

+0%

166,178,000.00

-732%

190,392,000.00

+15%

105,762,000.00

-44%

126,853,000.00

+20%

172,407,000.00

+36%

277,128,000.00

+61%

305,520,000.00

+10%

356,760,000.00

+17%

434,393,000.00

+22%

399,832,000.00

-8%

428,734,000.00

+7%

456,008,000.00

+6%

449,426,000.00

-1%

575,676,000.00

+28%

519,243,000.00

-10%

630,016,000.00

+21%

643,879,000.00

+2%

695,425,000.00

+8%

757,935,000.00

+9%

540,480,000.00

-29%

2,289,015,000.00

+324%

2,139,521,000.00

-7%

820,325,000.00

-62%

816,450,000.00

0%

Operating Income Ratio (0.89%) (0.90%) (0.91%) (-0.02%) (0.95%) (0.95%) (0.95%) (0.95%) (1.00%) (0.00%) (0.00%) (0.00%) (0.27%) (0.22%) (0.11%) (0.12%) (0.13%) (0.17%) (0.17%) (0.15%) (0.15%) (0.13%) (0.14%) (0.14%) (0.13%) (0.15%) (0.12%) (0.13%) (0.13%) (0.13%) (0.12%) (0.08%) (0.25%) (0.23%) (0.10%) (0.09%)
Other Income and Exp...
Interest Income 0.00 83,238.00 103,000.00 88,000.00 74,110.00 288,000.00 313,000.00 287,000.00 217,000.00 0.00 0.00 0.00 1,316,000.00 1,683,000.00 1,450,000.00 1,118,000.00 1,921,000.00 2,490,000.00 3,829,000.00 8,909,000.00 12,418,000.00 13,982,000.00 6,300,000.00 2,817,000.00 2,583,000.00 60,710,000.00 55,928,000.00 67,137,000.00 68,136,000.00 78,444,000.00 86,063,000.00 5,532,000.00 2,609,000.00 1,611,000.00 13,089,000.00 24,761,000.00
Interest Expenses 1,321,000.00 1,257,000.00 1,152,000.00 635,000.00 308,000.00 158,000.00 467,000.00 1,386,000.00 2,283,000.00 1,910,000.00 1,819,000.00 15,540,000.00 23,602,000.00 33,227,000.00 32,066,000.00 30,505,000.00 38,846,000.00 39,516,000.00 54,302,000.00 73,795,000.00 85,136,000.00 62,787,000.00 71,074,000.00 76,964,000.00 65,147,000.00 60,710,000.00 55,928,000.00 70,341,000.00 72,006,000.00 78,444,000.00 86,063,000.00 112,851,000.00 92,519,000.00 79,819,000.00 87,025,000.00 151,347,000.00
Total Other Income/Exp... -21,240,000.00 -24,889,000.00 -36,540,000.00 634,000.00 -29,665,000.00 -27,725,000.00 -47,592,000.00 -73,099,000.00 -121,402,000.00 0.00 0.00 66,816,000.00 -110,565,000.00 -124,607,000.00 -27,355,000.00 -23,748,000.00 -20,901,000.00 -13,353,000.00 -15,064,000.00 -24,893,000.00 -184,785,000.00 -13,226,000.00 -38,331,000.00 -38,080,000.00 -65,147,000.00 -4,357,000.00 1,023,000.00 -32,371,000.00 -68,136,000.00 -13,248,000.00 22,375,000.00 -1,271,066,000.00 -90,932,000.00 -62,316,000.00 -1,694,212,000.00 -85,799,000.00
EBITDA
EBITDA -496,000.00 -106,000.00 -7,414,000.00 1,269,000.00 1,516,000.00 4,170,000.00 7,156,000.00 11,680,000.00 14,419,000.00 21,565,000.00 31,543,000.00 56,063,000.00 138,208,000.00 185,413,000.00 209,906,000.00 234,613,000.00 308,036,000.00 359,388,000.00 409,496,000.00 487,477,000.00 436,027,000.00 557,839,000.00 576,395,000.00 626,946,000.00 649,402,000.00 709,667,000.00 666,466,000.00 884,534,000.00 871,452,000.00 951,463,000.00 1,081,464,000.00 1,417,782,000.00 2,562,706,000.00 2,832,441,000.00 1,721,141,000.00 1,659,303,000.00
EBITDA ratio (-0.02%) (0.00%) (-0.24%) (0.04%) (0.05%) (0.13%) (0.13%) (0.13%) (0.11%) (0.00%) (0.00%) (0.00%) (0.22%) (0.22%) (0.22%) (0.23%) (0.23%) (0.22%) (0.22%) (0.21%) (0.15%) (0.19%) (0.19%) (0.19%) (0.19%) (0.18%) (0.16%) (0.16%) (0.16%) (0.16%) (0.16%) (0.17%) (0.32%) (0.30%) (0.19%) (0.19%)
Income Before Tax
Income Before Tax -1,817,000.00 -1,363,000.00 -8,566,000.00 41,000.00 1,208,000.00 4,012,000.00 6,689,000.00 10,294,000.00 12,136,000.00 19,655,000.00 29,724,000.00 40,523,000.00 55,613,000.00 65,785,000.00 78,407,000.00 103,105,000.00 151,506,000.00 263,775,000.00 290,456,000.00 331,867,000.00 249,608,000.00 386,606,000.00 390,403,000.00 417,928,000.00 443,240,000.00 514,966,000.00 463,315,000.00 597,645,000.00 575,743,000.00 616,981,000.00 722,257,000.00 699,063,000.00 1,828,593,000.00 2,077,205,000.00 931,188,000.00 730,651,000.00
Income Before Tax Ratio (-0.08%) (-0.05%) (-0.28%) (0.00%) (0.04%) (0.12%) (0.12%) (0.12%) (0.09%) (0.00%) (0.00%) (0.00%) (0.09%) (0.08%) (0.08%) (0.10%) (0.11%) (0.16%) (0.16%) (0.14%) (0.08%) (0.13%) (0.13%) (0.13%) (0.13%) (0.13%) (0.11%) (0.12%) (0.11%) (0.11%) (0.12%) (0.11%) (0.20%) (0.22%) (0.12%) (0.08%)
Income Tax Expense
Income Tax Expense -1,817,000.00 -1,363,000.00 -8,566,000.00 41,000.00 1,208,000.00 4,012,000.00 6,689,000.00 10,294,000.00 12,136,000.00 19,655,000.00 29,724,000.00 40,523,000.00 55,613,000.00 65,785,000.00 78,407,000.00 103,105,000.00 151,506,000.00 77,960,000.00 80,402,000.00 81,461,000.00 77,053,000.00 92,822,000.00 95,914,000.00 100,243,000.00 103,572,000.00 126,106,000.00 109,278,000.00 131,644,000.00 133,323,000.00 131,916,000.00 163,188,000.00 157,160,000.00 480,935,000.00 561,739,000.00 223,257,000.00 186,847,000.00
Net Income
Net Income -13,000.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

11,477,000.00

+0%

17,451,000.00

+52%

-3,185,000.00

-118%

52,000.00

-102%

1,551,000.00

+2,883%

913,000.00

-41%

-255,000.00

-128%

-11,944,000.00

+4,584%

172,029,000.00

-1,540%

198,072,000.00

+15%

245,116,000.00

+24%

171,360,000.00

-30%

293,225,000.00

+71%

294,535,000.00

+0%

315,996,000.00

+7%

334,998,000.00

+6%

384,984,000.00

+15%

347,698,000.00

-10%

451,374,000.00

+30%

427,773,000.00

-5%

475,606,000.00

+11%

549,725,000.00

+16%

527,749,000.00

-4%

1,315,040,000.00

+149%

1,460,566,000.00

+11%

684,984,000.00

-53%

511,094,000.00

-25%

Net Income Ratio (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (-0.01%) (0.11%) (0.11%) (0.11%) (0.06%) (0.10%) (0.10%) (0.10%) (0.10%) (0.10%) (0.08%) (0.09%) (0.08%) (0.09%) (0.09%) (0.08%) (0.14%) (0.16%) (0.09%) (0.06%)
Earning Per Share
Basic EPS 0.00 0.00 0.00 0.00 0.02 0.06 0.06 0.08 0.07 0.09 0.14 -0.02 0.13 0.14 0.16 0.22 0.28 0.60 0.67 0.75 0.47 0.76 0.76 0.81 0.85 0.96 0.87 1.10 1.03 1.13 1.22 1.11 2.75 3.05 1.46 1.07
Diluted EPS 0.00 0.00 0.00 0.00 0.02 0.06 0.06 0.08 0.07 0.09 0.14 -0.02 0.13 0.14 0.16 0.21 0.28 0.60 0.66 0.74 0.46 0.75 0.76 0.81 0.84 0.96 0.86 1.09 1.02 1.12 1.22 1.11 2.73 3.02 1.45 1.07
Share Outstanding
Basic Share Outstanding 448,784,480.00 448,784,480.00 448,784,480.00 53,332,000.00 59,215,000.00 65,508,772.00 74,224,138.00 86,177,215.00 119,907,700.00 122,095,750.00 122,965,312.00 147,750,564.00 202,866,377.00 245,473,690.00 259,419,469.00 266,018,205.00 271,932,711.00 287,910,303.00 297,247,195.00 326,845,998.00 365,367,618.00 388,140,826.00 388,429,875.00 389,835,777.00 394,918,728.00 400,128,497.00 401,419,782.00 410,405,046.00 416,726,482.00 422,212,272.00 448,784,480.00 474,827,551.00 477,374,485.00 478,143,904.00 469,768,140.00 476,100,803.00
Diluted Share Outstanding 448,784,480.00 448,784,480.00 448,784,480.00 53,332,000.00 59,215,000.00 65,508,772.00 74,224,138.00 86,177,215.00 119,907,700.00 122,095,750.00 122,965,312.00 147,750,564.00 202,866,377.00 245,473,690.00 259,419,469.00 266,018,205.00 271,932,711.00 288,639,262.00 302,400,000.00 333,491,156.00 370,107,991.00 390,966,667.00 390,112,583.00 391,568,773.00 397,387,900.00 403,180,026.00 404,380,891.00 412,925,617.00 418,968,161.00 423,777,046.00 450,309,430.00 477,161,002.00 481,461,273.00 482,880,012.00 472,443,512.00 476,988,506.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation