Skipper
SKIPPER.NSSkipper Limited Price (SKIPPER.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
114,327,007
(8.768)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Skipper LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
9,003,463,892.00
+0% |
10,415,060,000.00
+16% |
13,127,970,000.00
+26% |
15,062,230,000.00
+15% |
17,029,640,000.00
+13% |
20,737,190,000.00
+22% |
18,708,690,000.00
-10% |
13,844,890,000.00
-26% |
15,711,470,000.00
+13% |
16,955,870,000.00
+8% |
19,803,000,000.00
+17% |
32,640,050,000.00
+65% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,906,696,051.00 | 8,694,760,000.00 | 10,137,870,000.00 | 11,064,120,000.00 | 12,053,530,000.00 | 14,576,280,000.00 | 13,858,070,000.00 | 10,027,890,000.00 | 11,400,860,000.00 | 12,531,740,000.00 | 12,668,240,000.00 | 21,111,480,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,096,767,841.00
+0% |
1,720,300,000.00
+57% |
2,990,100,000.00
+74% |
3,998,110,000.00
+34% |
4,976,110,000.00
+24% |
6,160,910,000.00
+24% |
4,850,620,000.00
-21% |
3,817,000,000.00
-21% |
4,310,610,000.00
+13% |
4,424,130,000.00
+3% |
7,134,760,000.00
+61% |
11,528,570,000.00
+62% |
|||||||
| Gross Profit Ratio | (0.12%) | (0.17%) | (0.23%) | (0.27%) | (0.29%) | (0.30%) | (0.26%) | (0.28%) | (0.27%) | (0.26%) | (0.36%) | (0.35%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,070,000.00 | 90,400,000.00 | 143,210,000.00 | 156,160,000.00 | 206,020,000.00 | |||||||
| General and Administrative | 200,681,680.00 | 344,250,000.00 | 497,510,000.00 | 167,770,000.00 | 110,880,000.00 | 121,510,000.00 | 84,710,000.00 | 60,830,000.00 | 125,640,000.00 | 91,560,000.00 | 113,850,000.00 | 205,400,000.00 | |||||||
| Selling, General & Admin... | 227,906,673.00 | 344,250,000.00 | 497,510,000.00 | 246,520,000.00 | 399,960,000.00 | 639,970,000.00 | 474,620,000.00 | 243,350,000.00 | 451,830,000.00 | 672,360,000.00 | 988,890,000.00 | 1,473,390,000.00 | |||||||
| Selling & Marketing Exp... | 27,224,993.00 | 27,377,505.00 | 45,430,000.00 | 78,750,000.00 | 289,080,000.00 | 518,460,000.00 | 389,910,000.00 | 182,520,000.00 | 326,190,000.00 | 580,800,000.00 | 875,040,000.00 | 1,267,990,000.00 | |||||||
| Depreciation and Amortiz... | 125,665,131.00 | 150,780,000.00 | 219,920,000.00 | 241,150,000.00 | 315,650,000.00 | 459,060,000.00 | 378,700,000.00 | 381,000,000.00 | 452,600,000.00 | 484,920,000.00 | 467,800,000.00 | 525,299,999.00 | |||||||
| Other Expenses | 0.00 | 417,230,000.00 | 559,390,000.00 | 1,666,940,000.00 | 4,690,000.00 | 8,480,000.00 | 2,690,000.00 | 2,150,000.00 | 7,920,000.00 | 21,330,000.00 | 53,170,000.00 | 10,055,180,000.00 | |||||||
| Total Operating Expenses | 368,227,167.00 | 761,480,000.00 | 1,056,900,000.00 | 1,913,460,000.00 | 2,870,650,000.00 | 3,807,100,000.00 | 3,367,550,000.00 | 2,643,580,000.00 | 3,587,620,000.00 | 3,413,470,000.00 | 5,677,080,000.00 | 11,528,570,000.00 | |||||||
| Cost and Exponses | 8,274,923,218.00 | 9,456,240,000.00 | 11,194,770,000.00 | 12,977,580,000.00 | 14,924,180,000.00 | 18,383,380,000.00 | 17,225,620,000.00 | 12,671,470,000.00 | 14,988,480,000.00 | 15,945,210,000.00 | 18,345,320,000.00 | 30,212,220,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
743,038,663.00
+0% |
367,150,000.00
-51% |
1,365,680,000.00
+272% |
1,432,960,000.00
+5% |
2,105,460,000.00
+47% |
2,353,810,000.00
+12% |
1,464,170,000.00
-38% |
1,036,050,000.00
-29% |
896,060,000.00
-14% |
1,096,070,000.00
+22% |
1,340,740,000.00
+22% |
1,215,120,000.00
-9% |
|||||||
| Operating Income Ratio | (0.08%) | (0.04%) | (0.10%) | (0.10%) | (0.12%) | (0.11%) | (0.08%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.04%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 451,088,315.00 | 13,760,000.00 | 15,050,000.00 | 43,630,000.00 | 26,560,000.00 | 13,450,000.00 | 10,970,000.00 | 7,550,000.00 | 20,080,000.00 | 16,350,000.00 | 22,800,000.00 | 74,870,000.00 | |||||||
| Interest Expenses | 0.00 | 605,430,000.00 | 582,570,000.00 | 554,070,000.00 | 558,230,000.00 | 695,800,000.00 | 912,600,000.00 | 750,700,000.00 | 598,920,000.00 | 766,740,000.00 | 1,040,090,000.00 | 1,539,870,000.00 | |||||||
| Total Other Income/Exp... | -465,586,304.00 | -765,473,969.00 | -2,452,440,000.00 | -3,379,260,000.00 | -125,160,000.00 | -549,920,000.00 | -1,079,140,000.00 | -959,100,000.00 | -331,810,000.00 | -632,400,000.00 | -1,031,910,000.00 | 69,830,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 917,454,609.00 | 1,123,370,000.00 | 2,176,680,000.00 | 2,317,770,000.00 | 2,705,770,000.00 | 3,030,510,000.00 | 1,829,330,000.00 | 1,416,990,000.00 | 1,492,570,000.00 | 1,723,750,000.00 | 1,987,630,000.00 | 3,108,020,000.00 | |||||||
| EBITDA ratio | (0.10%) | (0.11%) | (0.17%) | (0.15%) | (0.14%) | (0.14%) | (0.09%) | (0.10%) | (0.07%) | (0.08%) | (0.10%) | (0.10%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 277,452,359.00 | 367,150,000.00 | 1,365,680,000.00 | 1,432,960,000.00 | 1,565,190,000.00 | 1,803,890,000.00 | 429,680,000.00 | 179,970,000.00 | 304,700,000.00 | 268,830,000.00 | 470,760,000.00 | 1,284,950,000.00 | |||||||
| Income Before Tax Ratio | (0.03%) | (0.04%) | (0.10%) | (0.10%) | (0.09%) | (0.09%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.04%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 90,322,426.00 | 98,050,000.00 | 473,970,000.00 | 481,660,000.00 | 450,220,000.00 | 626,270,000.00 | 117,720,000.00 | -232,580,000.00 | 90,360,000.00 | 17,360,000.00 | 143,680,000.00 | 468,300,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 187,129,933.00
+0% |
269,100,000.00
+44% |
891,710,000.00
+231% |
951,300,000.00
+7% |
1,114,970,000.00
+17% |
1,177,620,000.00
+6% |
311,960,000.00
-74% |
412,550,000.00
+32% |
214,340,000.00
-48% |
251,470,000.00
+17% |
355,660,000.00
+41% |
816,650,000.00
+130% |
|||||||
| Net Income Ratio | (0.02%) | (0.03%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.02%) | (0.03%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.40 | 2.72 | 8.72 | 9.30 | 12.14 | 11.50 | 3.04 | 3.92 | 2.04 | 2.39 | 3.38 | 7.77 | |||||||
| Diluted EPS | 2.40 | 2.72 | 8.72 | 9.30 | 12.14 | 11.46 | 3.04 | 3.92 | 2.04 | 2.39 | 3.38 | 7.14 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 78,005,387.00 | 98,832,497.00 | 102,316,462.00 | 102,316,462.00 | 102,316,462.00 | 102,408,825.00 | 102,654,674.00 | 105,110,907.00 | 105,110,907.00 | 105,110,907.00 | 105,110,907.00 | 105,110,907.00 | |||||||
| Diluted Share Outstanding | 78,005,366.00 | 98,832,497.00 | 102,316,462.00 | 102,319,438.00 | 102,325,365.00 | 102,776,282.00 | 102,654,674.00 | 105,110,907.00 | 105,110,907.00 | 105,110,907.00 | 105,110,907.00 | 114,327,007.00 | |||||||