Skipper
SKIPPER.NSSkipper Limited Price (SKIPPER.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
114,327,007
(8.768)%Revenue and Profitability
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,003,463,892 | 10,415,060,000 | 13,127,970,000 | 15,062,230,000 | 17,029,640,000 | 20,737,190,000 | 18,708,690,000 | 13,844,890,000 | 15,711,470,000 | 16,955,870,000 | 19,803,000,000 | 32,640,050,000 |
| Net Income | 187,129,933 | 269,100,000 | 891,710,000 | 951,300,000 | 1,114,970,000 | 1,177,620,000 | 311,960,000 | 412,550,000 | 214,340,000 | 251,470,000 | 355,660,000 | 816,650,000 |
| FCF USD | -1,209,967,833 | 680,500,000 | 1,418,800,000 | -361,950,000 | 813,100,000 | 274,730,000 | 920,780,000 | 1,601,500,000 | 1,225,300,000 | -248,440,000 | 1,992,640,000 | 971,690,000 |
| OCF USD | -618,862,017 | 1,007,340,000 | 1,738,160,000 | 643,520,000 | 1,752,320,000 | 804,480,000 | 1,341,430,000 | 2,145,010,000 | 2,085,100,000 | 172,770,000 | 2,841,910,000 | 1,991,560,000 |
Financial Health - DEBT
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 6.28 | 1.25 | 1.38 | 1.12 | 0.92 | 3.82 | 9.04 | 8.69 | 8.15 | 4.02 | 3.85 |
| D/E | 2.05 | 1.76 | 1.13 | 1.15 | 0.89 | 0.78 | 0.81 | 0.67 | 0.63 | 0.78 | 0.64 | 0.66 |
| CA/CL | 1.26 | 1.34 | 1.25 | 1.32 | 1.35 | 1.38 | 1.44 | 1.27 | 1.35 | 1.28 | 1.32 | 1.32 |
| TA/TL | 1.35 | 1.36 | 1.40 | 1.47 | 1.59 | 1.58 | 1.65 | 1.67 | 1.58 | 1.54 | 1.53 | 1.40 |
| Total Debt | 4,230,014,555 | 4,062,300,000 | 3,431,010,000 | 4,402,630,000 | 4,378,420,000 | 4,971,950,000 | 5,230,540,000 | 4,608,430,000 | 4,481,470,000 | 5,746,730,000 | 4,939,030,000 | 5,924,920,000 |
Management Performance
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 7.72% | 4.08% | 12.50% | 10.78% | 15.41% | 12.88% | 8.61% | 20.05% | 5.25% | 7.56% | 6.60% | 4.63% |
| ROE | 9.08% | 11.64% | 29.35% | 24.93% | 22.56% | 18.48% | 4.81% | 6.00% | 3.03% | 3.43% | 4.63% | 9.10% |
| ROA | 0.00% | 4.16% | 12.84% | 12.04% | 11.76% | 10.35% | 2.60% | 1.05% | 1.59% | 1.29% | 2.25% | 2.60% |
| NM % | 2.08% | 2.58% | 6.79% | 6.32% | 6.55% | 5.68% | 1.67% | 2.98% | 1.36% | 1.48% | 1.80% | 2.50% |
| FCF / R% | 0.00% | 6.53% | 10.81% | -2.40% | 4.77% | 1.32% | 4.92% | 11.57% | 7.80% | -1.47% | 10.06% | 2.98% |
| FCF / NI% | -646.59% | 185.35% | 103.89% | -25.26% | 51.95% | 15.23% | 214.29% | 889.87% | 402.13% | -92.42% | 399.05% | 118.98% |
| Operating Margin (OM) | 0.00 | 0.09 | 0.12 | 0.14 | 0.19 | 0.22 | 0.25 | 0.37 | 0.34 | 0.33 | 0.30 | 0.21 |
Per Share
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 2.40 | 2.72 | 8.72 | 9.30 | 10.90 | 11.50 | 3.04 | 3.92 | 2.04 | 2.39 | 3.38 | 7.77 |
| SPS | 115.42 | 105.38 | 128.31 | 147.21 | 166.44 | 202.49 | 182.25 | 131.72 | 149.48 | 161.31 | 188.40 | 310.53 |
| OCPS | -7.93 | 10.19 | 16.99 | 6.29 | 17.13 | 7.86 | 13.07 | 20.41 | 19.84 | 1.64 | 27.04 | 18.95 |
| FCPS | -15.51 | 6.89 | 13.87 | -3.54 | 7.95 | 2.68 | 8.97 | 15.24 | 11.66 | -2.36 | 18.96 | 9.24 |
| BVPS | 26.42 | 23.39 | 29.70 | 37.29 | 48.31 | 62.23 | 63.18 | 65.39 | 67.34 | 69.65 | 73.01 | 85.40 |
Per Share - CAGR
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 2.40 | 2.72 | 8.72 | 9.30 | 10.90 | 11.50 | 3.04 | 3.92 | 2.04 | 2.39 | 3.38 | 7.77 |
| CAGR-SPS | 115.42 | 105.38 | 128.31 | 147.21 | 166.44 | 202.49 | 182.25 | 131.72 | 149.48 | 161.31 | 188.40 | 310.53 |
| CAGR-OCPS | -7.93 | 10.19 | 16.99 | 6.29 | 17.13 | 7.86 | 13.07 | 20.41 | 19.84 | 1.64 | 27.04 | 18.95 |
| CAGR-FCPS | -15.51 | 6.89 | 13.87 | -3.54 | 7.95 | 2.68 | 8.97 | 15.24 | 11.66 | -2.36 | 18.96 | 9.24 |
| CAGR-BVPS | 26.42 | 23.39 | 29.70 | 37.29 | 48.31 | 62.23 | 63.18 | 65.39 | 67.34 | 69.65 | 73.01 | 85.40 |