Steinhoff
SNH.JOSteinhoff International Holdings N.V. Price (SNH.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,228,000,000
(0.33)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Steinhoff International Holdings N.V.Currency: ZAc
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
711,621,844.00
+0% |
843,606,054.00
+19% |
798,271,340.00
-5% |
1,155,162,157.00
+45% |
1,412,362,215.00
+22% |
2,374,383,102.00
+68% |
3,530,289,870.00
+49% |
3,588,494,312.00
+2% |
3,665,097,006.00
+2% |
4,681,994,661.00
+28% |
5,128,462,689.00
+10% |
4,354,240,018.00
-15% |
7,776,557,999.00
+79% |
8,942,406,824.00
+15% |
8,105,317,655.00
-9% |
9,801,222,441.00
+21% |
12,493,000,000.00
+27% |
12,827,000,000.00
+3% |
11,992,000,000.00
-7% |
7,899,000,000.00
-34% |
9,193,000,000.00
+16% |
10,333,000,000.00
+12% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 484,233,800.00 | 537,504,925.00 | 500,566,813.00 | 706,740,931.00 | 828,220,019.00 | 1,615,781,849.00 | 2,417,702,282.00 | 2,469,704,010.00 | 2,458,792,004.00 | 3,052,976,409.00 | 3,346,631,491.00 | 2,662,115,981.00 | 5,008,152,079.00 | 5,838,512,174.00 | 5,210,403,495.00 | 6,289,168,604.00 | 7,610,000,000.00 | 7,851,000,000.00 | 7,337,000,000.00 | 4,779,000,000.00 | 5,450,000,000.00 | 6,206,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
227,388,044.00
+0% |
306,101,129.00
+35% |
297,704,527.00
-3% |
448,421,225.00
+51% |
584,142,195.00
+30% |
758,601,253.00
+30% |
1,112,587,587.00
+47% |
1,118,790,302.00
+1% |
1,206,305,002.00
+8% |
1,629,018,251.00
+35% |
1,781,831,197.00
+9% |
1,692,124,037.00
-5% |
2,768,405,919.00
+64% |
3,103,894,650.00
+12% |
2,894,914,159.00
-7% |
3,512,053,837.00
+21% |
4,883,000,000.00
+39% |
4,976,000,000.00
+2% |
4,655,000,000.00
-6% |
3,120,000,000.00
-33% |
3,743,000,000.00
+20% |
4,127,000,000.00
+10% |
|
| Gross Profit Ratio | (0.32%) | (0.36%) | (0.37%) | (0.39%) | (0.41%) | (0.32%) | (0.32%) | (0.31%) | (0.33%) | (0.35%) | (0.35%) | (0.39%) | (0.36%) | (0.35%) | (0.36%) | (0.36%) | (0.39%) | (0.39%) | (0.39%) | (0.39%) | (0.41%) | (0.40%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 15,374,864.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,065,000,000.00 | 4,098,000,000.00 | 3,584,000,000.00 | 2,030,000,000.00 | 2,265,000,000.00 | 2,540,000,000.00 | |
| Selling, General & Admin... | 63,436,631.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 306,703,418.00 | 301,473,327.00 | 283,571,904.00 | 525,082,508.00 | 454,375,796.00 | 487,573,213.00 | 539,885,528.00 | 4,647,000,000.00 | 4,800,000,000.00 | 4,268,000,000.00 | 2,695,000,000.00 | 3,077,000,000.00 | 3,407,000,000.00 | |
| Selling & Marketing Exp... | 48,061,767.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 306,703,418.00 | 301,473,327.00 | 283,571,904.00 | 525,082,508.00 | 454,375,796.00 | 487,573,213.00 | 539,885,528.00 | 582,000,000.00 | 702,000,000.00 | 684,000,000.00 | 665,000,000.00 | 812,000,000.00 | 867,000,000.00 | |
| Depreciation and Amortiz... | 10,912,363.00 | 15,846,584.00 | 4,949,457.00 | 8,849,675.00 | 25,630,612.00 | 27,348,231.00 | 50,075,891.00 | 70,265,710.00 | 67,030,536.00 | 93,957,266.00 | 102,483,850.00 | 105,416,312.00 | 1,002,403,875.00 | 116,923,560.00 | 197,860,801.00 | 161,478,751.00 | 419,000,000.00 | 410,000,000.00 | 275,000,000.00 | 707,000,000.00 | 634,000,000.00 | 839,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,773,366,478.15 | -1,535,648,438.87 | -1,859,185,824.10 | 196,000,000.00 | 1,000,000.00 | -130,000,000.00 | -36,000,000.00 | 32,000,000.00 | -73,000,000.00 | |
| Total Operating Expenses | 224,373,234.00 | 102,145,829.00 | 108,323,386.00 | 155,278,506.00 | 210,424,286.00 | 329,473,269.00 | 821,499,927.00 | 806,615,813.00 | 842,713,449.00 | 1,260,953,845.00 | 1,344,887,030.00 | 1,248,303,150.00 | 2,003,164,149.00 | 481,477,284.00 | 487,573,213.00 | 539,885,528.00 | 4,660,000,000.00 | 4,801,000,000.00 | 4,138,000,000.00 | 2,659,000,000.00 | 3,109,000,000.00 | 3,334,000,000.00 | |
| Cost and Exponses | 708,607,034.00 | 639,650,754.00 | 608,890,200.00 | 862,019,437.00 | 1,038,644,305.00 | 1,945,255,119.00 | 3,239,202,210.00 | 3,276,319,824.00 | 3,301,505,453.00 | 4,313,930,255.00 | 4,691,518,522.00 | 3,910,419,132.00 | 7,011,316,228.00 | 6,319,989,458.00 | 5,697,976,708.00 | 6,829,054,133.00 | 12,270,000,000.00 | 12,652,000,000.00 | 11,475,000,000.00 | 7,438,000,000.00 | 8,559,000,000.00 | 9,540,000,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
75,268,633.00
+0% |
99,071,254.00
+32% |
71,262,222.00
-28% |
115,908,387.00
+63% |
153,662,504.00
+33% |
247,601,117.00
+61% |
291,087,659.00
+18% |
312,174,488.00
+7% |
363,591,553.00
+16% |
478,802,566.00
+32% |
549,142,632.00
+15% |
542,256,656.00
-1% |
765,241,770.00
+41% |
849,050,887.00
+11% |
975,284,549.00
+15% |
1,295,608,993.00
+33% |
-150,000,000.00
-112% |
245,000,000.00
-263% |
365,000,000.00
+49% |
228,000,000.00
-38% |
1,222,000,000.00
+436% |
697,000,000.00
-43% |
|
| Operating Income Ratio | (0.11%) | (0.12%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.10%) | (0.09%) | (0.12%) | (0.13%) | (-0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.13%) | (0.07%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 96,791,026.00 | 88,951,033.00 | 134,299,159.00 | 24,000,000.00 | 43,000,000.00 | 55,000,000.00 | 54,000,000.00 | 47,000,000.00 | 37,000,000.00 | |
| Interest Expenses | 18,349,710.00 | 16,177,391.00 | 12,661,763.00 | 22,920,376.00 | 35,895,628.00 | 47,934,930.00 | 73,396,290.00 | 108,265,602.00 | 121,298,617.00 | 180,333,586.00 | 199,630,000.00 | 217,408,499.00 | 0.00 | 252,973,027.00 | 219,269,823.00 | 237,058,365.00 | 345,000,000.00 | 410,000,000.00 | 1,041,000,000.00 | 1,191,000,000.00 | 1,188,000,000.00 | 1,187,000,000.00 | |
| Total Other Income/Exp... | -7,919,238.97 | -6,816,024.22 | -7,712,305.92 | -14,070,700.29 | -10,265,016.00 | -20,586,699.00 | -23,320,398.39 | -37,999,891.01 | -54,268,080.73 | -91,426,601.94 | -97,146,149.36 | -111,992,186.00 | -97,552,614.39 | -136,049,467.00 | -117,749,621.00 | -86,480,519.35 | -397,000,000.00 | -532,000,000.00 | -1,738,000,000.00 | -2,297,000,000.00 | -1,906,000,000.00 | -1,161,000,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 86,180,996.00 | 114,917,838.00 | 76,211,679.00 | 124,758,063.00 | 179,293,117.00 | 274,949,348.00 | 341,163,551.00 | 382,440,199.00 | 430,622,090.00 | 661,666,816.00 | 651,626,483.00 | 647,672,969.00 | 1,655,784,025.00 | 965,974,448.00 | 1,170,175,712.00 | 1,361,595,809.00 | 640,000,000.00 | 655,000,000.00 | 640,000,000.00 | 935,000,000.00 | 1,856,000,000.00 | 1,536,000,000.00 | |
| EBITDA ratio | (0.12%) | (0.14%) | (0.10%) | (0.11%) | (0.13%) | (0.12%) | (0.10%) | (0.11%) | (0.12%) | (0.14%) | (0.13%) | (0.15%) | (0.21%) | (0.11%) | (0.14%) | (0.14%) | (0.05%) | (0.05%) | (0.05%) | (0.12%) | (0.20%) | (0.15%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 67,349,394.00 | 92,255,229.00 | 63,549,916.00 | 101,837,686.00 | 143,397,488.00 | 227,014,418.00 | 267,767,260.00 | 274,174,596.00 | 309,323,472.00 | 387,375,964.00 | 451,996,482.00 | 430,264,470.00 | 667,689,155.00 | 713,001,420.00 | 857,534,928.00 | 1,209,128,473.00 | -547,000,000.00 | -452,000,000.00 | -1,373,000,000.00 | -2,069,000,000.00 | -684,000,000.00 | -464,000,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.11%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.09%) | (0.08%) | (0.11%) | (0.12%) | (-0.04%) | (-0.04%) | (-0.11%) | (-0.26%) | (-0.07%) | (-0.04%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 2,492,488.00 | 3,964,130.00 | 5,116,542.00 | 11,373,277.00 | 20,089,843.00 | 27,591,702.00 | 46,837,032.00 | 34,094,528.00 | 29,789,912.00 | 53,499,131.00 | 51,348,679.00 | 44,007,769.00 | 83,436,973.00 | 98,184,817.00 | 134,945,900.00 | 97,599,443.00 | 200,000,000.00 | 222,000,000.00 | 22,000,000.00 | 123,000,000.00 | 187,000,000.00 | 195,000,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 67,026,738.00
+0% |
94,125,516.00
+40% |
64,052,146.00
-32% |
101,371,724.00
+58% |
138,516,001.00
+37% |
197,702,644.00
+43% |
220,930,227.00
+12% |
311,837,745.00
+41% |
279,533,560.00
-10% |
310,994,916.00
+11% |
378,015,953.00
+22% |
519,595,184.00
+37% |
546,739,382.00
+5% |
565,259,596.00
+3% |
696,829,139.00
+23% |
972,578,817.00
+40% |
-4,036,000,000.00
-515% |
-674,000,000.00
-83% |
-1,395,000,000.00
+107% |
-2,192,000,000.00
+57% |
-871,000,000.00
-60% |
-659,000,000.00
-24% |
|
| Net Income Ratio | (0.09%) | (0.11%) | (0.08%) | (0.09%) | (0.10%) | (0.08%) | (0.06%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.12%) | (0.07%) | (0.06%) | (0.09%) | (0.10%) | (-0.32%) | (-0.05%) | (-0.12%) | (-0.28%) | (-0.09%) | (-0.06%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 0.08 | 0.11 | 0.07 | 0.10 | 0.13 | 0.17 | 0.18 | 0.25 | 0.20 | 0.23 | 0.26 | 0.34 | 0.30 | 0.30 | 0.34 | 0.35 | -0.96 | -0.16 | -0.34 | -0.53 | -0.21 | -0.16 | |
| Diluted EPS | 0.08 | 0.10 | 0.07 | 0.10 | 0.12 | 0.16 | 0.18 | 0.24 | 0.19 | 0.22 | 0.25 | 0.31 | 0.27 | 0.26 | 0.31 | 0.32 | -0.96 | -0.16 | -0.34 | -0.53 | -0.21 | -0.16 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 794,349,612.00 | 829,582,782.00 | 873,109,838.00 | 970,316,432.00 | 1,077,775,875.00 | 1,138,954,385.00 | 1,144,296,512.00 | 1,199,494,788.00 | 1,292,914,867.00 | 1,339,478,318.00 | 1,400,402,581.00 | 1,475,117,643.00 | 1,820,422,389.00 | 1,837,586,660.00 | 1,977,000,000.00 | 2,771,000,000.00 | 4,211,000,000.00 | 4,144,000,000.00 | 4,147,000,000.00 | 4,153,000,000.00 | 4,242,000,000.00 | 4,228,000,000.00 | |
| Diluted Share Outstanding | 809,059,790.00 | 864,635,576.00 | 904,356,009.00 | 1,001,097,019.00 | 1,102,184,478.00 | 1,173,695,879.00 | 1,167,521,790.00 | 1,236,206,135.00 | 1,407,681,241.00 | 1,394,217,931.00 | 1,580,122,595.00 | 1,674,944,822.00 | 1,896,222,324.00 | 2,327,273,215.00 | 2,488,000,000.00 | 3,269,000,000.00 | 4,211,000,000.00 | 4,144,000,000.00 | 4,147,000,000.00 | 4,153,000,000.00 | 4,242,000,000.00 | 4,228,000,000.00 | |