Steinhoff
SNH.JOSteinhoff International Holdings N.V. Price (SNH.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,228,000,000
(0.33)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Steinhoff International Holdings N.V.Currency: ZAc
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
711.62M
+0% |
843.61M
+19% |
798.27M
-5% |
1.16B
+45% |
1.41B
+22% |
2.37B
+68% |
3.53B
+49% |
3.59B
+2% |
3.67B
+2% |
4.68B
+28% |
5.13B
+10% |
4.35B
-15% |
7.78B
+79% |
8.94B
+15% |
8.11B
-9% |
9.80B
+21% |
12.49B
+27% |
12.83B
+3% |
11.99B
-7% |
7.90B
-34% |
9.19B
+16% |
10.33B
+12% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 484.23M | 537.50M | 500.57M | 706.74M | 828.22M | 1.62B | 2.42B | 2.47B | 2.46B | 3.05B | 3.35B | 2.66B | 5.01B | 5.84B | 5.21B | 6.29B | 7.61B | 7.85B | 7.34B | 4.78B | 5.45B | 6.21B | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
227.39M
+0% |
306.10M
+35% |
297.70M
-3% |
448.42M
+51% |
584.14M
+30% |
758.60M
+30% |
1.11B
+47% |
1.12B
+1% |
1.21B
+8% |
1.63B
+35% |
1.78B
+9% |
1.69B
-5% |
2.77B
+64% |
3.10B
+12% |
2.89B
-7% |
3.51B
+21% |
4.88B
+39% |
4.98B
+2% |
4.66B
-6% |
3.12B
-33% |
3.74B
+20% |
4.13B
+10% |
|
| Gross Profit Ratio | (0.32%) | (0.36%) | (0.37%) | (0.39%) | (0.41%) | (0.32%) | (0.32%) | (0.31%) | (0.33%) | (0.35%) | (0.35%) | (0.39%) | (0.36%) | (0.35%) | (0.36%) | (0.36%) | (0.39%) | (0.39%) | (0.39%) | (0.39%) | (0.41%) | (0.40%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 15.37M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.07B | 4.10B | 3.58B | 2.03B | 2.27B | 2.54B | |
| Selling, General & Admin... | 63.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 306.70M | 301.47M | 283.57M | 525.08M | 454.38M | 487.57M | 539.89M | 4.65B | 4.80B | 4.27B | 2.70B | 3.08B | 3.41B | |
| Selling & Marketing Exp... | 48.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 306.70M | 301.47M | 283.57M | 525.08M | 454.38M | 487.57M | 539.89M | 582.00M | 702.00M | 684.00M | 665.00M | 812.00M | 867.00M | |
| Depreciation and Amortiz... | 10.91M | 15.85M | 4.95M | 8.85M | 25.63M | 27.35M | 50.08M | 70.27M | 67.03M | 93.96M | 102.48M | 105.42M | 1.00B | 116.92M | 197.86M | 161.48M | 419.00M | 410.00M | 275.00M | 707.00M | 634.00M | 839.00M | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,773,366,478.15 | -1,535,648,438.87 | -1,859,185,824.10 | 196.00M | 1,000.00k | -130,000,000.00 | -36,000,000.00 | 32.00M | -73,000,000.00 | |
| Total Operating Expenses | 224.37M | 102.15M | 108.32M | 155.28M | 210.42M | 329.47M | 821.50M | 806.62M | 842.71M | 1.26B | 1.34B | 1.25B | 2.00B | 481.48M | 487.57M | 539.89M | 4.66B | 4.80B | 4.14B | 2.66B | 3.11B | 3.33B | |
| Cost and Exponses | 708.61M | 639.65M | 608.89M | 862.02M | 1.04B | 1.95B | 3.24B | 3.28B | 3.30B | 4.31B | 4.69B | 3.91B | 7.01B | 6.32B | 5.70B | 6.83B | 12.27B | 12.65B | 11.48B | 7.44B | 8.56B | 9.54B | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
75.27M
+0% |
99.07M
+32% |
71.26M
-28% |
115.91M
+63% |
153.66M
+33% |
247.60M
+61% |
291.09M
+18% |
312.17M
+7% |
363.59M
+16% |
478.80M
+32% |
549.14M
+15% |
542.26M
-1% |
765.24M
+41% |
849.05M
+11% |
975.28M
+15% |
1.30B
+33% |
-150,000,000.00
-112% |
245.00M
-263% |
365.00M
+49% |
228.00M
-38% |
1.22B
+436% |
697.00M
-43% |
|
| Operating Income Ratio | (0.11%) | (0.12%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.10%) | (0.09%) | (0.12%) | (0.13%) | (-0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.13%) | (0.07%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 96.79M | 88.95M | 134.30M | 24.00M | 43.00M | 55.00M | 54.00M | 47.00M | 37.00M | |
| Interest Expenses | 18.35M | 16.18M | 12.66M | 22.92M | 35.90M | 47.93M | 73.40M | 108.27M | 121.30M | 180.33M | 199.63M | 217.41M | 0.00 | 252.97M | 219.27M | 237.06M | 345.00M | 410.00M | 1.04B | 1.19B | 1.19B | 1.19B | |
| Total Other Income/Exp... | -7,919,238.97 | -6,816,024.22 | -7,712,305.92 | -14,070,700.29 | -10,265,016.00 | -20,586,699.00 | -23,320,398.39 | -37,999,891.01 | -54,268,080.73 | -91,426,601.94 | -97,146,149.36 | -111,992,186.00 | -97,552,614.39 | -136,049,467.00 | -117,749,621.00 | -86,480,519.35 | -397,000,000.00 | -532,000,000.00 | -1,738,000,000.00 | -2,297,000,000.00 | -1,906,000,000.00 | -1,161,000,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 86.18M | 114.92M | 76.21M | 124.76M | 179.29M | 274.95M | 341.16M | 382.44M | 430.62M | 661.67M | 651.63M | 647.67M | 1.66B | 965.97M | 1.17B | 1.36B | 640.00M | 655.00M | 640.00M | 935.00M | 1.86B | 1.54B | |
| EBITDA ratio | (0.12%) | (0.14%) | (0.10%) | (0.11%) | (0.13%) | (0.12%) | (0.10%) | (0.11%) | (0.12%) | (0.14%) | (0.13%) | (0.15%) | (0.21%) | (0.11%) | (0.14%) | (0.14%) | (0.05%) | (0.05%) | (0.05%) | (0.12%) | (0.20%) | (0.15%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 67.35M | 92.26M | 63.55M | 101.84M | 143.40M | 227.01M | 267.77M | 274.17M | 309.32M | 387.38M | 452.00M | 430.26M | 667.69M | 713.00M | 857.53M | 1.21B | -547,000,000.00 | -452,000,000.00 | -1,373,000,000.00 | -2,069,000,000.00 | -684,000,000.00 | -464,000,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.11%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.09%) | (0.08%) | (0.11%) | (0.12%) | (-0.04%) | (-0.04%) | (-0.11%) | (-0.26%) | (-0.07%) | (-0.04%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 2.49M | 3.96M | 5.12M | 11.37M | 20.09M | 27.59M | 46.84M | 34.09M | 29.79M | 53.50M | 51.35M | 44.01M | 83.44M | 98.18M | 134.95M | 97.60M | 200.00M | 222.00M | 22.00M | 123.00M | 187.00M | 195.00M | |
| Net Income | |||||||||||||||||||||||
| Net Income | 67.03M
+0% |
94.13M
+40% |
64.05M
-32% |
101.37M
+58% |
138.52M
+37% |
197.70M
+43% |
220.93M
+12% |
311.84M
+41% |
279.53M
-10% |
310.99M
+11% |
378.02M
+22% |
519.60M
+37% |
546.74M
+5% |
565.26M
+3% |
696.83M
+23% |
972.58M
+40% |
-4,036,000,000.00
-515% |
-674,000,000.00
-83% |
-1,395,000,000.00
+107% |
-2,192,000,000.00
+57% |
-871,000,000.00
-60% |
-659,000,000.00
-24% |
|
| Net Income Ratio | (0.09%) | (0.11%) | (0.08%) | (0.09%) | (0.10%) | (0.08%) | (0.06%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.12%) | (0.07%) | (0.06%) | (0.09%) | (0.10%) | (-0.32%) | (-0.05%) | (-0.12%) | (-0.28%) | (-0.09%) | (-0.06%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 0.08 | 0.11 | 0.07 | 0.10 | 0.13 | 0.17 | 0.18 | 0.25 | 0.20 | 0.23 | 0.26 | 0.34 | 0.30 | 0.30 | 0.34 | 0.35 | -0.96 | -0.16 | -0.34 | -0.53 | -0.21 | -0.16 | |
| Diluted EPS | 0.08 | 0.10 | 0.07 | 0.10 | 0.12 | 0.16 | 0.18 | 0.24 | 0.19 | 0.22 | 0.25 | 0.31 | 0.27 | 0.26 | 0.31 | 0.32 | -0.96 | -0.16 | -0.34 | -0.53 | -0.21 | -0.16 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 794.35M | 829.58M | 873.11M | 970.32M | 1.08B | 1.14B | 1.14B | 1.20B | 1.29B | 1.34B | 1.40B | 1.48B | 1.82B | 1.84B | 1.98B | 2.77B | 4.21B | 4.14B | 4.15B | 4.15B | 4.24B | 4.23B | |
| Diluted Share Outstanding | 809.06M | 864.64M | 904.36M | 1.00B | 1.10B | 1.17B | 1.17B | 1.24B | 1.41B | 1.39B | 1.58B | 1.67B | 1.90B | 2.33B | 2.49B | 3.27B | 4.21B | 4.14B | 4.15B | 4.15B | 4.24B | 4.23B | |