Grupo
SPORTS.MXGrupo Sports World, S.A.B. de C.V. Price (SPORTS.MX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
205,619,200
(72.8382)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Grupo Sports World, S.A.B. de C.V.Currency: MXN
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
447,119,000.00
+0% |
468,655,000.00
+5% |
515,523,000.00
+10% |
697,269,000.00
+35% |
892,340,000.00
+28% |
1,061,538,000.00
+19% |
1,191,592,000.00
+12% |
1,363,873,000.00
+14% |
1,665,842,000.00
+22% |
1,934,393,000.00
+16% |
2,014,971,000.00
+4% |
907,122,000.00
-55% |
648,846,000.00
-28% |
1,231,521,000.00
+90% |
1,778,803,000.00
+44% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
447,119,000.00
+0% |
468,655,000.00
+5% |
515,523,000.00
+10% |
697,269,000.00
+35% |
892,340,000.00
+28% |
1,061,538,000.00
+19% |
1,191,592,000.00
+12% |
1,363,873,000.00
+14% |
1,665,842,000.00
+22% |
1,934,393,000.00
+16% |
2,014,971,000.00
+4% |
907,122,000.00
-55% |
648,846,000.00
-28% |
1,231,521,000.00
+90% |
1,778,803,000.00
+44% |
||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Selling, General & Admin... | 2,773,000.00 | 2,469,000.00 | 11,733,000.00 | 42,894,000.00 | 52,947,000.00 | 72,059,000.00 | 67,264,000.00 | 78,222,000.00 | 98,576,000.00 | 107,915,000.00 | 105,494,000.00 | 76,989,000.00 | 60,478,000.00 | 95,274,000.00 | 96,102,000.00 | ||||
| Selling & Marketing Exp... | 2,773,000.00 | 2,469,000.00 | 11,733,000.00 | 42,894,000.00 | 52,947,000.00 | 72,059,000.00 | 67,264,000.00 | 78,222,000.00 | 98,576,000.00 | 107,915,000.00 | 105,494,000.00 | 76,989,000.00 | 60,478,000.00 | 95,274,000.00 | 96,102,000.00 | ||||
| Depreciation and Amortiz... | 54,295,000.00 | 49,486,000.00 | 53,613,000.00 | 68,859,000.00 | 96,991,000.00 | 115,094,000.00 | 149,939,000.00 | 158,665,000.00 | 180,996,000.00 | 204,331,000.00 | 529,984,000.00 | 596,957,000.00 | 510,795,000.00 | 454,200,000.00 | 409,684,000.00 | ||||
| Other Expenses | 207,000.00 | 552,000.00 | 101,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,400,684,000.00 | ||||
| Total Operating Expenses | 402,554,000.00 | 402,626,000.00 | 468,308,000.00 | 648,408,000.00 | 816,224,000.00 | 972,706,000.00 | 1,137,087,000.00 | 1,294,312,000.00 | 1,554,081,000.00 | 1,805,555,000.00 | 1,755,070,000.00 | 1,409,949,000.00 | 843,534,000.00 | 1,448,579,000.00 | 1,496,786,000.00 | ||||
| Cost and Exponses | 402,554,000.00 | 402,626,000.00 | 468,308,000.00 | 648,408,000.00 | 816,224,000.00 | 972,706,000.00 | 1,137,087,000.00 | 1,294,312,000.00 | 1,554,081,000.00 | 1,805,555,000.00 | 1,755,070,000.00 | 1,409,949,000.00 | 843,534,000.00 | 1,448,579,000.00 | 1,496,786,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
44,565,000.00
+0% |
66,029,000.00
+48% |
47,215,000.00
-28% |
48,861,000.00
+3% |
69,408,000.00
+42% |
64,749,000.00
-7% |
22,594,000.00
-65% |
70,594,000.00
+212% |
118,694,000.00
+68% |
141,205,000.00
+19% |
263,527,000.00
+87% |
-490,360,000.00
-286% |
-490,899,000.00
+0% |
-103,620,000.00
-79% |
282,017,000.00
-372% |
||||
| Operating Income Ratio | (0.10%) | (0.14%) | (0.09%) | (0.07%) | (0.08%) | (0.06%) | (0.02%) | (0.05%) | (0.07%) | (0.07%) | (0.13%) | (-0.54%) | (-0.76%) | (-0.08%) | (0.16%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,692,000.00 | 7,020,000.00 | 15,562,000.00 | 6,394,000.00 | 4,416,000.00 | 3,128,000.00 | 1,809,000.00 | 3,209,000.00 | 7,693,000.00 | 10,211,000.00 | 4,745,000.00 | 8,483,000.00 | 3,864,000.00 | 7,090,000.00 | 13,178,000.00 | ||||
| Interest Expenses | 18,714,000.00 | 16,179,000.00 | 13,687,000.00 | 7,610,000.00 | 13,076,000.00 | 25,511,000.00 | 32,357,000.00 | 34,416,000.00 | 56,261,000.00 | 80,362,000.00 | 361,129,000.00 | 350,435,000.00 | 352,690,000.00 | 358,718,000.00 | 331,614,000.00 | ||||
| Total Other Income/Exp... | -32,830,000.00 | -9,465,000.00 | -2,541,000.00 | -679,000.00 | 0.00 | 0.00 | 0.00 | -30,032,000.00 | -57,129,000.00 | -81,176,000.00 | -361,022,000.00 | -373,906,000.00 | -357,804,000.00 | -284,138,000.00 | -145,011,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 84,744,000.00 | 122,229,000.00 | 109,014,000.00 | 124,651,000.00 | 179,475,000.00 | 205,354,000.00 | 204,890,000.00 | 232,610,000.00 | 298,822,000.00 | 344,722,000.00 | 789,992,000.00 | 83,126,000.00 | 14,782,000.00 | 425,160,000.00 | 878,304,000.00 | ||||
| EBITDA ratio | (0.19%) | (0.26%) | (0.23%) | (0.18%) | (0.20%) | (0.20%) | (0.17%) | (0.17%) | (0.18%) | (0.18%) | (0.39%) | (0.12%) | (0.03%) | (0.28%) | (0.49%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 11,735,000.00 | 56,564,000.00 | 49,191,000.00 | 48,182,000.00 | 69,408,000.00 | 64,749,000.00 | 22,594,000.00 | 39,529,000.00 | 61,565,000.00 | 60,029,000.00 | -101,121,000.00 | -864,266,000.00 | -848,703,000.00 | -387,758,000.00 | 137,006,000.00 | ||||
| Income Before Tax Ratio | (0.03%) | (0.12%) | (0.10%) | (0.07%) | (0.08%) | (0.06%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (-0.05%) | (-0.95%) | (-1.31%) | (-0.31%) | (0.08%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 9,542,000.00 | 17,805,000.00 | 9,147,000.00 | 10,090,000.00 | 5,288,000.00 | 16,246,000.00 | 6,351,000.00 | 9,806,000.00 | 8,818,000.00 | 11,155,000.00 | -31,473,000.00 | -256,684,000.00 | -251,778,000.00 | -91,450,000.00 | 11,609,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 2,193,000.00
+0% |
38,759,000.00
+1,667% |
40,044,000.00
+3% |
38,092,000.00
-5% |
64,120,000.00
+68% |
48,503,000.00
-24% |
16,243,000.00
-67% |
29,723,000.00
+83% |
52,747,000.00
+77% |
48,874,000.00
-7% |
-69,648,000.00
-243% |
-607,582,000.00
+772% |
-596,925,000.00
-2% |
-296,308,000.00
-50% |
125,397,000.00
-142% |
||||
| Net Income Ratio | (0.00%) | (0.08%) | (0.08%) | (0.05%) | (0.07%) | (0.05%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (-0.03%) | (-0.67%) | (-0.92%) | (-0.24%) | (0.07%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.56 | 0.57 | 0.45 | 0.78 | 0.57 | 0.19 | 0.35 | 0.63 | 0.59 | -0.88 | -7.35 | -6.28 | -2.49 | 0.61 | ||||
| Diluted EPS | 0.04 | 0.56 | 0.57 | 0.45 | 0.78 | 0.57 | 0.19 | 0.35 | 0.63 | 0.59 | -0.88 | -7.35 | -6.28 | -2.49 | 0.61 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 68,537,633.00 | 68,537,633.00 | 86,120,057.00 | 84,100,360.00 | 83,002,627.00 | 84,011,439.00 | 83,728,614.00 | 83,525,745.00 | 83,121,145.00 | 83,177,059.00 | 79,565,311.00 | 82,616,264.00 | 94,981,203.00 | 118,966,263.00 | 205,619,200.00 | ||||
| Diluted Share Outstanding | 68,537,633.00 | 68,537,633.00 | 86,120,057.00 | 84,100,360.00 | 83,002,627.00 | 84,011,439.00 | 83,728,614.00 | 83,525,745.00 | 83,121,145.00 | 83,177,059.00 | 79,565,311.00 | 82,616,264.00 | 94,981,203.00 | 118,966,263.00 | 205,619,200.00 | ||||