Grupo
SPORTS.MXGrupo Sports World, S.A.B. de C.V. Price (SPORTS.MX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
205,619,200
(72.8382)%Revenue and Profitability
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 447,119,000 | 468,655,000 | 515,523,000 | 697,269,000 | 892,340,000 | 1,061,538,000 | 1,191,592,000 | 1,363,873,000 | 1,665,842,000 | 1,934,393,000 | 2,014,971,000 | 907,122,000 | 648,846,000 | 1,231,521,000 | 1,778,803,000 |
| Net Income | 2,193,000 | 38,759,000 | 40,044,000 | 38,092,000 | 64,120,000 | 48,503,000 | 16,243,000 | 29,723,000 | 52,747,000 | 48,874,000 | -69,648,000 | -607,582,000 | -596,925,000 | -296,308,000 | 125,397,000 |
| FCF USD | 81,411,000 | 39,446,000 | -73,390,000 | -167,976,000 | -59,289,000 | -98,057,000 | -70,393,000 | 24,013,000 | -120,956,000 | -12,617,000 | 440,634,000 | -33,734,000 | 170,166,000 | 698,440,000 | 333,893,000 |
| OCF USD | 125,745,000 | 82,488,000 | 109,106,000 | 142,090,000 | 177,812,000 | 164,973,000 | 205,674,000 | 216,884,000 | 251,258,000 | 324,378,000 | 715,920,000 | 66,459,000 | 194,574,000 | 756,737,000 | 376,552,000 |
Financial Health - DEBT
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 1.18 | 0.66 | 2.56 | 2.19 | 3.58 | 15.64 | 5.20 | 7.28 | 11.33 | -38.23 | -4.56 | -5.15 | -6.57 | 17.16 |
| D/E | 0.43 | 0.14 | 0.05 | 0.20 | 0.24 | 0.34 | 0.53 | 0.50 | 0.60 | 0.69 | 3.52 | 8.38 | -42.46 | -1.17 | 17.53 |
| CA/CL | 0.76 | 3.40 | 1.99 | 0.89 | 0.62 | 0.55 | 0.59 | 0.36 | 0.38 | 0.62 | 0.23 | 0.23 | 0.16 | 0.15 | 0.14 |
| TA/TL | 2.20 | 4.38 | 4.95 | 3.06 | 2.88 | 2.59 | 2.12 | 2.18 | 1.98 | 1.87 | 1.25 | 1.11 | 0.98 | 0.58 | 1.05 |
| Total Debt | 134,023,000 | 100,358,000 | 34,046,000 | 149,310,000 | 195,324,000 | 293,681,000 | 455,170,000 | 440,634,000 | 555,278,000 | 683,897,000 | 3,203,538,000 | 3,259,340,000 | 3,596,136,000 | 3,468,177,000 | 2,641,595,000 |
Management Performance
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 1.85% | 5.65% | 5.08% | 4.33% | 6.38% | 4.15% | 1.22% | 3.95% | 6.77% | 6.78% | 4.39% | -9.39% | -7.48% | -2.46% | 9.17% |
| ROE | 0.71% | 5.59% | 5.63% | 5.21% | 7.99% | 5.63% | 1.89% | 3.34% | 5.66% | 4.92% | -7.66% | -156.27% | 704.88% | 9.97% | 83.21% |
| ROA | 0.00% | 6.30% | 5.52% | 4.44% | 5.65% | 4.62% | 1.39% | 2.41% | 3.26% | 2.80% | -1.55% | -15.14% | -11.57% | -7.67% | 3.64% |
| NM % | 0.49% | 8.27% | 7.77% | 5.46% | 7.19% | 4.57% | 1.36% | 2.18% | 3.17% | 2.53% | -3.46% | -66.98% | -92.00% | -24.06% | 7.05% |
| FCF / R% | 0.00% | 8.42% | -14.24% | -24.09% | -6.64% | -9.24% | -5.91% | 1.76% | -7.26% | -0.65% | 21.87% | -3.72% | 26.23% | 56.71% | 18.77% |
| FCF / NI% | 693.75% | 69.74% | -149.19% | -348.63% | -85.42% | -151.44% | -311.56% | 60.75% | -196.47% | -21.02% | -632.66% | 5.55% | -28.51% | -224.86% | 266.27% |
| Operating Margin (OM) | 0.00 | 0.17 | 0.19 | 0.27 | 0.29 | 0.29 | 0.27 | 0.26 | 0.24 | 0.23 | 0.19 | -0.24 | -1.26 | -0.91 | -0.56 |
Per Share
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.03 | 0.57 | 0.46 | 0.45 | 0.77 | 0.58 | 0.19 | 0.36 | 0.63 | 0.59 | -0.88 | -7.35 | -6.28 | -2.49 | 0.61 |
| SPS | 6.52 | 6.84 | 5.99 | 8.29 | 10.75 | 12.64 | 14.23 | 16.33 | 20.04 | 23.26 | 25.32 | 10.98 | 6.83 | 10.35 | 8.65 |
| OCPS | 1.83 | 1.20 | 1.27 | 1.69 | 2.14 | 1.96 | 2.46 | 2.60 | 3.02 | 3.90 | 9.00 | 0.80 | 2.05 | 6.36 | 1.83 |
| FCPS | 1.19 | 0.58 | -0.85 | -2.00 | -0.71 | -1.17 | -0.84 | 0.29 | -1.46 | -0.15 | 5.54 | -0.41 | 1.79 | 5.87 | 1.62 |
| BVPS | 4.53 | 10.12 | 8.25 | 8.69 | 9.67 | 10.26 | 10.25 | 10.65 | 11.22 | 11.95 | 11.43 | 4.71 | -0.89 | -24.98 | 0.73 |
Per Share - CAGR
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.03 | 0.57 | 0.46 | 0.45 | 0.77 | 0.58 | 0.19 | 0.36 | 0.63 | 0.59 | -0.88 | -7.35 | -6.28 | -2.49 | 0.61 |
| CAGR-SPS | 6.52 | 6.84 | 5.99 | 8.29 | 10.75 | 12.64 | 14.23 | 16.33 | 20.04 | 23.26 | 25.32 | 10.98 | 6.83 | 10.35 | 8.65 |
| CAGR-OCPS | 1.83 | 1.20 | 1.27 | 1.69 | 2.14 | 1.96 | 2.46 | 2.60 | 3.02 | 3.90 | 9.00 | 0.80 | 2.05 | 6.36 | 1.83 |
| CAGR-FCPS | 1.19 | 0.58 | -0.85 | -2.00 | -0.71 | -1.17 | -0.84 | 0.29 | -1.46 | -0.15 | 5.54 | -0.41 | 1.79 | 5.87 | 1.62 |
| CAGR-BVPS | 4.53 | 10.12 | 8.25 | 8.69 | 9.67 | 10.26 | 10.25 | 10.65 | 11.22 | 11.95 | 11.43 | 4.71 | -0.89 | -24.98 | 0.73 |