Service Stream Limited Price (SSM.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

628,858,000

(0.5721)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Service Stream Limited
news-img

Income Statement

Service Stream Limited

Currency: AUD

YEAR 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 93,624,213.00

+0%

77,075,374.00

-18%

245,516,000.00

+219%

450,010,000.00

+83%

557,458,000.00

+24%

517,727,000.00

-7%

633,475,000.00

+22%

591,808,000.00

-7%

526,600,000.00

-11%

388,735,000.00

-26%

410,888,000.00

+6%

437,872,000.00

+7%

501,543,000.00

+15%

629,584,000.00

+26%

850,978,000.00

+35%

927,951,000.00

+9%

803,006,000.00

-13%

1,513,804,000.00

+89%

2,048,658,000.00

+35%

2,288,793,000.00

+12%

Cost of Revenue
Cost of Revenue 66,380,353.00 53,371,662.00 29,633,000.00 33,803,000.00 49,633,000.00 53,060,000.00 113,893,000.00 45,312,000.00 302,815,000.00 214,449,000.00 246,520,000.00 251,047,000.00 281,748,000.00 371,391,000.00 512,115,000.00 819,561,000.00 724,349,000.00 1,454,548,000.00 1,952,515,000.00 131,619,000.00
Gross Profit
Gross Profit 27,243,860.00

+0%

23,703,712.00

-13%

215,883,000.00

+811%

416,207,000.00

+93%

507,825,000.00

+22%

464,667,000.00

-8%

519,582,000.00

+12%

546,496,000.00

+5%

223,785,000.00

-59%

174,286,000.00

-22%

164,368,000.00

-6%

186,825,000.00

+14%

219,795,000.00

+18%

258,193,000.00

+17%

338,863,000.00

+31%

108,390,000.00

-68%

78,657,000.00

-27%

59,256,000.00

-25%

96,143,000.00

+62%

2,157,174,000.00

+2,144%

Gross Profit Ratio (0.29%) (0.31%) (0.88%) (0.92%) (0.91%) (0.90%) (0.82%) (0.92%) (0.42%) (0.45%) (0.40%) (0.43%) (0.44%) (0.41%) (0.40%) (0.12%) (0.10%) (0.04%) (0.05%) (0.94%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 3,475,480.00 0.00 164,349,000.00 325,459,000.00 418,393,000.00 384,743,000.00 152,103,000.00 169,624,000.00 31,222,000.00 17,493,000.00 17,079,000.00 17,016,000.00 19,453,000.00 21,796,000.00 29,130,000.00 32,484,000.00 30,143,000.00 61,189,000.00 74,487,000.00 636,573,000.00
Selling, General & Admin... 3,475,480.00 0.00 164,349,000.00 325,459,000.00 418,393,000.00 384,743,000.00 152,103,000.00 169,624,000.00 215,914,000.00 157,800,000.00 135,512,000.00 147,668,000.00 167,174,000.00 187,762,000.00 244,263,000.00 28,279,000.00 26,111,000.00 24,438,000.00 63,666,000.00 636,573,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 184,692,000.00 140,307,000.00 118,433,000.00 130,652,000.00 147,721,000.00 165,966,000.00 215,133,000.00 -4,205,000.00 -4,032,000.00 -36,751,000.00 -10,821,000.00 0.00
Depreciation and Amortiz... 474,420.00 430,231.00 2,684,000.00 6,685,000.00 7,426,000.00 6,539,000.00 6,436,000.00 7,486,000.00 4,502,000.00 4,865,000.00 3,887,000.00 7,410,000.00 7,479,000.00 9,445,000.00 16,226,000.00 31,678,000.00 29,291,000.00 53,322,000.00 68,050,000.00 58,461,000.00
Other Expenses 3,512,218.00 4,688,560.00 1,337,000.00 60,163,000.00 67,123,000.00 82,284,000.00 -496,000.00 344,929,000.00 -13,400,000.00 575,000.00 263,000.00 257,000.00 169,000.00 2,256,000.00 522,000.00 1,079,000.00 1,157,000.00 2,733,000.00 4,109,000.00 1,520,601,000.00
Total Operating Expenses 6,972,400.00 4,258,329.00 198,775,000.00 385,622,000.00 485,516,000.00 467,027,000.00 490,268,000.00 514,553,000.00 333,928,000.00 168,064,000.00 145,902,000.00 158,327,999.00 179,063,000.00 200,801,000.00 266,556,000.00 28,279,000.00 26,111,000.00 24,438,000.00 63,666,000.00 2,157,174,000.00
Cost and Exponses 73,368,052.00 58,060,222.00 228,408,000.00 419,425,000.00 535,149,000.00 520,087,000.00 604,161,000.00 559,865,000.00 636,743,000.00 382,513,000.00 392,422,000.00 409,374,999.00 460,811,000.00 572,192,000.00 778,671,000.00 847,840,000.00 750,460,000.00 1,478,986,000.00 2,016,181,000.00 2,236,633,000.00
Operating Income
Operating Income 20,800,682.00

+0%

20,193,019.00

-3%

18,374,000.00

-9%

30,004,000.00

+63%

22,321,000.00

-26%

-3,566,000.00

-116%

28,229,000.00

-892%

31,512,000.00

+12%

-6,641,000.00

-121%

7,617,000.00

-215%

19,076,000.00

+150%

28,301,000.00

+48%

41,442,000.00

+46%

55,579,000.00

+34%

72,895,000.00

+31%

80,111,000.00

+10%

52,546,000.00

-34%

34,818,000.00

-34%

32,476,999.00

-7%

52,160,000.00

+61%

Operating Income Ratio (0.22%) (0.26%) (0.07%) (0.07%) (0.04%) (-0.01%) (0.04%) (0.05%) (-0.01%) (0.02%) (0.05%) (0.06%) (0.08%) (0.09%) (0.09%) (0.09%) (0.07%) (0.02%) (0.02%) (0.02%)
Other Income and Exp...
Interest Income 544,521.00 747,636.00 173,000.00 546,000.00 782,000.00 19,000.00 311,000.00 382,000.00 3,438,000.00 3,624,000.00 1,350,000.00 24,000.00 30,000.00 880,000.00 192,000.00 103,000.00 40,000.00 99,000.00 1,822,000.00 2,013,999.00
Interest Expenses 177,814.00 474.00 1,858,000.00 4,088,000.00 6,997,000.00 5,984,000.00 6,482,000.00 4,195,000.00 3,640,000.00 5,278,000.00 2,079,000.00 639,000.00 838,000.00 504,000.00 1,899,000.00 3,548,000.00 4,083,999.00 7,262,000.00 15,427,000.00 13,410,000.00
Total Other Income/Exp... -177,814.00 -474.00 -510,000.00 -4,638,000.00 -7,009,000.00 -4,955,000.00 -6,683,000.00 -5,300,000.00 -105,546,000.00 -4,127,000.00 -1,566,000.00 1,132,000.00 96,000.00 2,858,000.00 -680,000.00 -9,782,000.00 -10,728,000.00 -68,900,000.00 2,891,001.00 -5,265,000.00
EBITDA
EBITDA 21,290,402.00 20,623,250.00 21,384,000.00 37,847,000.00 29,747,000.00 5,208,000.00 34,911,000.00 38,459,000.00 -101,749,999.00 12,482,000.00 22,963,000.00 35,626,000.00 49,019,000.00 68,056,000.00 90,159,000.00 105,555,000.00 75,193,000.00 24,310,000.00 100,527,000.00 112,652,000.00
EBITDA ratio (0.23%) (0.26%) (0.09%) (0.08%) (0.05%) (0.01%) (0.06%) (0.07%) (0.00%) (0.03%) (0.06%) (0.07%) (0.09%) (0.10%) (0.10%) (0.12%) (0.10%) (0.06%) (0.05%) (0.05%)
Income Before Tax
Income Before Tax 20,622,869.00 20,192,545.00 16,598,000.00 25,947,000.00 15,300,000.00 -7,315,000.00 22,631,000.00 26,643,000.00 -113,581,000.00 2,598,000.00 17,116,000.00 28,473,000.00 40,702,000.00 58,272,000.00 72,115,000.00 70,329,000.00 41,818,000.00 -36,274,000.00 561,000.00 46,895,000.00
Income Before Tax Ratio (0.22%) (0.26%) (0.07%) (0.06%) (0.03%) (-0.01%) (0.04%) (0.05%) (-0.22%) (0.01%) (0.04%) (0.07%) (0.08%) (0.09%) (0.08%) (0.08%) (0.05%) (-0.02%) (0.00%) (0.02%)
Income Tax Expense
Income Tax Expense 20,622,869.00 6,128,099.00 5,363,000.00 7,852,000.00 4,182,000.00 -4,760,000.00 6,179,000.00 7,927,000.00 6,527,000.00 289,000.00 5,396,000.00 8,490,000.00 12,332,000.00 17,165,000.00 22,256,000.00 21,014,000.00 12,544,000.00 2,242,000.00 761,000.00 14,597,000.00
Net Income
Net Income 14,427,489.00

+0%

14,064,446.00

-3%

11,235,000.00

-20%

18,095,000.00

+61%

11,118,000.00

-39%

-2,555,000.00

-123%

16,452,000.00

-744%

18,716,000.00

+14%

-107,054,000.00

-672%

2,309,000.00

-102%

11,720,000.00

+408%

19,983,000.00

+71%

28,370,000.00

+42%

41,107,000.00

+45%

49,859,000.00

+21%

49,315,000.00

-1%

29,274,000.00

-41%

-36,324,000.00

-224%

4,462,000.00

-112%

32,298,000.00

+624%

Net Income Ratio (0.15%) (0.18%) (0.05%) (0.04%) (0.02%) (0.00%) (0.03%) (0.03%) (-0.20%) (0.01%) (0.03%) (0.05%) (0.06%) (0.07%) (0.06%) (0.05%) (0.04%) (-0.02%) (0.00%) (0.01%)
Earning Per Share
Basic EPS 0.14 0.12 0.10 0.11 0.06 0.00 0.06 0.07 -0.18 0.01 0.03 0.05 0.08 0.07 0.08 0.12 0.07 -0.06 0.01 0.05
Diluted EPS 0.14 0.12 0.09 0.10 0.06 0.00 0.06 0.07 -0.18 0.01 0.03 0.05 0.08 0.07 0.08 0.12 0.07 -0.06 0.01 0.05
Share Outstanding
Basic Share Outstanding 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 615,953,000.00 614,909,000.00
Diluted Share Outstanding 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 596,100,000.00 625,281,000.00 628,858,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation