Service
SSM.AXService Stream Limited Price (SSM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
628,858,000
(0.5721)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Service Stream LimitedCurrency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
93,624,213.00
+0% |
77,075,374.00
-18% |
245,516,000.00
+219% |
450,010,000.00
+83% |
557,458,000.00
+24% |
517,727,000.00
-7% |
633,475,000.00
+22% |
591,808,000.00
-7% |
526,600,000.00
-11% |
388,735,000.00
-26% |
410,888,000.00
+6% |
437,872,000.00
+7% |
501,543,000.00
+15% |
629,584,000.00
+26% |
850,978,000.00
+35% |
927,951,000.00
+9% |
803,006,000.00
-13% |
1,513,804,000.00
+89% |
2,048,658,000.00
+35% |
2,288,793,000.00
+12% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 66,380,353.00 | 53,371,662.00 | 29,633,000.00 | 33,803,000.00 | 49,633,000.00 | 53,060,000.00 | 113,893,000.00 | 45,312,000.00 | 302,815,000.00 | 214,449,000.00 | 246,520,000.00 | 251,047,000.00 | 281,748,000.00 | 371,391,000.00 | 512,115,000.00 | 819,561,000.00 | 724,349,000.00 | 1,454,548,000.00 | 1,952,515,000.00 | 131,619,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
27,243,860.00
+0% |
23,703,712.00
-13% |
215,883,000.00
+811% |
416,207,000.00
+93% |
507,825,000.00
+22% |
464,667,000.00
-8% |
519,582,000.00
+12% |
546,496,000.00
+5% |
223,785,000.00
-59% |
174,286,000.00
-22% |
164,368,000.00
-6% |
186,825,000.00
+14% |
219,795,000.00
+18% |
258,193,000.00
+17% |
338,863,000.00
+31% |
108,390,000.00
-68% |
78,657,000.00
-27% |
59,256,000.00
-25% |
96,143,000.00
+62% |
2,157,174,000.00
+2,144% |
|
| Gross Profit Ratio | (0.29%) | (0.31%) | (0.88%) | (0.92%) | (0.91%) | (0.90%) | (0.82%) | (0.92%) | (0.42%) | (0.45%) | (0.40%) | (0.43%) | (0.44%) | (0.41%) | (0.40%) | (0.12%) | (0.10%) | (0.04%) | (0.05%) | (0.94%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 3,475,480.00 | 0.00 | 164,349,000.00 | 325,459,000.00 | 418,393,000.00 | 384,743,000.00 | 152,103,000.00 | 169,624,000.00 | 31,222,000.00 | 17,493,000.00 | 17,079,000.00 | 17,016,000.00 | 19,453,000.00 | 21,796,000.00 | 29,130,000.00 | 32,484,000.00 | 30,143,000.00 | 61,189,000.00 | 74,487,000.00 | 636,573,000.00 | |
| Selling, General & Admin... | 3,475,480.00 | 0.00 | 164,349,000.00 | 325,459,000.00 | 418,393,000.00 | 384,743,000.00 | 152,103,000.00 | 169,624,000.00 | 215,914,000.00 | 157,800,000.00 | 135,512,000.00 | 147,668,000.00 | 167,174,000.00 | 187,762,000.00 | 244,263,000.00 | 28,279,000.00 | 26,111,000.00 | 24,438,000.00 | 63,666,000.00 | 636,573,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 184,692,000.00 | 140,307,000.00 | 118,433,000.00 | 130,652,000.00 | 147,721,000.00 | 165,966,000.00 | 215,133,000.00 | -4,205,000.00 | -4,032,000.00 | -36,751,000.00 | -10,821,000.00 | 0.00 | |
| Depreciation and Amortiz... | 474,420.00 | 430,231.00 | 2,684,000.00 | 6,685,000.00 | 7,426,000.00 | 6,539,000.00 | 6,436,000.00 | 7,486,000.00 | 4,502,000.00 | 4,865,000.00 | 3,887,000.00 | 7,410,000.00 | 7,479,000.00 | 9,445,000.00 | 16,226,000.00 | 31,678,000.00 | 29,291,000.00 | 53,322,000.00 | 68,050,000.00 | 58,461,000.00 | |
| Other Expenses | 3,512,218.00 | 4,688,560.00 | 1,337,000.00 | 60,163,000.00 | 67,123,000.00 | 82,284,000.00 | -496,000.00 | 344,929,000.00 | -13,400,000.00 | 575,000.00 | 263,000.00 | 257,000.00 | 169,000.00 | 2,256,000.00 | 522,000.00 | 1,079,000.00 | 1,157,000.00 | 2,733,000.00 | 4,109,000.00 | 1,520,601,000.00 | |
| Total Operating Expenses | 6,972,400.00 | 4,258,329.00 | 198,775,000.00 | 385,622,000.00 | 485,516,000.00 | 467,027,000.00 | 490,268,000.00 | 514,553,000.00 | 333,928,000.00 | 168,064,000.00 | 145,902,000.00 | 158,327,999.00 | 179,063,000.00 | 200,801,000.00 | 266,556,000.00 | 28,279,000.00 | 26,111,000.00 | 24,438,000.00 | 63,666,000.00 | 2,157,174,000.00 | |
| Cost and Exponses | 73,368,052.00 | 58,060,222.00 | 228,408,000.00 | 419,425,000.00 | 535,149,000.00 | 520,087,000.00 | 604,161,000.00 | 559,865,000.00 | 636,743,000.00 | 382,513,000.00 | 392,422,000.00 | 409,374,999.00 | 460,811,000.00 | 572,192,000.00 | 778,671,000.00 | 847,840,000.00 | 750,460,000.00 | 1,478,986,000.00 | 2,016,181,000.00 | 2,236,633,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
20,800,682.00
+0% |
20,193,019.00
-3% |
18,374,000.00
-9% |
30,004,000.00
+63% |
22,321,000.00
-26% |
-3,566,000.00
-116% |
28,229,000.00
-892% |
31,512,000.00
+12% |
-6,641,000.00
-121% |
7,617,000.00
-215% |
19,076,000.00
+150% |
28,301,000.00
+48% |
41,442,000.00
+46% |
55,579,000.00
+34% |
72,895,000.00
+31% |
80,111,000.00
+10% |
52,546,000.00
-34% |
34,818,000.00
-34% |
32,476,999.00
-7% |
52,160,000.00
+61% |
|
| Operating Income Ratio | (0.22%) | (0.26%) | (0.07%) | (0.07%) | (0.04%) | (-0.01%) | (0.04%) | (0.05%) | (-0.01%) | (0.02%) | (0.05%) | (0.06%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.07%) | (0.02%) | (0.02%) | (0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 544,521.00 | 747,636.00 | 173,000.00 | 546,000.00 | 782,000.00 | 19,000.00 | 311,000.00 | 382,000.00 | 3,438,000.00 | 3,624,000.00 | 1,350,000.00 | 24,000.00 | 30,000.00 | 880,000.00 | 192,000.00 | 103,000.00 | 40,000.00 | 99,000.00 | 1,822,000.00 | 2,013,999.00 | |
| Interest Expenses | 177,814.00 | 474.00 | 1,858,000.00 | 4,088,000.00 | 6,997,000.00 | 5,984,000.00 | 6,482,000.00 | 4,195,000.00 | 3,640,000.00 | 5,278,000.00 | 2,079,000.00 | 639,000.00 | 838,000.00 | 504,000.00 | 1,899,000.00 | 3,548,000.00 | 4,083,999.00 | 7,262,000.00 | 15,427,000.00 | 13,410,000.00 | |
| Total Other Income/Exp... | -177,814.00 | -474.00 | -510,000.00 | -4,638,000.00 | -7,009,000.00 | -4,955,000.00 | -6,683,000.00 | -5,300,000.00 | -105,546,000.00 | -4,127,000.00 | -1,566,000.00 | 1,132,000.00 | 96,000.00 | 2,858,000.00 | -680,000.00 | -9,782,000.00 | -10,728,000.00 | -68,900,000.00 | 2,891,001.00 | -5,265,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 21,290,402.00 | 20,623,250.00 | 21,384,000.00 | 37,847,000.00 | 29,747,000.00 | 5,208,000.00 | 34,911,000.00 | 38,459,000.00 | -101,749,999.00 | 12,482,000.00 | 22,963,000.00 | 35,626,000.00 | 49,019,000.00 | 68,056,000.00 | 90,159,000.00 | 105,555,000.00 | 75,193,000.00 | 24,310,000.00 | 100,527,000.00 | 112,652,000.00 | |
| EBITDA ratio | (0.23%) | (0.26%) | (0.09%) | (0.08%) | (0.05%) | (0.01%) | (0.06%) | (0.07%) | (0.00%) | (0.03%) | (0.06%) | (0.07%) | (0.09%) | (0.10%) | (0.10%) | (0.12%) | (0.10%) | (0.06%) | (0.05%) | (0.05%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 20,622,869.00 | 20,192,545.00 | 16,598,000.00 | 25,947,000.00 | 15,300,000.00 | -7,315,000.00 | 22,631,000.00 | 26,643,000.00 | -113,581,000.00 | 2,598,000.00 | 17,116,000.00 | 28,473,000.00 | 40,702,000.00 | 58,272,000.00 | 72,115,000.00 | 70,329,000.00 | 41,818,000.00 | -36,274,000.00 | 561,000.00 | 46,895,000.00 | |
| Income Before Tax Ratio | (0.22%) | (0.26%) | (0.07%) | (0.06%) | (0.03%) | (-0.01%) | (0.04%) | (0.05%) | (-0.22%) | (0.01%) | (0.04%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.08%) | (0.05%) | (-0.02%) | (0.00%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 20,622,869.00 | 6,128,099.00 | 5,363,000.00 | 7,852,000.00 | 4,182,000.00 | -4,760,000.00 | 6,179,000.00 | 7,927,000.00 | 6,527,000.00 | 289,000.00 | 5,396,000.00 | 8,490,000.00 | 12,332,000.00 | 17,165,000.00 | 22,256,000.00 | 21,014,000.00 | 12,544,000.00 | 2,242,000.00 | 761,000.00 | 14,597,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 14,427,489.00
+0% |
14,064,446.00
-3% |
11,235,000.00
-20% |
18,095,000.00
+61% |
11,118,000.00
-39% |
-2,555,000.00
-123% |
16,452,000.00
-744% |
18,716,000.00
+14% |
-107,054,000.00
-672% |
2,309,000.00
-102% |
11,720,000.00
+408% |
19,983,000.00
+71% |
28,370,000.00
+42% |
41,107,000.00
+45% |
49,859,000.00
+21% |
49,315,000.00
-1% |
29,274,000.00
-41% |
-36,324,000.00
-224% |
4,462,000.00
-112% |
32,298,000.00
+624% |
|
| Net Income Ratio | (0.15%) | (0.18%) | (0.05%) | (0.04%) | (0.02%) | (0.00%) | (0.03%) | (0.03%) | (-0.20%) | (0.01%) | (0.03%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.04%) | (-0.02%) | (0.00%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.14 | 0.12 | 0.10 | 0.11 | 0.06 | 0.00 | 0.06 | 0.07 | -0.18 | 0.01 | 0.03 | 0.05 | 0.08 | 0.07 | 0.08 | 0.12 | 0.07 | -0.06 | 0.01 | 0.05 | |
| Diluted EPS | 0.14 | 0.12 | 0.09 | 0.10 | 0.06 | 0.00 | 0.06 | 0.07 | -0.18 | 0.01 | 0.03 | 0.05 | 0.08 | 0.07 | 0.08 | 0.12 | 0.07 | -0.06 | 0.01 | 0.05 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 615,953,000.00 | 614,909,000.00 | |
| Diluted Share Outstanding | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 596,100,000.00 | 625,281,000.00 | 628,858,000.00 | |