Surya
SURYAROSNI.NSSurya Roshni Price (SURYAROSNI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
217,635,892
(1837932.1029)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Surya Roshni LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
10,014,736,371.00
+0% |
10,118,030,129.00
+1% |
10,991,769,254.00
+9% |
12,723,744,715.00
+16% |
14,890,797,778.00
+17% |
17,953,094,357.00
+21% |
23,095,323,702.00
+29% |
30,257,179,256.00
+31% |
35,439,011,466.00
+17% |
30,309,748,723.00
-14% |
28,570,981,981.00
-6% |
30,688,657,477.00
+7% |
31,454,600,000.00
+2% |
48,786,600,000.00
+55% |
59,060,800,000.00
+21% |
53,799,900,000.00
-9% |
55,430,900,000.00
+3% |
77,117,100,000.00
+39% |
79,967,100,000.00
+4% |
78,092,700,000.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,128,328,297.00 | 24,626,709,763.00 | 28,371,110,469.00 | 23,897,625,440.00 | 21,925,480,220.00 | 23,003,021,362.00 | 23,506,400,000.00 | 38,456,400,000.00 | 47,625,400,000.00 | 42,731,300,000.00 | 43,774,500,000.00 | 62,354,500,000.00 | 62,221,000,000.00 | 60,810,800,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
10,014,736,371.00
+0% |
10,118,030,129.00
+1% |
10,991,769,254.00
+9% |
12,723,744,715.00
+16% |
14,890,797,778.00
+17% |
17,953,094,357.00
+21% |
4,966,995,405.00
-72% |
5,630,469,493.00
+13% |
7,067,900,997.00
+26% |
6,412,123,283.00
-9% |
6,645,501,761.00
+4% |
7,685,636,115.00
+16% |
7,948,200,000.00
+3% |
10,330,200,000.00
+30% |
11,435,400,000.00
+11% |
11,068,600,000.00
-3% |
11,656,400,000.00
+5% |
14,762,600,000.00
+27% |
17,746,100,000.00
+20% |
17,281,900,000.00
-3% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.22%) | (0.19%) | (0.20%) | (0.21%) | (0.23%) | (0.25%) | (0.25%) | (0.21%) | (0.19%) | (0.21%) | (0.21%) | (0.19%) | (0.22%) | (0.22%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,886,000.00 | 31,400,000.00 | 33,600,000.00 | 31,600,000.00 | 28,100,000.00 | 25,600,000.00 | 29,800,000.00 | 35,800,000.00 | 33,900,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 344,852,881.00 | 162,507,337.00 | 379,830,902.00 | 414,943,646.00 | 369,566,251.00 | 236,700,000.00 | 67,400,000.00 | 87,900,000.00 | 86,000,000.00 | 95,700,000.00 | 120,500,000.00 | 148,400,000.00 | 4,148,300,000.00 | |
| Selling, General & Admin... | 681,156,274.00 | 651,344,757.00 | 741,623,687.00 | 828,713,638.00 | 746,623,964.00 | 1,181,112,552.00 | 1,535,028,895.00 | 1,927,319,987.00 | 2,188,627,096.00 | 2,563,688,409.00 | 2,849,218,825.00 | 3,319,608,448.00 | 1,362,300,000.00 | 1,844,700,000.00 | 2,567,600,000.00 | 2,677,800,000.00 | 2,680,500,000.00 | 4,550,000,000.00 | 4,540,300,000.00 | 4,803,800,000.00 | |
| Selling & Marketing Exp... | 681,156,274.00 | 651,344,757.00 | 741,623,687.00 | 828,713,638.00 | 746,623,964.00 | 1,181,112,552.00 | 1,535,028,895.00 | 1,582,467,106.00 | 2,026,119,759.00 | 2,183,857,507.00 | 2,434,275,179.00 | 2,950,042,197.00 | 1,125,600,000.00 | 1,777,300,000.00 | 2,479,700,000.00 | 2,591,800,000.00 | 2,584,800,000.00 | 4,429,500,000.00 | 4,391,900,000.00 | 655,500,000.00 | |
| Depreciation and Amortiz... | 244,910,420.00 | 274,756,521.00 | 265,298,883.00 | 255,932,762.00 | 236,667,478.00 | 270,928,110.00 | 546,888,101.00 | 598,542,726.00 | 565,115,805.00 | 556,372,101.00 | 560,424,621.00 | 606,655,750.00 | 836,100,000.00 | 873,100,000.00 | 885,100,000.00 | 1,034,700,000.00 | 1,027,000,000.00 | 1,083,800,000.00 | 1,154,100,000.00 | 1,172,700,000.00 | |
| Other Expenses | 8,933,376,842.00 | 8,909,939,912.00 | 9,717,296,323.00 | 11,239,470,412.00 | 13,400,580,544.00 | 15,747,265,459.00 | 10,080,034.00 | 2,037,575.00 | 9,290,090.00 | 1,741,736.00 | 27,838,508.00 | 257,213.00 | 4,824,400,000.00 | 900,000.00 | 1,900,000.00 | 1,800,000.00 | 5,800,000.00 | 900,000.00 | 53,500,000.00 | 0.00 | |
| Total Operating Expenses | 9,614,533,116.00 | 9,561,284,669.00 | 10,458,920,010.00 | 12,068,184,050.00 | 14,147,204,508.00 | 16,928,378,011.00 | 3,596,557,036.00 | 3,921,336,384.00 | 4,812,155,982.00 | 4,631,975,438.00 | 4,975,045,652.00 | 5,888,074,854.00 | 6,186,700,000.00 | 7,663,100,000.00 | 8,547,000,000.00 | 8,531,200,000.00 | 8,851,300,000.00 | 11,368,800,000.00 | 12,758,600,000.00 | 4,837,700,000.00 | |
| Cost and Exponses | 9,614,533,116.00 | 9,561,284,669.00 | 10,458,920,010.00 | 12,068,184,050.00 | 14,147,204,508.00 | 16,928,378,011.00 | 21,724,885,333.00 | 28,548,046,147.00 | 33,183,266,451.00 | 28,529,600,878.00 | 26,900,525,872.00 | 28,891,096,216.00 | 29,693,100,000.00 | 46,119,500,000.00 | 56,172,400,000.00 | 51,262,500,000.00 | 52,625,800,000.00 | 73,723,300,000.00 | 74,979,600,000.00 | 65,648,500,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
400,203,255.00
+0% |
556,745,460.00
+39% |
532,849,244.00
-4% |
655,560,665.00
+23% |
743,593,270.00
+13% |
1,024,716,346.00
+38% |
1,370,438,369.00
+34% |
1,709,133,109.00
+25% |
810,461,625.00
-53% |
669,539,986.00
-17% |
589,946,689.00
-12% |
849,878,917.00
+44% |
869,300,000.00
+2% |
2,667,100,000.00
+207% |
2,888,400,000.00
+8% |
2,508,400,000.00
-13% |
2,770,800,000.00
+10% |
3,384,400,000.00
+22% |
4,994,400,000.00
+48% |
12,444,200,000.00
+149% |
|
| Operating Income Ratio | (0.04%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.16%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 15,998.00 | 0.00 | 0.00 | 2,017,083.00 | 8,138,001.00 | 6,939,262.00 | 6,996,593.00 | 11,176,166.00 | 9,397,226.00 | 11,771,532.00 | 5,100,000.00 | 25,200,000.00 | 37,300,000.00 | 30,900,000.00 | 40,700,000.00 | 55,800,000.00 | 52,400,000.00 | 85,000,000.00 | |
| Interest Expenses | 0.00 | 276,776,097.00 | 312,248,010.00 | 380,691,521.00 | 464,414,937.00 | 487,143,215.00 | 675,822,513.00 | 1,155,440,814.00 | 948,044,940.00 | 1,066,085,648.00 | 1,043,309,499.00 | 920,358,247.00 | 1,127,200,000.00 | 979,300,000.00 | 1,073,700,000.00 | 1,078,400,000.00 | 636,900,000.00 | 546,700,000.00 | 448,500,000.00 | 240,500,000.00 | |
| Total Other Income/Exp... | -245,671,117.00 | -276,776,097.00 | -321,080,747.00 | -380,691,521.00 | -464,414,937.00 | -487,143,215.00 | -666,344,606.00 | -1,146,463,978.00 | -1,435,993,300.00 | -1,944,290,770.00 | -5,580,311,341.00 | -863,100,000.00 | -1,195,500,000.00 | -521,900,000.00 | -1,163,700,000.00 | -1,135,300,000.00 | -504,800,000.00 | -8,639,100,000.00 | -8,938,000,000.00 | -7,994,300,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 645,614,901.00 | 832,003,207.00 | 807,393,385.00 | 911,994,653.00 | 980,761,974.00 | 1,295,644,461.00 | 1,931,695,093.00 | 2,140,717,068.00 | 2,233,934,383.00 | 2,345,589,939.00 | 2,235,234,403.00 | 2,425,400,000.00 | 3,139,000,000.00 | 3,460,800,000.00 | 3,721,800,000.00 | 3,575,500,000.00 | 3,840,300,000.00 | 4,486,800,000.00 | 6,195,100,000.00 | 5,863,100,000.00 | |
| EBITDA ratio | (0.06%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.08%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 154,532,138.00 | 279,969,363.00 | 220,601,235.00 | 274,869,144.00 | 279,178,333.00 | 537,573,131.00 | 713,585,462.00 | 562,669,132.00 | 819,751,715.00 | 671,281,722.00 | 617,785,197.00 | 850,136,130.00 | 869,300,000.00 | 1,561,200,000.00 | 1,724,800,000.00 | 1,399,500,000.00 | 2,114,700,000.00 | 2,766,500,000.00 | 4,592,500,000.00 | 4,449,900,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 48,489,897.00 | 100,215,022.00 | 81,307,779.00 | 70,785,600.00 | 63,780,683.00 | 85,848,701.00 | 38,877,834.00 | 36,754,976.00 | 48,885,990.00 | 137,676,934.00 | 76,913,597.00 | 229,604,436.00 | 207,100,000.00 | 480,800,000.00 | 516,700,000.00 | 374,000,000.00 | 531,600,000.00 | 717,300,000.00 | 1,237,300,000.00 | 1,158,300,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 106,042,241.00
+0% |
179,754,341.00
+70% |
139,293,456.00
-23% |
204,083,544.00
+47% |
215,397,650.00
+6% |
451,724,429.00
+110% |
674,707,628.00
+49% |
525,914,156.00
-22% |
734,584,586.00
+40% |
533,604,788.00
-27% |
540,871,600.00
+1% |
620,531,694.00
+15% |
716,300,000.00
+15% |
1,080,400,000.00
+51% |
1,208,100,000.00
+12% |
1,025,500,000.00
-15% |
1,583,100,000.00
+54% |
2,049,200,000.00
+29% |
3,355,200,000.00
+64% |
3,291,600,000.00
-2% |
|
| Net Income Ratio | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 2.09 | 3.54 | 2.85 | 3.93 | 4.14 | 8.12 | 9.67 | 5.97 | 7.90 | 6.09 | 6.17 | 7.68 | 7.93 | 9.93 | 11.10 | 4.71 | 7.34 | 9.60 | 15.70 | 15.13 | |
| Diluted EPS | 2.09 | 3.54 | 2.85 | 3.93 | 4.14 | 8.12 | 9.67 | 5.97 | 7.90 | 6.09 | 6.17 | 7.68 | 7.93 | 9.93 | 11.10 | 4.71 | 7.28 | 9.42 | 15.42 | 15.13 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 50,802,500.00 | 50,812,364.00 | 52,002,500.00 | 52,002,500.00 | 52,002,500.00 | 55,662,500.00 | 69,777,568.00 | 87,662,500.00 | 87,662,500.00 | 87,662,500.00 | 87,662,500.00 | 87,662,500.00 | 108,817,948.00 | 108,817,948.00 | 108,817,948.00 | 217,635,896.00 | 215,790,044.00 | 213,456,536.00 | 213,768,016.00 | 217,626,446.00 | |
| Diluted Share Outstanding | 50,802,500.00 | 50,812,364.00 | 52,002,500.00 | 52,002,500.00 | 52,002,500.00 | 55,662,500.00 | 69,777,568.00 | 87,662,500.00 | 87,662,500.00 | 87,662,500.00 | 87,662,500.00 | 87,662,500.00 | 108,817,948.00 | 108,817,948.00 | 108,817,948.00 | 217,635,896.00 | 217,635,896.00 | 217,635,896.00 | 217,635,896.00 | 217,635,892.00 | |