
Surya
SURYAROSNI.NSSurya Roshni Price (SURYAROSNI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
217,635,892
(1837932.1029)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10,014,736,371 | 10,118,030,129 | 10,991,769,254 | 12,723,744,715 | 14,890,797,778 | 17,953,094,357 | 23,095,323,702 | 30,257,179,256 | 35,439,011,466 | 30,309,748,723 | 28,570,981,981 | 30,688,657,477 | 31,454,600,000 | 48,786,600,000 | 59,060,800,000 | 53,799,900,000 | 55,430,900,000 | 77,117,100,000 | 79,967,100,000 | 78,092,700,000 |
Net Income | 106,042,241 | 179,754,341 | 139,293,456 | 204,083,544 | 215,397,650 | 451,724,429 | 674,707,628 | 525,914,156 | 734,584,586 | 533,604,788 | 540,871,600 | 620,531,694 | 716,300,000 | 1,080,400,000 | 1,208,100,000 | 1,025,500,000 | 1,583,100,000 | 2,049,200,000 | 3,355,200,000 | 3,291,600,000 |
FCF USD | 157,866,546 | -128,196,474 | -139,926,038 | -171,096,104 | -123,157,216 | -1,446,105,542 | -4,364,163,468 | -2,317,769,262 | 946,185,052 | -683,172,009 | 1,999,468,393 | 1,510,196,492 | 953,000,000 | 883,000,000 | 142,900,000 | 2,256,000,000 | 4,801,800,000 | 2,274,600,000 | 2,438,100,000 | 4,777,600,000 |
OCF USD | 380,002,387 | 361,493,392 | 327,208,068 | 61,793,768 | 666,302,516 | 89,914,827 | -1,008,174,351 | 637,218,560 | 1,740,720,965 | 892,342,490 | 2,666,949,523 | 2,043,956,645 | 1,809,300,000 | 1,549,200,000 | 1,201,100,000 | 2,764,700,000 | 5,399,900,000 | 2,850,400,000 | 2,802,000,000 | 5,396,700,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 12.15 | 17.30 | 14.65 | 15.77 | 12.86 | 13.88 | 11.01 | 7.78 | 5.97 | 5.90 | 3.91 | 3.52 | 2.27 | 1.94 | 1.93 | 0.88 | 0.24 | 0.01 | 0.02 |
D/E | 2.37 | 2.20 | 2.33 | 2.20 | 2.19 | 2.69 | 1.57 | 1.51 | 1.44 | 1.23 | 1.08 | 0.97 | 1.15 | 1.05 | 1.03 | 0.89 | 0.54 | 0.38 | 0.22 | 0.01 |
CA/CL | 7.40 | 8.73 | 8.59 | 9.05 | 7.65 | 6.21 | 6.30 | 1.36 | 1.31 | 1.28 | 1.29 | 1.32 | 1.30 | 1.33 | 1.33 | 1.38 | 1.45 | 1.51 | 1.92 | 3.06 |
TA/TL | 1.33 | 1.37 | 1.35 | 1.37 | 1.38 | 1.34 | 1.58 | 1.54 | 1.57 | 1.60 | 1.64 | 1.68 | 1.57 | 1.58 | 1.61 | 1.72 | 1.87 | 1.99 | 2.56 | 3.87 |
Total Debt | 3,179,456,894 | 3,401,506,947 | 3,801,437,366 | 4,027,452,603 | 4,403,922,160 | 6,913,357,427 | 9,901,732,447 | 10,986,342,866 | 10,618,082,312 | 9,511,214,789 | 8,797,967,729 | 8,459,572,483 | 8,861,100,000 | 10,973,900,000 | 11,915,300,000 | 11,033,000,000 | 7,320,400,000 | 5,930,900,000 | 4,177,700,000 | 160,100,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 5.47% | 5.25% | 4.48% | 6.05% | 6.26% | 8.36% | 6.13% | 7.87% | 3.63% | 2.93% | 2.81% | 3.29% | 3.82% | 7.86% | 8.00% | 7.43% | 9.34% | 11.03% | 15.33% | 40.39% |
ROE | 7.89% | 11.64% | 8.54% | 11.15% | 10.72% | 17.57% | 10.67% | 7.22% | 9.96% | 6.89% | 6.67% | 7.15% | 9.34% | 10.32% | 10.49% | 8.28% | 11.58% | 13.24% | 18.00% | 15.19% |
ROA | 0.00% | 4.86% | 3.51% | 4.08% | 3.73% | 4.84% | 3.87% | 2.56% | 3.20% | 3.24% | 2.97% | 3.97% | 4.10% | 5.47% | 5.69% | 4.71% | 7.19% | 8.88% | 15.02% | 11.27% |
NM % | 1.06% | 1.78% | 1.27% | 1.60% | 1.45% | 2.52% | 2.92% | 1.74% | 2.07% | 1.76% | 1.89% | 2.02% | 2.28% | 2.21% | 2.05% | 1.91% | 2.86% | 2.66% | 4.20% | 4.21% |
FCF / R% | 0.00% | -1.27% | -1.27% | -1.34% | -0.83% | -8.05% | -18.90% | -7.66% | 2.67% | -2.25% | 7.00% | 4.92% | 3.03% | 1.81% | 0.24% | 4.19% | 8.66% | 2.95% | 3.05% | 6.12% |
FCF / NI% | 102.16% | -45.79% | -63.43% | -62.25% | -44.11% | -269.01% | -611.58% | -411.92% | 128.81% | -101.77% | 323.65% | 177.64% | 109.63% | 56.56% | 8.29% | 161.20% | 227.07% | 82.22% | 53.09% | 145.15% |
Operating Margin (OM) | 0.00 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.09 | 0.08 | 0.08 | 0.13 | 0.13 | 0.14 | 0.16 | 0.13 | 0.12 | 0.15 | 0.17 | 0.14 | 0.17 | 0.21 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 2.09 | 3.54 | 2.68 | 3.92 | 4.14 | 8.12 | 9.67 | 6.00 | 8.38 | 6.09 | 6.17 | 7.08 | 6.58 | 9.93 | 11.10 | 4.71 | 7.34 | 9.60 | 15.70 | 15.13 |
SPS | 197.13 | 199.13 | 211.37 | 244.68 | 286.35 | 322.53 | 330.98 | 345.16 | 404.27 | 345.76 | 325.92 | 350.08 | 289.06 | 448.33 | 542.75 | 247.20 | 256.87 | 361.28 | 374.08 | 358.84 |
OCPS | 7.48 | 7.11 | 6.29 | 1.19 | 12.81 | 1.62 | -14.45 | 7.27 | 19.86 | 10.18 | 30.42 | 23.32 | 16.63 | 14.24 | 11.04 | 12.70 | 25.02 | 13.35 | 13.11 | 24.80 |
FCPS | 3.11 | -2.52 | -2.69 | -3.29 | -2.37 | -25.98 | -62.54 | -26.44 | 10.79 | -7.79 | 22.81 | 17.23 | 8.76 | 8.11 | 1.31 | 10.37 | 22.25 | 10.66 | 11.41 | 21.95 |
BVPS | 26.44 | 30.38 | 31.38 | 35.20 | 39.66 | 50.73 | 96.93 | 88.05 | 95.48 | 88.28 | 92.52 | 98.99 | 70.51 | 96.25 | 105.85 | 56.94 | 63.36 | 72.50 | 87.18 | 99.55 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 2.09 | 3.54 | 2.68 | 3.92 | 4.14 | 8.12 | 9.67 | 6.00 | 8.38 | 6.09 | 6.17 | 7.08 | 6.58 | 9.93 | 11.10 | 4.71 | 7.34 | 9.60 | 15.70 | 15.13 |
CAGR-SPS | 197.13 | 199.13 | 211.37 | 244.68 | 286.35 | 322.53 | 330.98 | 345.16 | 404.27 | 345.76 | 325.92 | 350.08 | 289.06 | 448.33 | 542.75 | 247.20 | 256.87 | 361.28 | 374.08 | 358.84 |
CAGR-OCPS | 7.48 | 7.11 | 6.29 | 1.19 | 12.81 | 1.62 | -14.45 | 7.27 | 19.86 | 10.18 | 30.42 | 23.32 | 16.63 | 14.24 | 11.04 | 12.70 | 25.02 | 13.35 | 13.11 | 24.80 |
CAGR-FCPS | 3.11 | -2.52 | -2.69 | -3.29 | -2.37 | -25.98 | -62.54 | -26.44 | 10.79 | -7.79 | 22.81 | 17.23 | 8.76 | 8.11 | 1.31 | 10.37 | 22.25 | 10.66 | 11.41 | 21.95 |
CAGR-BVPS | 26.44 | 30.38 | 31.38 | 35.20 | 39.66 | 50.73 | 96.93 | 88.05 | 95.48 | 88.28 | 92.52 | 98.99 | 70.51 | 96.25 | 105.85 | 56.94 | 63.36 | 72.50 | 87.18 | 99.55 |