Sunvest
SVS.AXSunvest Corporation Limited Price (SVS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,159,024
(0)%2021 - Income Statement Summary
| Revenue | 118.06K USD |
| Cost of Revenue | 0.00 USD |
| Gross Profit | 118.06K USD |
| Operating Expenses | 118.06K USD |
| Operating Income | 0.00 USD |
| Other Expenses | -42737.00 USD |
| Net Income | -334300.00 USD |
Income Statement
Sunvest Corporation LimitedCurrency: AUD
| YEAR | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
-419,000.00
+0% |
-286,000.00
-32% |
-145,000.00
-49% |
-135,000.00
-7% |
-111,000.00
-18% |
-156,000.00
+41% |
-89,000.00
-43% |
-81,726.00
-8% |
-52,386.00
-36% |
-36,302.00
-31% |
0.00
+0% |
0.00
+0% |
72,354.00
+0% |
4,778.00
-93% |
-68,397.00
-1,531% |
4,748.00
-107% |
18,228.00
+284% |
6,805.00
-63% |
249,071.00
+3,560% |
980,940.00
+294% |
171,439.00
-83% |
581,752.00
+239% |
366,232.00
-37% |
49,677.00
-86% |
1,308,421.00
+2,534% |
567,065.00
-57% |
58,823.00
-90% |
3,571,579.00
+5,972% |
223,209.00
-94% |
-973,926.00
-536% |
-218,475.00
-78% |
2,158,540.00
-1,088% |
1,720,365.00
-20% |
118,063.00
-93% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Gross Profit |
-419,000.00
+0% |
-286,000.00
-32% |
-145,000.00
-49% |
-135,000.00
-7% |
-111,000.00
-18% |
-156,000.00
+41% |
-89,000.00
-43% |
-81,726.00
-8% |
-52,386.00
-36% |
-36,302.00
-31% |
0.00
+0% |
0.00
+0% |
72,354.00
+0% |
4,778.00
-93% |
-68,397.00
-1,531% |
4,748.00
-107% |
18,228.00
+284% |
6,805.00
-63% |
249,071.00
+3,560% |
980,940.00
+294% |
171,439.00
-83% |
581,752.00
+239% |
366,232.00
-37% |
49,677.00
-86% |
1,308,421.00
+2,534% |
567,065.00
-57% |
58,823.00
-90% |
3,571,579.00
+5,972% |
223,209.00
-94% |
-973,926.00
-536% |
-218,475.00
-78% |
2,158,540.00
-1,088% |
1,720,365.00
-20% |
118,063.00
-93% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74,729.00 | 56,211.00 | 52,841.00 | 86,253.00 | 302,643.00 | 192,000.00 | 177,126.00 | 114,000.00 | 67,213.00 | 23,329.00 | 28,070.00 | 23,708.00 | 33,070.00 | 0.00 | 0.00 | 0.00 | 0.00 | 133,400.00 | 159,800.00 | 314,300.00 | 160,800.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74,729.00 | 56,211.00 | 52,841.00 | 86,253.00 | 302,643.00 | 192,000.00 | 177,126.00 | 114,000.00 | 67,213.00 | 23,329.00 | 28,070.00 | 23,708.00 | 33,070.00 | 0.00 | 0.00 | 0.00 | 0.00 | 133,400.00 | 159,800.00 | 314,300.00 | 160,800.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,816.00 | 52,516.00 | 161,141.00 | 171,860.00 | 206,297.00 | 236,558.00 | |
| Other Expenses | -4,902,000.00 | -5,742,000.00 | -378,000.00 | -208,000.00 | 120,000.00 | 600,000.00 | 82,000.00 | 484,290.00 | 403,220.00 | 267,094.00 | 1,679,090.00 | 4,256,524.00 | -1,345,238.00 | 250,900.00 | 458,546.00 | 535,990.00 | 450,652.00 | 1,253,933.00 | -987,196.00 | -463,037.00 | -1,163,818.00 | 584,655.00 | -184,808.00 | -531,366.00 | 80,791.00 | 88,283.00 | -113,501.00 | 241.00 | 750.00 | 192.00 | 88,000.00 | 36,681.00 | -710,691.00 | -42,737.00 | |
| Total Operating Expenses | -4,902,000.00 | -5,742,000.00 | -378,000.00 | -208,000.00 | 120,000.00 | 600,000.00 | 82,000.00 | 484,290.00 | 403,220.00 | 267,094.00 | 1,679,090.00 | 4,256,524.00 | -1,345,238.00 | 325,629.00 | 514,757.00 | 588,831.00 | 536,905.00 | 1,556,576.00 | -795,196.00 | -285,911.00 | -1,049,818.00 | 651,868.00 | -161,479.00 | -503,296.00 | 104,499.00 | 121,353.00 | -113,501.00 | 241.00 | 750.00 | 192.00 | 221,400.00 | 196,481.00 | -396,391.00 | 118,063.00 | |
| Cost and Exponses | -4,902,000.00 | -5,742,000.00 | -378,000.00 | -208,000.00 | 120,000.00 | 600,000.00 | 82,000.00 | 484,290.00 | 403,220.00 | 267,094.00 | 1,679,090.00 | 4,256,524.00 | -1,345,238.00 | 325,629.00 | 514,757.00 | 588,831.00 | 536,905.00 | 1,556,576.00 | -795,196.00 | -285,911.00 | -1,049,818.00 | 651,868.00 | -161,479.00 | -503,296.00 | 104,499.00 | 121,353.00 | -113,501.00 | 241.00 | 750.00 | 192.00 | 221,400.00 | 196,481.00 | -396,391.00 | 118,063.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Income |
-5,321,000.00
+0% |
-6,028,000.00
+13% |
-523,000.00
-91% |
-343,000.00
-34% |
9,000.00
-103% |
444,000.00
+4,833% |
-7,000.00
-102% |
402,564.00
-5,851% |
350,834.00
-13% |
230,792.00
-34% |
1,679,090.00
+628% |
4,256,524.00
+154% |
-1,272,884.00
-130% |
351,806.00
-128% |
-689,276.00
-296% |
2,160,304.00
-413% |
1,092,382.00
-49% |
763,166.00
-30% |
-546,125.00
-172% |
695,029.00
-227% |
-878,379.00
-226% |
-38,475.00
-96% |
204,753.00
-632% |
-468,046.00
-329% |
1,412,920.00
-402% |
688,418.00
-51% |
-54,678.00
-108% |
3,436,055.00
-6,384% |
-45,022.00
-101% |
-1,476,246.00
+3,179% |
-492,921.00
-67% |
1,959,479.00
-498% |
1,323,974.00
-32% |
0.00
+0% |
|
| Operating Income Ratio | (12.70%) | (21.08%) | (3.61%) | (2.54%) | (-0.08%) | (-2.85%) | (0.08%) | (-4.93%) | (-6.70%) | (-6.36%) | (0.00%) | (0.00%) | (-17.59%) | (73.63%) | (10.08%) | (454.99%) | (59.93%) | (112.15%) | (-2.19%) | (0.71%) | (-5.12%) | (-0.07%) | (0.56%) | (-9.42%) | (1.08%) | (1.21%) | (-0.93%) | (0.96%) | (-0.20%) | (1.52%) | (2.26%) | (0.91%) | (0.77%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43,154.00 | 4,778.00 | 6,038.00 | 4,748.00 | 3,143.00 | 46,908.00 | 27,140.00 | 24,331.00 | 19,367.00 | 10,182.00 | 12,104.00 | 3,959.00 | 16,447.00 | 23,213.00 | 25,752.00 | 17,714.00 | 18,381.00 | 15,795.00 | 25,584.00 | 12,216.00 | 8,896.00 | 10,717.00 | |
| Interest Expenses | 419,000.00 | 286,000.00 | 145,000.00 | 135,000.00 | 111,000.00 | 156,000.00 | 89,000.00 | 81,726.00 | 52,386.00 | 36,302.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 187,266.00 | 293,307.00 | 320,382.00 | 320,382.00 | 274,300.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -7,347,000.00 | -8,613,000.00 | -567,000.00 | -312,000.00 | -60,000.00 | 900,000.00 | -41,000.00 | 726,435.00 | 604,830.00 | 400,641.00 | -839,545.00 | -2,128,262.00 | -2,054,034.00 | 496,754.00 | 344,638.00 | 1,677,735.00 | 1,106,868.00 | 2,049,516.00 | -1,590,392.00 | -571,822.00 | -2,099,636.00 | 31,641.00 | -322,958.00 | -1,208,285.00 | -84,309.00 | -77,676.00 | -547,384.00 | -409,583.00 | -267,481.00 | -502,128.00 | 0.00 | -2,580.00 | -792,782.00 | -448,145.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||
| EBITDA | -5,321,000.00 | -6,028,000.00 | -523,000.00 | -343,000.00 | 9,000.00 | 444,000.00 | -7,000.00 | 402,564.00 | 350,834.00 | 230,792.00 | 1,679,090.00 | 4,256,524.00 | -1,272,884.00 | 351,806.00 | -689,276.00 | 2,160,304.00 | 1,092,382.00 | 763,166.00 | -546,125.00 | 695,029.00 | -878,379.00 | -38,475.00 | 204,753.00 | -468,046.00 | 1,412,920.00 | 688,418.00 | -54,678.00 | 3,436,055.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (12.70%) | (21.08%) | (3.61%) | (2.54%) | (-0.08%) | (-2.85%) | (0.08%) | (-4.93%) | (-6.70%) | (-6.36%) | (0.00%) | (0.00%) | (-17.59%) | (73.63%) | (10.08%) | (454.99%) | (59.93%) | (112.15%) | (-2.19%) | (0.71%) | (-5.12%) | (-0.07%) | (0.56%) | (-9.42%) | (1.08%) | (1.21%) | (-0.93%) | (0.96%) | (-0.20%) | (1.52%) | (2.26%) | (0.91%) | (0.77%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||
| Income Before Tax | -2,864,000.00 | -3,157,000.00 | -334,000.00 | -239,000.00 | -51,000.00 | 144,000.00 | -48,000.00 | 160,419.00 | 149,224.00 | 97,245.00 | 839,545.00 | 2,128,262.00 | -636,442.00 | 175,903.00 | -344,638.00 | 1,093,652.00 | 588,191.00 | 499,745.00 | -546,125.00 | 695,029.00 | -878,379.00 | -38,475.00 | 204,753.00 | -655,312.00 | 1,119,613.00 | 368,036.00 | -375,060.00 | 3,161,755.00 | -45,022.00 | -1,476,246.00 | -492,921.00 | 1,959,479.00 | 1,323,974.00 | -448,145.00 | |
| Income Before Tax Ratio | (6.84%) | (11.04%) | (2.30%) | (1.77%) | (0.46%) | (-0.92%) | (0.54%) | (-1.96%) | (-2.85%) | (-2.68%) | (0.00%) | (0.00%) | (-8.80%) | (36.82%) | (5.04%) | (230.34%) | (32.27%) | (73.44%) | (-2.19%) | (0.71%) | (-5.12%) | (-0.07%) | (0.56%) | (-13.19%) | (0.86%) | (0.65%) | (-6.38%) | (0.89%) | (-0.20%) | (1.52%) | (2.26%) | (0.91%) | (0.77%) | (-3.80%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||
| Income Tax Expense | -2,864,000.00 | -3,157,000.00 | -334,000.00 | -239,000.00 | -51,000.00 | 144,000.00 | -48,000.00 | 160,419.00 | 149,224.00 | 97,245.00 | 839,545.00 | 2,128,262.00 | -636,442.00 | 175,903.00 | -344,638.00 | 1,093,652.00 | 588,191.00 | 499,745.00 | -170,764.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 129,000.00 | 67,552.00 | 12,495.00 | 16,656.00 | 5,295.00 | 0.00 | 0.00 | 0.00 | 255,566.00 | -113,845.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||
| Net Income | -2,876,000.00
+0% |
-3,157,000.00
+10% |
-334,000.00
-89% |
-239,000.00
-28% |
-51,000.00
-79% |
144,000.00
-382% |
-48,000.00
-133% |
160,419.00
-434% |
149,224.00
-7% |
97,245.00
-35% |
839,545.00
+763% |
2,128,262.00
+154% |
-636,442.00
-130% |
175,903.00
-128% |
-344,638.00
-296% |
1,066,652.00
-409% |
504,191.00
-53% |
263,421.00
-48% |
-375,361.00
-242% |
695,029.00
-285% |
-878,379.00
-226% |
-38,475.00
-96% |
204,753.00
-632% |
-655,312.00
-420% |
990,613.00
-251% |
300,484.00
-70% |
-387,555.00
-229% |
3,145,099.00
-912% |
-50,317.00
-102% |
-1,476,246.00
+2,834% |
-492,921.00
-67% |
1,959,479.00
-498% |
1,068,408.00
-45% |
-334,300.00
-131% |
|
| Net Income Ratio | (6.86%) | (11.04%) | (2.30%) | (1.77%) | (0.46%) | (-0.92%) | (0.54%) | (-1.96%) | (-2.85%) | (-2.68%) | (0.00%) | (0.00%) | (-8.80%) | (36.82%) | (5.04%) | (224.65%) | (27.66%) | (38.71%) | (-1.51%) | (0.71%) | (-5.12%) | (-0.07%) | (0.56%) | (-13.19%) | (0.76%) | (0.53%) | (-6.59%) | (0.88%) | (-0.23%) | (1.52%) | (2.26%) | (0.91%) | (0.62%) | (-2.83%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||
| Basic EPS | -0.24 | -0.26 | -0.03 | -0.02 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.06 | 0.16 | -0.05 | 0.01 | -0.03 | 0.08 | 0.04 | 0.02 | -0.02 | 0.04 | -0.05 | 0.00 | 0.01 | -0.04 | 0.07 | 0.02 | -0.03 | 0.26 | 0.00 | -0.12 | -0.04 | 0.16 | 0.09 | -0.03 | |
| Diluted EPS | -0.24 | -0.26 | -0.03 | -0.02 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.06 | 0.16 | -0.05 | 0.01 | -0.03 | 0.08 | 0.04 | 0.02 | -0.02 | 0.04 | -0.05 | 0.00 | 0.01 | -0.04 | 0.07 | 0.02 | -0.03 | 0.26 | 0.00 | -0.12 | -0.04 | 0.16 | 0.09 | -0.03 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 12,159,024.00 | 12,159,024.00 | 12,159,024.00 | 13,524,000.00 | 12,750,000.00 | 13,090,909.00 | 13,714,286.00 | 13,480,588.00 | 13,523,670.00 | 9,700,000.00 | 13,523,670.00 | 13,523,670.00 | 13,523,670.00 | 13,523,670.00 | 13,523,670.00 | 13,524,355.00 | 13,573,670.00 | 14,400,417.00 | 17,247,746.00 | 17,762,827.00 | 17,762,872.00 | 15,873,515.00 | 14,596,806.00 | 14,595,929.00 | 13,522,344.00 | 12,249,357.00 | 12,159,024.00 | 12,159,024.00 | 12,159,024.00 | 12,159,024.00 | 12,159,024.00 | 12,159,024.00 | 12,159,024.00 | 12,159,024.00 | |
| Diluted Share Outstanding | 12,159,024.00 | 12,159,024.00 | 12,159,024.00 | 13,524,000.00 | 12,750,000.00 | 13,090,909.00 | 13,714,286.00 | 13,480,588.00 | 13,545,455.00 | 9,700,000.00 | 13,523,670.00 | 13,523,670.00 | 13,523,670.00 | 13,523,670.00 | 13,523,670.00 | 13,524,355.00 | 13,573,670.00 | 14,400,417.00 | 17,247,746.00 | 17,762,827.00 | 17,762,872.00 | 15,873,515.00 | 14,596,806.00 | 14,595,929.00 | 13,522,344.00 | 12,249,357.00 | 12,159,024.00 | 12,159,024.00 | 12,159,024.00 | 12,159,024.00 | 12,159,024.00 | 12,159,024.00 | 12,159,024.00 | 12,159,024.00 | |