Swaraj
SWARAJENG.NSSwaraj Engines Limited Price (SWARAJENG.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,149,051
(0.0132)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Swaraj Engines LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,293,151,000.00
+0% |
1,253,579,000.00
-3% |
2,081,701,000.00
+66% |
2,824,371,000.00
+36% |
3,606,283,000.00
+28% |
4,485,830,000.00
+24% |
4,790,341,000.00
+7% |
6,082,773,000.00
+27% |
5,396,960,000.00
-11% |
5,259,079,000.00
-3% |
6,661,443,000.00
+27% |
7,669,039,000.00
+15% |
8,677,472,000.00
+13% |
7,705,570,000.00
-11% |
9,834,083,000.00
+28% |
11,328,736,000.00
+15% |
14,218,200,000.00
+26% |
14,192,393,000.00
0% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 900,702,000.00 | 896,990,000.00 | 1,596,157,000.00 | 2,102,911,000.00 | 2,733,012,000.00 | 3,404,945,000.00 | 3,644,052,000.00 | 4,622,646,000.00 | 4,090,820,000.00 | 3,957,259,000.00 | 5,058,112,000.00 | 5,860,577,000.00 | 6,699,062,000.00 | 6,029,770,000.00 | 7,781,324,000.00 | 9,035,332,000.00 | 11,338,000,000.00 | 11,355,165,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
392,449,000.00
+0% |
356,589,000.00
-9% |
485,544,000.00
+36% |
721,460,000.00
+49% |
873,271,000.00
+21% |
1,080,885,000.00
+24% |
1,146,289,000.00
+6% |
1,460,127,000.00
+27% |
1,306,140,000.00
-11% |
1,301,820,000.00
0% |
1,603,331,000.00
+23% |
1,808,462,000.00
+13% |
1,978,410,000.00
+9% |
1,675,800,000.00
-15% |
2,052,759,000.00
+22% |
2,293,404,000.00
+12% |
2,880,200,000.00
+26% |
2,837,228,000.00
-1% |
|
| Gross Profit Ratio | (0.30%) | (0.28%) | (0.23%) | (0.26%) | (0.24%) | (0.24%) | (0.24%) | (0.24%) | (0.24%) | (0.25%) | (0.24%) | (0.24%) | (0.23%) | (0.22%) | (0.21%) | (0.20%) | (0.20%) | (0.20%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,981,000.00 | 27,215,000.00 | 16,582,999.00 | 21,293,000.00 | 25,962,000.00 | 27,112,000.00 | 24,985,000.00 | 31,603,000.00 | 32,672,000.00 | 35,650,000.00 | 39,921,000.00 | 46,478,000.00 | |
| General and Administrative | 126,702,000.00 | 124,853,000.00 | 166,875,000.00 | 225,777,000.00 | 266,190,000.00 | 195,453,000.00 | 2,075,000.00 | 3,249,000.00 | 308,294,000.00 | 2,212,000.00 | 4,701,000.00 | 5,346,000.00 | 5,251,000.00 | 5,207,000.00 | 8,066,000.00 | 8,380,000.00 | 9,092,000.00 | 429,994,000.00 | |
| Selling, General & Admin... | 126,702,000.00 | 124,853,000.00 | 166,875,000.00 | 225,777,000.00 | 266,190,000.00 | 195,453,000.00 | 242,547,000.00 | 300,591,000.00 | 320,106,000.00 | 11,877,000.00 | 16,630,000.00 | 17,408,000.00 | 14,587,000.00 | 13,943,000.00 | 18,546,000.00 | 18,855,000.00 | 19,500,000.00 | 440,823,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,065,000.00 | 13,362,000.00 | 11,812,000.00 | 9,665,000.00 | 11,929,000.00 | 12,062,000.00 | 9,336,000.00 | 8,736,000.00 | 10,480,000.00 | 10,475,000.00 | 10,408,000.00 | 10,829,000.00 | |
| Depreciation and Amortiz... | 43,981,000.00 | 45,900,000.00 | 46,955,000.00 | 48,354,000.00 | 44,617,000.00 | 42,621,000.00 | 71,558,000.00 | 91,158,000.00 | 131,992,000.00 | 137,984,000.00 | 162,807,000.00 | 168,201,000.00 | 195,330,000.00 | 201,270,000.00 | 197,639,000.00 | 180,967,000.00 | 185,354,000.00 | 173,078,000.00 | |
| Other Expenses | 43,981,000.00 | 44,053,000.00 | 45,223,000.00 | 6,556,000.00 | 20,873,000.00 | 111,915,000.00 | 502,499,000.00 | 644,331,000.00 | 690,220,000.00 | 669,531,000.00 | 1,491,000.00 | 1,406,000.00 | 1,520,000.00 | 1,104,000.00 | 1,421,000.00 | 1,773,000.00 | 119,500,000.00 | 0.00 | |
| Total Operating Expenses | 170,683,000.00 | 168,906,000.00 | 212,098,000.00 | 232,333,000.00 | 287,063,000.00 | 307,368,000.00 | 502,499,000.00 | 644,331,000.00 | 690,220,000.00 | 702,701,000.00 | 719,273,000.00 | 760,811,000.00 | 857,330,000.00 | 872,732,000.00 | 893,846,000.00 | 920,561,000.00 | 1,201,500,000.00 | 487,301,000.00 | |
| Cost and Exponses | 1,071,385,000.00 | 1,065,896,000.00 | 1,808,255,000.00 | 2,335,244,000.00 | 3,020,075,000.00 | 3,712,313,000.00 | 4,146,551,000.00 | 5,266,977,000.00 | 4,781,040,000.00 | 4,659,960,000.00 | 5,777,385,000.00 | 6,621,388,000.00 | 7,556,392,000.00 | 6,902,502,000.00 | 8,675,170,000.00 | 9,955,893,000.00 | 12,539,500,000.00 | 11,782,917,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
221,766,000.00
+0% |
187,683,000.00
-15% |
273,446,000.00
+46% |
489,127,000.00
+79% |
586,208,000.00
+20% |
773,517,000.00
+32% |
643,790,000.00
-17% |
815,796,000.00
+27% |
615,920,000.00
-25% |
599,119,000.00
-3% |
884,058,000.00
+48% |
1,047,651,000.00
+19% |
1,122,478,000.00
+7% |
804,539,000.00
-28% |
1,160,459,000.00
+44% |
1,374,470,000.00
+18% |
1,680,369,000.00
+22% |
2,409,476,000.00
+43% |
|
| Operating Income Ratio | (0.17%) | (0.15%) | (0.13%) | (0.17%) | (0.16%) | (0.17%) | (0.13%) | (0.13%) | (0.11%) | (0.11%) | (0.13%) | (0.14%) | (0.13%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.17%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,186,000.00 | 27,552,000.00 | 49,287,000.00 | 58,276,000.00 | 0.00 | 81,835,000.00 | 82,500,000.00 | 110,133,000.00 | 127,056,000.00 | 139,289,000.00 | 162,883,000.00 | 121,088,000.00 | 94,790,000.00 | 66,697,000.00 | 76,636,000.00 | 78,790,000.00 | 110,665,000.00 | 131,175,999.00 | |
| Interest Expenses | 1,692,000.00 | -5,193,000.00 | 541,000.00 | 286,000.00 | 383,000.00 | 760,000.00 | 1,503,000.00 | 117,000.00 | 87,000.00 | 394,000.00 | 154,000.00 | 10,078,000.00 | 899,000.00 | 116,000.00 | 25,000.00 | 751,000.00 | 800,000.00 | 2,470,999.00 | |
| Total Other Income/Exp... | 4,494,000.00 | 32,245,000.00 | 48,296,000.00 | 57,990,000.00 | -383,000.00 | -760,000.00 | 151,635,000.00 | 41,713,000.00 | -160,005,001.00 | -210,477,000.00 | -260,247,000.00 | -301,306,000.00 | -379,905,000.00 | -352,711,000.00 | -445,499,000.00 | -467,660,000.00 | -530,765,000.00 | -559,816,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 265,747,000.00 | 233,583,000.00 | 320,401,000.00 | 537,481,000.00 | 688,151,000.00 | 815,704,000.00 | 714,938,000.00 | 906,377,000.00 | 747,912,000.00 | 736,223,000.00 | 1,217,573,000.00 | 1,395,378,000.00 | 1,469,322,000.00 | 1,132,021,000.00 | 1,442,487,000.00 | 1,650,364,000.00 | 1,983,562,000.00 | 2,023,511,000.00 | |
| EBITDA ratio | (0.21%) | (0.19%) | (0.15%) | (0.19%) | (0.17%) | (0.18%) | (0.17%) | (0.15%) | (0.17%) | (0.14%) | (0.18%) | (0.18%) | (0.16%) | (0.14%) | (0.15%) | (0.14%) | (0.14%) | (0.14%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 226,260,000.00 | 220,428,000.00 | 322,192,000.00 | 547,117,000.00 | 643,534,000.00 | 772,757,000.00 | 795,015,000.00 | 978,115,000.00 | 778,176,000.00 | 760,483,000.00 | 1,054,612,000.00 | 1,227,145,000.00 | 1,273,982,000.00 | 930,725,000.00 | 1,244,819,000.00 | 1,468,633,000.00 | 1,797,400,000.00 | 1,849,660,000.00 | |
| Income Before Tax Ratio | (0.17%) | (0.18%) | (0.15%) | (0.19%) | (0.18%) | (0.17%) | (0.17%) | (0.16%) | (0.14%) | (0.14%) | (0.16%) | (0.16%) | (0.15%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 77,644,000.00 | 76,829,000.00 | 109,441,000.00 | 173,570,000.00 | 204,415,000.00 | 244,519,000.00 | 241,000,000.00 | 308,075,000.00 | 259,760,000.00 | 248,476,000.00 | 366,261,000.00 | 426,150,000.00 | 449,774,000.00 | 220,303,000.00 | 319,373,000.00 | 373,890,000.00 | 461,300,000.00 | 471,000,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 148,616,000.00
+0% |
143,599,000.00
-3% |
212,751,000.00
+48% |
373,547,000.00
+76% |
439,119,000.00
+18% |
528,238,000.00
+20% |
554,015,000.00
+5% |
670,040,000.00
+21% |
518,416,000.00
-23% |
512,007,000.00
-1% |
688,351,000.00
+34% |
800,995,000.00
+16% |
824,208,000.00
+3% |
710,422,000.00
-14% |
925,446,000.00
+30% |
1,094,743,000.00
+18% |
1,336,131,000.00
+22% |
1,378,660,000.00
+3% |
|
| Net Income Ratio | (0.11%) | (0.11%) | (0.10%) | (0.13%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 11.97 | 11.56 | 17.13 | 30.08 | 35.35 | 42.53 | 44.61 | 53.95 | 41.74 | 41.31 | 55.42 | 64.62 | 67.96 | 58.57 | 76.27 | 90.17 | 110.02 | 113.50 | |
| Diluted EPS | 11.97 | 11.56 | 17.13 | 30.08 | 35.35 | 42.53 | 44.61 | 53.95 | 41.74 | 41.30 | 55.38 | 64.56 | 67.91 | 58.53 | 76.20 | 90.13 | 109.99 | 113.48 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,419,820.00 | 12,419,820.00 | 12,419,820.00 | 12,419,820.00 | 12,419,820.00 | 12,420,362.00 | 12,419,076.00 | 12,419,820.00 | 12,419,820.00 | 12,419,820.00 | 12,419,820.00 | 12,396,331.00 | 12,127,790.00 | 12,130,416.00 | 12,134,218.00 | 12,140,883.00 | 12,144,548.00 | 12,146,888.00 | |
| Diluted Share Outstanding | 12,419,820.00 | 12,419,820.00 | 12,419,820.00 | 12,419,820.00 | 12,419,820.00 | 12,420,362.00 | 12,419,076.00 | 12,419,820.00 | 12,419,820.00 | 12,422,914.00 | 12,427,801.00 | 12,406,281.00 | 12,137,374.00 | 12,138,494.00 | 12,145,744.00 | 12,146,456.00 | 12,147,448.00 | 12,149,051.00 | |