Swaraj
SWARAJENG.NSSwaraj Engines Limited Price (SWARAJENG.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,149,051
(0.0132)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,293,151,000 | 1,253,579,000 | 2,081,701,000 | 2,824,371,000 | 3,606,283,000 | 4,485,830,000 | 4,790,341,000 | 6,082,773,000 | 5,396,960,000 | 5,259,079,000 | 6,661,443,000 | 7,669,039,000 | 8,677,472,000 | 7,705,570,000 | 9,834,083,000 | 11,328,736,000 | 14,218,200,000 | 14,192,393,000 |
| Net Income | 148,616,000 | 143,599,000 | 212,751,000 | 373,547,000 | 439,119,000 | 528,238,000 | 554,015,000 | 670,040,000 | 518,416,000 | 512,007,000 | 688,351,000 | 800,995,000 | 824,208,000 | 710,422,000 | 925,446,000 | 1,094,743,000 | 1,336,131,000 | 1,378,660,000 |
| FCF USD | 115,317,000 | 370,986,000 | 303,216,000 | 350,807,000 | 233,366,000 | 188,824,000 | 76,153,000 | 571,803,000 | 389,618,000 | 357,361,000 | 759,306,000 | 659,651,000 | 347,527,000 | 838,415,000 | 223,848,000 | 811,859,000 | 1,199,500,000 | 945,851,000 |
| OCF USD | 135,036,000 | 393,087,000 | 315,340,000 | 370,963,000 | 305,579,000 | 498,689,000 | 474,607,000 | 689,825,000 | 556,262,000 | 630,315,000 | 823,915,000 | 893,189,000 | 687,677,000 | 996,083,000 | 280,013,000 | 1,034,231,000 | 1,328,300,000 | 1,423,805,000 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CA/CL | 4.41 | 3.12 | 3.18 | 2.04 | 2.21 | 2.65 | 2.15 | 2.12 | 2.20 | 2.05 | 3.47 | 2.18 | 2.10 | 2.20 | 2.10 | 2.19 | 2.09 | 2.34 |
| TA/TL | 4.82 | 4.38 | 4.39 | 3.73 | 3.55 | 3.42 | 2.81 | 2.69 | 2.87 | 2.75 | 4.19 | 2.92 | 2.85 | 2.98 | 2.58 | 2.96 | 2.76 | 2.96 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,200,000 | 12,193,000 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 17.89% | 13.89% | 17.91% | 26.63% | 25.95% | 27.72% | 22.28% | 25.56% | 18.60% | 17.99% | 19.73% | 28.75% | 29.15% | 25.09% | 30.08% | 32.91% | 35.71% | 47.66% |
| ROE | 19.59% | 17.31% | 21.94% | 30.43% | 28.85% | 28.36% | 28.60% | 31.93% | 24.45% | 23.92% | 24.29% | 35.05% | 34.63% | 30.12% | 32.98% | 35.81% | 39.04% | 37.41% |
| ROA | 0.00% | 20.51% | 25.66% | 32.62% | 30.35% | 29.34% | 26.42% | 29.27% | 23.92% | 22.59% | 28.34% | 35.31% | 34.78% | 26.21% | 27.16% | 31.83% | 33.53% | 24.76% |
| NM % | 11.49% | 11.46% | 10.22% | 13.23% | 12.18% | 11.78% | 11.57% | 11.02% | 9.61% | 9.74% | 10.33% | 10.44% | 9.50% | 9.22% | 9.41% | 9.66% | 9.40% | 9.71% |
| FCF / R% | 0.00% | 29.59% | 14.57% | 12.42% | 6.47% | 4.21% | 1.59% | 9.40% | 7.22% | 6.80% | 11.40% | 8.60% | 4.00% | 10.88% | 2.28% | 7.17% | 8.44% | 6.66% |
| FCF / NI% | 50.97% | 168.30% | 94.11% | 64.12% | 36.26% | 24.44% | 9.58% | 58.46% | 50.07% | 46.99% | 72.00% | 53.75% | 27.28% | 90.08% | 17.98% | 55.28% | 66.74% | 68.61% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | 0.32 | 0.37 | 0.08 | 0.17 | 0.16 | 0.16 | 0.17 | 0.18 | 0.18 | 0.17 | 0.19 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 11.97 | 11.56 | 17.13 | 30.08 | 35.36 | 42.53 | 44.61 | 53.95 | 41.74 | 41.22 | 55.42 | 64.62 | 67.96 | 58.57 | 76.27 | 90.17 | 110.02 | 113.50 |
| SPS | 104.12 | 100.93 | 167.61 | 227.41 | 290.37 | 361.17 | 385.72 | 489.76 | 434.54 | 423.44 | 536.36 | 618.65 | 715.50 | 635.23 | 810.44 | 933.11 | 1,170.75 | 1,168.40 |
| OCPS | 10.87 | 31.65 | 25.39 | 29.87 | 24.60 | 40.15 | 38.22 | 55.54 | 44.79 | 50.75 | 66.34 | 72.05 | 56.70 | 82.11 | 23.08 | 85.19 | 109.37 | 117.22 |
| FCPS | 9.28 | 29.87 | 24.41 | 28.25 | 18.79 | 15.20 | 6.13 | 46.04 | 31.37 | 28.77 | 61.14 | 53.21 | 28.66 | 69.12 | 18.45 | 66.87 | 98.77 | 77.87 |
| BVPS | 61.09 | 66.80 | 78.08 | 98.83 | 122.56 | 149.98 | 155.99 | 168.98 | 170.75 | 172.34 | 228.16 | 184.33 | 196.23 | 194.47 | 231.22 | 251.77 | 281.78 | 303.42 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 11.97 | 11.56 | 17.13 | 30.08 | 35.36 | 42.53 | 44.61 | 53.95 | 41.74 | 41.22 | 55.42 | 64.62 | 67.96 | 58.57 | 76.27 | 90.17 | 110.02 | 113.50 |
| CAGR-SPS | 104.12 | 100.93 | 167.61 | 227.41 | 290.37 | 361.17 | 385.72 | 489.76 | 434.54 | 423.44 | 536.36 | 618.65 | 715.50 | 635.23 | 810.44 | 933.11 | 1,170.75 | 1,168.40 |
| CAGR-OCPS | 10.87 | 31.65 | 25.39 | 29.87 | 24.60 | 40.15 | 38.22 | 55.54 | 44.79 | 50.75 | 66.34 | 72.05 | 56.70 | 82.11 | 23.08 | 85.19 | 109.37 | 117.22 |
| CAGR-FCPS | 9.28 | 29.87 | 24.41 | 28.25 | 18.79 | 15.20 | 6.13 | 46.04 | 31.37 | 28.77 | 61.14 | 53.21 | 28.66 | 69.12 | 18.45 | 66.87 | 98.77 | 77.87 |
| CAGR-BVPS | 61.09 | 66.80 | 78.08 | 98.83 | 122.56 | 149.98 | 155.99 | 168.98 | 170.75 | 172.34 | 228.16 | 184.33 | 196.23 | 194.47 | 231.22 | 251.77 | 281.78 | 303.42 |