Southern Cross Electrical Engineering Limited Price (SXE.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

267,256,098

(1.2441)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Southern Cross Electrical Engineering Limited
news-img

Income Statement

Southern Cross Electrical Engineering Limited

Currency: AUD

YEAR 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 84,173,883.00

+0%

100,321,904.00

+19%

97,375,796.00

-3%

101,779,659.00

+5%

219,983,000.00

+116%

277,979,000.00

+26%

218,220,000.00

-21%

238,329,000.00

+9%

207,623,000.00

-13%

199,915,000.00

-4%

347,874,000.00

+74%

386,031,000.00

+11%

415,104,000.00

+8%

370,206,000.00

-11%

553,280,000.00

+49%

464,708,000.00

-16%

551,870,000.00

+19%

Cost of Revenue
Cost of Revenue 53,936,523.00 63,757,970.00 66,777,334.00 85,597,963.00 176,568,000.00 217,053,000.00 174,378,000.00 205,319,000.00 174,208,000.00 176,011,000.00 306,319,000.00 338,485,000.00 389,631,000.00 345,348,000.00 511,342,000.00 420,085,000.00 500,446,000.00
Gross Profit
Gross Profit 30,237,360.00

+0%

36,563,934.00

+21%

30,598,462.00

-16%

16,181,696.00

-47%

43,415,000.00

+168%

60,926,000.00

+40%

43,842,000.00

-28%

33,010,000.00

-25%

33,415,000.00

+1%

23,904,000.00

-28%

41,555,000.00

+74%

47,546,000.00

+14%

25,473,000.00

-46%

24,858,000.00

-2%

41,938,000.00

+69%

44,623,000.00

+6%

51,424,000.00

+15%

Gross Profit Ratio (0.36%) (0.36%) (0.31%) (0.16%) (0.20%) (0.22%) (0.20%) (0.14%) (0.16%) (0.12%) (0.12%) (0.12%) (0.06%) (0.07%) (0.08%) (0.10%) (0.09%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 9,502,342.00 9,307,911.00 11,453,482.00 14,243,187.00 20,717,000.00 6,401,000.00 4,794,000.00 4,651,000.00 4,504,000.00 6,336,000.00 5,580,000.00 6,212,000.00 7,489,000.00 8,340,000.00 10,625,000.00 10,995,000.00 39,721,000.00
Selling, General & Admin... 9,502,342.00 9,307,911.00 11,453,482.00 14,243,187.00 20,717,000.00 29,025,000.00 24,943,000.00 22,354,000.00 20,796,000.00 22,584,000.00 22,967,000.00 23,759,000.00 8,724,000.00 10,191,000.00 13,183,000.00 13,360,000.00 15,922,000.00
Selling & Marketing Exp... 3,684,403.00 0.00 0.00 0.00 0.00 22,624,000.00 20,149,000.00 17,703,000.00 16,292,000.00 16,248,000.00 17,387,000.00 17,547,000.00 1,235,000.00 1,851,000.00 2,558,000.00 2,365,000.00 -23,799,000.00
Depreciation and Amortiz... 1,130,563.00 1,141,972.00 2,671,129.00 1,755,730.00 2,820,000.00 5,961,000.00 7,274,000.00 6,892,000.00 4,798,000.00 6,299,000.00 6,686,000.00 4,293,000.00 5,154,000.00 7,327,000.00 8,666,000.00 8,654,000.00 7,445,000.00
Other Expenses 1,364,205.00 406,680.00 -1,872,655.00 -449,067.00 538,000.00 704,000.00 74,000.00 -1,203,000.00 146,000.00 5,711,000.00 3,467,000.00 1,842,000.00 492,000.00 892,000.00 -1,152,000.00 1,695,000.00 0.00
Total Operating Expenses 15,336,996.00 11,188,587.00 15,000,990.00 16,844,023.00 24,587,000.00 36,436,000.00 34,015,000.00 43,054,000.00 27,009,999.00 24,905,000.00 29,188,000.00 29,339,000.00 8,724,000.00 10,191,000.00 13,183,000.00 13,360,000.00 15,922,000.00
Cost and Exponses 69,273,519.00 74,946,557.00 81,778,324.00 102,441,986.00 201,155,000.00 253,489,000.00 208,393,000.00 248,373,000.00 201,217,999.00 200,916,000.00 335,507,000.00 367,824,000.00 398,355,000.00 355,539,000.00 524,525,000.00 433,445,000.00 516,368,000.00
Operating Income
Operating Income 15,155,455.00

+0%

25,375,347.00

+67%

15,597,472.00

-39%

-662,327.00

-104%

18,828,000.00

-2,943%

24,897,000.00

+32%

10,768,000.00

-57%

2,462,000.00

-77%

7,064,000.00

+187%

-5,373,000.00

-176%

11,298,000.00

-310%

17,841,000.00

+58%

16,748,999.00

-6%

14,667,000.00

-12%

28,755,000.00

+96%

31,263,000.00

+9%

35,502,000.00

+14%

Operating Income Ratio (0.18%) (0.25%) (0.16%) (-0.01%) (0.09%) (0.09%) (0.05%) (0.01%) (0.03%) (-0.03%) (0.03%) (0.05%) (0.04%) (0.04%) (0.05%) (0.07%) (0.06%)
Other Income and Exp...
Interest Income 832,360.00 1,220,251.00 432,160.00 169,679.00 1,162,000.00 542,000.00 653,000.00 675,000.00 791,000.00 418,000.00 436,000.00 27,000.00 310,000.00 271,000.00 12,000.00 1,241,000.00 2,428,000.00
Interest Expenses 838,884.00 4,785,566.00 281,210.00 970,099.00 790,000.00 1,160,000.00 878,000.00 846,000.00 582,000.00 733,000.00 1,238,000.00 1,292,000.00 1,259,000.00 1,740,000.00 1,734,000.00 1,551,000.00 3,020,000.00
Total Other Income/Exp... 1,023,136.00 -3,212,495.00 -1,738,727.00 -793,147.00 910,000.00 452,000.00 -288,000.00 -11,831,000.00 132,000.00 4,790,000.00 1,505,000.00 339,000.00 -1,279,999.00 6,151,000.00 -6,375,000.00 -2,228,000.00 -3,823,000.00
EBITDA
EBITDA 17,907,807.00 23,395,250.00 16,633,491.00 780,525.00 22,879,000.00 31,359,000.00 18,898,000.00 -1,489,000.00 12,576,000.00 925,000.00 20,727,000.00 23,765,000.00 21,736,000.00 29,885,000.00 32,780,000.00 39,240,000.00 42,144,000.00
EBITDA ratio (0.22%) (0.28%) (0.17%) (0.01%) (0.11%) (0.11%) (0.08%) (0.04%) (0.06%) (0.00%) (0.05%) (0.06%) (0.05%) (0.06%) (0.07%) (0.09%) (0.08%)
Income Before Tax
Income Before Tax 16,178,591.00 22,162,852.00 13,858,745.00 -1,911,814.00 19,738,000.00 25,032,000.00 10,480,000.00 -9,369,000.00 7,196,000.00 -583,000.00 12,803,000.00 18,180,000.00 15,469,000.00 20,818,000.00 22,380,000.00 29,035,000.00 31,679,000.00
Income Before Tax Ratio (0.19%) (0.22%) (0.14%) (-0.02%) (0.09%) (0.09%) (0.05%) (-0.04%) (0.03%) (0.00%) (0.04%) (0.05%) (0.04%) (0.06%) (0.04%) (0.06%) (0.06%)
Income Tax Expense
Income Tax Expense 4,432,322.00 6,698,696.00 5,183,308.00 -259,990.00 6,030,000.00 7,691,000.00 2,757,000.00 432,000.00 2,145,000.00 214,000.00 4,397,000.00 5,467,000.00 4,599,000.00 7,057,000.00 7,111,000.00 8,944,000.00 9,764,000.00
Net Income
Net Income 11,312,261.00

+0%

15,464,156.00

+37%

8,675,437.00

-44%

-1,651,824.00

-119%

13,708,000.00

-930%

17,341,000.00

+27%

7,723,000.00

-55%

-9,801,000.00

-227%

5,051,000.00

-152%

-369,000.00

-107%

8,406,000.00

-2,378%

12,713,000.00

+51%

10,870,000.00

-14%

13,761,000.00

+27%

15,269,000.00

+11%

20,091,000.00

+32%

21,915,000.00

+9%

Net Income Ratio (0.13%) (0.15%) (0.09%) (-0.02%) (0.06%) (0.06%) (0.04%) (-0.04%) (0.02%) (0.00%) (0.02%) (0.03%) (0.03%) (0.04%) (0.03%) (0.04%) (0.04%)
Earning Per Share
Basic EPS 0.11 0.13 0.07 -0.01 0.09 0.11 0.05 -0.05 0.03 0.00 0.04 0.05 0.04 0.06 0.06 0.08 0.08
Diluted EPS 0.11 0.13 0.07 -0.01 0.09 0.11 0.05 -0.05 0.03 0.00 0.04 0.05 0.04 0.05 0.06 0.08 0.08
Share Outstanding
Basic Share Outstanding 207,472,086.00 207,472,086.00 207,472,086.00 207,472,086.00 207,472,086.00 207,472,086.00 207,472,086.00 207,472,086.00 207,472,086.00 207,472,086.00 207,472,086.00 233,583,111.00 243,919,677.00 260,991,548.00 250,458,122.00 261,117,991.00 262,813,312.00
Diluted Share Outstanding 207,472,086.00 207,472,086.00 207,472,086.00 207,472,086.00 207,472,086.00 207,472,086.00 207,472,086.00 207,472,086.00 207,472,086.00 207,472,086.00 212,143,181.00 235,364,018.00 243,919,677.00 260,991,548.00 253,950,769.00 263,972,062.00 267,256,098.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation