Southern
SXE.AXSouthern Cross Electrical Engineering Limited Price (SXE.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
267,256,098
(1.2441)%Revenue and Profitability
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84,173,883 | 100,321,904 | 97,375,796 | 101,779,659 | 219,983,000 | 277,979,000 | 218,220,000 | 238,329,000 | 207,623,000 | 199,915,000 | 347,874,000 | 386,031,000 | 415,104,000 | 370,206,000 | 553,280,000 | 464,708,000 | 551,870,000 |
| Net Income | 11,312,261 | 15,464,156 | 8,675,437 | -1,651,824 | 13,708,000 | 17,341,000 | 7,723,000 | -9,801,000 | 5,051,000 | -369,000 | 8,406,000 | 12,713,000 | 10,870,000 | 13,761,000 | 15,269,000 | 20,091,000 | 21,915,000 |
| FCF USD | 7,796,191 | 13,617,941 | -1,026,520 | -1,566,959 | 239,000 | 13,872,000 | 3,033,000 | 14,709,000 | 10,174,000 | -5,034,999 | -6,667,000 | 8,654,000 | 9,515,000 | 27,407,000 | 26,193,000 | 44,891,000 | 33,944,000 |
| OCF USD | 9,875,859 | 15,702,555 | 158,535 | 212,054 | 9,979,000 | 32,377,000 | 7,362,000 | 16,993,000 | 12,299,000 | -2,973,000 | -5,151,000 | 10,730,000 | 10,109,000 | 29,284,000 | 29,674,000 | 48,171,000 | 37,565,000 |
Financial Health - DEBT
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.34 | 0.00 | 0.09 | 0.16 | 0.11 | 0.00 | 0.00 | -0.51 | 0.00 | 0.00 | 0.39 | 0.41 | 0.58 | 0.39 | 0.21 |
| D/E | 0.03 | 0.01 | 0.10 | 0.05 | 0.02 | 0.05 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.05 | 0.06 | 0.06 | 0.04 |
| CA/CL | 2.96 | 4.21 | 2.65 | 4.36 | 2.75 | 2.44 | 2.85 | 2.68 | 3.25 | 1.22 | 1.80 | 1.73 | 1.89 | 1.46 | 1.47 | 1.51 | 1.38 |
| TA/TL | 3.32 | 5.05 | 3.38 | 6.22 | 3.18 | 2.80 | 3.46 | 3.54 | 3.58 | 2.01 | 2.59 | 2.45 | 2.53 | 2.03 | 2.02 | 2.34 | 1.91 |
| Total Debt | 1,147,037 | 355,418 | 4,934,415 | 3,486,492 | 1,564,000 | 4,573,000 | 2,695,000 | 0 | 0 | 246,000 | 0 | 0 | 5,967,000 | 8,272,000 | 10,961,000 | 10,418,000 | 8,096,000 |
Management Performance
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 31.51% | 42.50% | 17.63% | -0.75% | 13.96% | 14.89% | 6.97% | 2.88% | 5.12% | -6.41% | 4.85% | 7.98% | 6.79% | 4.81% | 9.63% | 11.00% | 11.07% |
| ROE | 33.97% | 37.50% | 18.29% | -2.27% | 15.78% | 17.12% | 7.41% | -11.05% | 5.76% | -0.37% | 5.96% | 8.61% | 6.86% | 8.04% | 8.76% | 11.03% | 11.46% |
| ROA | 0.00% | 30.08% | 12.89% | -1.91% | 10.82% | 11.00% | 5.27% | -7.93% | 4.15% | -0.19% | 3.66% | 5.09% | 4.15% | 4.08% | 4.42% | 6.31% | 6.01% |
| NM % | 13.44% | 15.41% | 8.91% | -1.62% | 6.23% | 6.24% | 3.54% | -4.11% | 2.43% | -0.18% | 2.42% | 3.29% | 2.62% | 3.72% | 2.76% | 4.32% | 3.97% |
| FCF / R% | 0.00% | 13.57% | -1.05% | -1.54% | 0.11% | 4.99% | 1.39% | 6.17% | 4.90% | -2.52% | -1.92% | 2.24% | 2.29% | 7.40% | 4.73% | 9.66% | 6.15% |
| FCF / NI% | 68.92% | 88.06% | -11.83% | 94.86% | 1.74% | 80.00% | 39.27% | -150.08% | 201.43% | 1,364.50% | -79.31% | 68.07% | 87.53% | 199.16% | 171.54% | 223.44% | 154.89% |
| Operating Margin (OM) | 0.00 | 0.22 | 0.23 | 0.15 | 0.13 | 0.15 | 0.21 | 0.13 | 0.15 | 0.14 | 0.10 | 0.11 | 0.12 | 0.15 | 0.10 | 0.14 | 0.13 |
Per Share
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.05 | 0.07 | 0.04 | -0.01 | 0.07 | 0.08 | 0.04 | -0.05 | 0.02 | 0.00 | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 | 0.08 | 0.08 |
| SPS | 0.41 | 0.48 | 0.47 | 0.49 | 1.06 | 1.34 | 1.05 | 1.15 | 1.00 | 0.96 | 1.68 | 1.65 | 1.70 | 1.42 | 2.21 | 1.78 | 2.10 |
| OCPS | 0.05 | 0.08 | 0.00 | 0.00 | 0.05 | 0.16 | 0.04 | 0.08 | 0.06 | -0.01 | -0.02 | 0.05 | 0.04 | 0.11 | 0.12 | 0.18 | 0.14 |
| FCPS | 0.04 | 0.07 | 0.00 | -0.01 | 0.00 | 0.07 | 0.01 | 0.07 | 0.05 | -0.02 | -0.03 | 0.04 | 0.04 | 0.11 | 0.10 | 0.17 | 0.13 |
| BVPS | 0.16 | 0.20 | 0.23 | 0.35 | 0.42 | 0.49 | 0.50 | 0.43 | 0.42 | 0.48 | 0.68 | 0.63 | 0.65 | 0.66 | 0.70 | 0.70 | 0.66 |
Per Share - CAGR
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.05 | 0.07 | 0.04 | -0.01 | 0.07 | 0.08 | 0.04 | -0.05 | 0.02 | 0.00 | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 | 0.08 | 0.08 |
| CAGR-SPS | 0.41 | 0.48 | 0.47 | 0.49 | 1.06 | 1.34 | 1.05 | 1.15 | 1.00 | 0.96 | 1.68 | 1.65 | 1.70 | 1.42 | 2.21 | 1.78 | 2.10 |
| CAGR-OCPS | 0.05 | 0.08 | 0.00 | 0.00 | 0.05 | 0.16 | 0.04 | 0.08 | 0.06 | -0.01 | -0.02 | 0.05 | 0.04 | 0.11 | 0.12 | 0.18 | 0.14 |
| CAGR-FCPS | 0.04 | 0.07 | 0.00 | -0.01 | 0.00 | 0.07 | 0.01 | 0.07 | 0.05 | -0.02 | -0.03 | 0.04 | 0.04 | 0.11 | 0.10 | 0.17 | 0.13 |
| CAGR-BVPS | 0.16 | 0.20 | 0.23 | 0.35 | 0.42 | 0.49 | 0.50 | 0.43 | 0.42 | 0.48 | 0.68 | 0.63 | 0.65 | 0.66 | 0.70 | 0.70 | 0.66 |