Southern
SXE.AXSouthern Cross Electrical Engineering Limited Price (SXE.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
267,256,098
(1.2441)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Southern Cross Electrical Engineering LimitedCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash And Cash Equivalents | 25.69M | 31.31M | 7.50M | 31.28M | 31.55M | 40.87M | 37.87M | 44.55M | 41.83M | 40.55M | 58.08M | 53.26M | 55.27M | 51.01M | 53.08M | 77.65M | 84.08M | ||
| Short Term Investments | 612.83k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Net Receivables | 12.39M | 10.10M | 12.46M | 17.51M | 23.22M | 21.20M | 28.46M | 42.62M | 24.82M | 33.32M | 78.19M | 102.82M | 113.07M | 147.70M | 155.59M | 103.91M | 137.55M | ||
| Inventory | 1.94M | 1.22M | 16.95M | 7.23M | 36.92M | 2.32M | 2.65M | 2.95M | 2.38M | 2.33M | 2.17M | 2.34M | 1.59M | 1.80M | 1.39M | 1.26M | 1.97M | ||
| Other Current Assets | 1.73M | 0.00 | 40.78k | 3.78M | 262.00k | 564.00k | 686.00k | 1.90M | 667.00k | 1.05M | 588.00k | 2.83M | 901.00k | 1.09M | 1.18M | 4.85M | 3.41M | ||
| Total Current Assets | 40.17M | 42.30M | 36.95M | 59.80M | 91.95M | 106.65M | 98.57M | 92.01M | 78.93M | 99.14M | 139.02M | 161.24M | 170.83M | 201.59M | 211.23M | 187.66M | 227.02M | ||
| Non Current Assets | |||||||||||||||||||
| Property, Plant, and Equipment, Net | 5.89M | 7.51M | 12.52M | 9.08M | 17.15M | 33.65M | 30.74M | 22.86M | 21.18M | 19.42M | 16.27M | 14.83M | 17.12M | 20.66M | 21.31M | 20.05M | 18.57M | ||
| Goodwill | 0.00 | 0.00 | 17.17M | 17.17M | 17.17M | 17.17M | 17.17M | 8.78M | 21.08M | 73.78M | 73.78M | 73.78M | 73.78M | 103.04M | 103.04M | 103.04M | 110.64M | ||
| Intangible Assets | 0.00 | 0.00 | 677.70k | 17.70M | 377.00k | 226.00k | 75.00k | 0.00 | 21.08M | 3.65M | 812.00k | 15.00k | 73.79M | 114.99M | 112.96M | 110.72M | 5.45M | ||
| Long Term Investments | 671.38k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 478.00k | 1.36M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Tax Assets | 1.22M | 1.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.79M | 5.88M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.08M | ||
| Other Non-Current Assets | -498,703.00 | 0.00 | 0.00 | 2.00 | 0.00 | -51,049,000.00 | -47,990,000.00 | -31,647,000.00 | -42,265,000.00 | -7,239,000.00 | -90,865,000.00 | -88,621,000.00 | -73,779,001.00 | -103,042,000.00 | -103,042,001.00 | -103,042,000.00 | 17.57M | ||
| Total Non-Current Assets | 7.49M | 9.11M | 30.37M | 26.78M | 34.70M | 51.05M | 47.99M | 31.65M | 42.27M | 96.85M | 90.87M | 88.62M | 90.91M | 135.64M | 134.27M | 130.77M | 155.31M | ||
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 478.00k | 2.09M | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -17,566,000.00 | ||
| Total Assets | 47.66M
+0% |
51.41M
+8% |
67.32M
+31% |
86.59M
+29% |
126.65M
+46% |
157.70M
+25% |
146.56M
-7% |
123.66M
-16% |
121.67M
-2% |
198.08M
+63% |
229.89M
+16% |
249.86M
+9% |
261.74M
+5% |
337.24M
+29% |
345.51M
+2% |
318.43M
-8% |
364.76M
+15% |
||
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Account Payables | 5.92M | 3.63M | 4.66M | 4.74M | 10.54M | 14.06M | 8.10M | 6.54M | 5.90M | 30.87M | 26.09M | 45.19M | 27.99M | 31.07M | 31.45M | 25.06M | 57.15M | ||
| Short Term Debt | 821.93k | 293.81k | 2.00M | 3.49M | 388.00k | 1.88M | 1.88M | 0.00 | 0.00 | 59.00k | 0.00 | 0.00 | 1.75M | 2.59M | 2.15M | 2.63M | 3.56M | ||
| Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 723.00k | 0.00 | 0.00 | 4.03M | 5.70M | 153.00k | 10.35M | 9.08M | ||
| Deferred Revenue | 3.99M | 4.40M | 4.54M | 600.00k | 4.00k | 1.71M | 1.13M | 3.16M | 1.39M | 12.90M | 16.52M | 13.37M | 34.16M | 36.11M | 41.07M | 36.87M | 49.23M | ||
| Other Current Liabilities | 6.82M | 6.12M | 7.30M | 4.88M | 22.45M | 26.11M | 23.44M | 24.68M | 17.04M | 36.89M | 34.42M | 34.90M | 22.24M | 62.75M | 110.12M | 49.58M | 45.05M | ||
| Total Current Liabilities | 13.56M | 10.04M | 13.95M | 13.71M | 33.38M | 43.76M | 34.55M | 34.39M | 24.32M | 81.44M | 77.03M | 93.45M | 90.17M | 138.22M | 143.86M | 124.49M | 164.06M | ||
| Non Current Liabilities | |||||||||||||||||||
| Long Term Debt | 325.11k | 61.61k | 2.94M | 0.00 | 1.18M | 2.70M | 820.00k | 0.00 | 0.00 | 187.00k | 0.00 | 0.00 | 4.22M | 5.69M | 8.82M | 7.79M | 4.53M | ||
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4,960,000.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | ||
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 2.74M | 3.44k | 4.84M | 9.50M | 6.61M | 223.00k | 684.00k | 5.15M | 3.17M | 8.28M | 8.78M | 11.55M | 10.68M | 3.18M | 0.00 | ||
| Other Non-Current Liabilities | 467.76k | 70.58k | 278.88k | 205.36k | 383.00k | 9.94M | 326.00k | 353.00k | 8.98M | 16.70M | 8.58M | 416.00k | 197.00k | 10.61M | 7.86M | 879.00k | 22.57M | ||
| Total Non-Current Liabilities | 792.87k | 132.19k | 5.95M | 208.79k | 6.40M | 12.63M | 7.76M | 576.00k | 9.67M | 187.00k | 11.75M | 8.70M | 13.20M | 27.85M | 27.35M | 11.85M | 27.10M | ||
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.70M | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | ||
| Capital Lease Obligations | 1.15M | 355.42k | 351.42k | 571.49k | 1.56M | 4.57M | 2.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.97M | 8.27M | 10.96M | 10.42M | 8.10M | ||
| Total Liabilities | 14.36M
+0% |
10.17M
-29% |
19.90M
+96% |
13.92M
-30% |
39.78M
+186% |
56.39M
+42% |
42.31M
-25% |
34.96M
-17% |
33.99M
-3% |
98.33M
+189% |
88.78M
-10% |
102.15M
+15% |
103.37M
+1% |
166.06M
+61% |
171.22M
+3% |
136.34M
-20% |
191.16M
+40% |
||
| Equity | |||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Common Stock | 19.79M | 19.78M | 24.96M | 56.98M | 57.55M | 57.58M | 57.58M | 56.04M | 56.66M | 56.66M | 102.87M | 102.87M | 109.77M | 109.97M | 115.95M | 116.65M | 117.55M | ||
| Retained Earnings | 13.78M | 21.82M | 22.58M | 15.34M | 29.05M | 42.76M | 46.12M | 31.96M | 30.60M | 28.08M | 36.49M | 44.28M | 48.50M | 55.16M | 57.59M | 64.64M | 73.41M | ||
| Accumulated Other Comprehensive Income Loss | 174.34k | -361,716.00 | -128,586.00 | 340.00k | 261.00k | 979.00k | 553.00k | 702.00k | 422.00k | 15.02M | 1.75M | 551.00k | 108.00k | 6.05M | 743.00k | 811.00k | 193.00k | ||
| Other Total Stockholders Equity | -443,370.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Stockholders Equity | 33.30M | 41.24M | 47.42M | 72.67M | 86.87M | 101.32M | 104.25M | 88.70M | 87.68M | 99.76M | 141.11M | 147.71M | 158.37M | 171.17M | 174.29M | 182.10M | 191.16M | ||
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Equity | 33.30M
+0% |
41.24M
+24% |
47.42M
+15% |
72.67M
+53% |
86.87M
+20% |
101.32M
+17% |
104.25M
+3% |
88.70M
-15% |
87.68M
-1% |
99.76M
+14% |
141.11M
+41% |
147.71M
+5% |
158.37M
+7% |
171.17M
+8% |
174.29M
+2% |
182.10M
+4% |
191.16M
+5% |
||
| Total Liabilities And Total Equity | 47.66M
+0% |
51.41M
+8% |
67.32M
+31% |
86.59M
+29% |
126.65M
+46% |
157.70M
+25% |
146.56M
-7% |
123.66M
-16% |
121.67M
-2% |
203.23M
+67% |
229.89M
+13% |
249.86M
+9% |
261.74M
+5% |
337.24M
+29% |
345.51M
+2% |
318.43M
-8% |
382.32M
+20% |
||
| Additional Metrics | |||||||||||||||||||
| Total Investments | 1.28M
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
478.00k
+0% |
1.36M
+184% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-5,445,000.00
+0% |
||
| Total Debt | 1.15M
+0% |
355.42k
-69% |
4.93M
+1,288% |
3.49M
-29% |
1.56M
-55% |
4.57M
+192% |
2.70M
-41% |
0.00
+0% |
0.00
+0% |
246.00k
+0% |
0.00
+0% |
0.00
+0% |
5.97M
+0% |
8.27M
+39% |
10.96M
+33% |
10.42M
-5% |
8.10M
-22% |
||
| Net Debt | -24,542,518.00 | -30,950,350.00 | -2,563,297.00 | -27,793,698.00 | -29,981,000.00 | -36,292,000.00 | -35,174,000.00 | -44,550,000.00 | -41,833,000.00 | -40,307,000.00 | -58,076,000.00 | -53,257,000.00 | -49,305,000.00 | -42,734,000.00 | -42,122,000.00 | -67,234,000.00 | -75,987,000.00 | ||