Tecnosolo
TCNO3.SATecnosolo Engenharia S.A. Price (TCNO3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,620,338
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tecnosolo Engenharia S.A.Currency: BRL
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
136,361,000.00
+0% |
137,770,000.00
+1% |
190,240,000.00
+38% |
162,684,000.00
-14% |
109,521,000.00
-33% |
102,512,000.00
-6% |
16,663,000.00
-84% |
11,052,000.00
-34% |
34,980,000.00
+217% |
79,337,000.00
+127% |
17,527,000.00
-78% |
1,609,000.00
-91% |
2,462,000.00
+53% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 120,606,000.00 | 128,347,000.00 | 165,756,000.00 | 135,083,000.00 | 89,145,000.00 | 73,676,000.00 | 71,636,000.00 | 54,777,000.00 | 26,854,000.00 | 66,744,000.00 | 13,051,000.00 | 5,553,000.00 | 1,536,000.00 | 0.00 | 0.00 | 0.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
15,755,000.00
+0% |
9,423,000.00
-40% |
24,484,000.00
+160% |
27,601,000.00
+13% |
20,376,000.00
-26% |
28,836,000.00
+42% |
-54,973,000.00
-291% |
-43,725,000.00
-20% |
8,126,000.00
-119% |
12,593,000.00
+55% |
4,476,000.00
-64% |
-3,944,000.00
-188% |
926,000.00
-123% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|||
| Gross Profit Ratio | (0.12%) | (0.07%) | (0.13%) | (0.17%) | (0.19%) | (0.28%) | (-3.30%) | (-3.96%) | (0.23%) | (0.16%) | (0.26%) | (-2.45%) | (0.38%) | (0.00%) | (0.00%) | (0.00%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 8,638,000.00 | 7,737,000.00 | 15,693,000.00 | 12,837,000.00 | 13,360,000.00 | 12,592,000.00 | 15,794,000.00 | 9,948,000.00 | 10,587,000.00 | 13,985,000.00 | 10,851,000.00 | 5,978,000.00 | 6,550,000.00 | 6,525,000.00 | 4,263,000.00 | 2,151,000.00 | |||
| Selling, General & Admin... | 8,638,000.00 | 7,737,000.00 | 15,693,000.00 | 12,837,000.00 | 13,360,000.00 | 12,592,000.00 | 15,794,000.00 | 9,948,000.00 | 10,587,000.00 | 13,985,000.00 | 10,851,000.00 | 5,978,000.00 | 6,550,000.00 | 6,525,000.00 | 4,263,000.00 | 2,151,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 10,507,000.00 | 18,052,000.00 | 15,920,000.00 | 11,667,000.00 | 169,000.00 | 768,000.00 | -12,504,000.00 | -16,874,000.00 | 52,516.00 | 161,141.00 | 171,860.00 | 206,297.00 | 236,558.00 | |||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 106,000.00 | 119,000.00 | 0.00 | 0.00 | -1,517,000.00 | |||
| Total Operating Expenses | 13,397,000.00 | 9,384,000.00 | 22,502,000.00 | 13,206,000.00 | 11,109,000.00 | 5,894,000.00 | 293,000.00 | 2,021,000.00 | 1,337,000.00 | 13,985,000.00 | 10,814,000.00 | 5,978,000.00 | 6,550,000.00 | 6,525,000.00 | 4,263,000.00 | 634,000.00 | |||
| Cost and Exponses | 134,003,000.00 | 137,731,000.00 | 188,258,000.00 | 148,289,000.00 | 100,254,000.00 | 79,570,000.00 | 71,929,000.00 | 56,798,000.00 | 28,191,000.00 | 80,729,000.00 | 23,865,000.00 | 11,531,000.00 | 8,086,000.00 | 6,525,000.00 | 4,263,000.00 | 634,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,358,000.00
+0% |
39,000.00
-98% |
1,982,000.00
+4,982% |
2,921,000.00
+47% |
-8,785,000.00
-401% |
7,022,000.00
-180% |
-66,933,000.00
-1,053% |
-45,915,000.00
-31% |
6,021,000.00
-113% |
2,897,000.00
-52% |
2,099,000.00
-28% |
4,587,000.00
+119% |
-5,505,000.00
-220% |
-11,330,000.00
+106% |
-4,263,000.00
-62% |
-634,000.00
-85% |
|||
| Operating Income Ratio | (0.02%) | (0.00%) | (0.01%) | (0.02%) | (-0.08%) | (0.07%) | (-4.02%) | (-4.15%) | (0.17%) | (0.04%) | (0.12%) | (2.85%) | (-2.24%) | (0.00%) | (0.00%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 3,462,000.00 | 656,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,403,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,843,000.00 | 2,000.00 | 1,000.00 | 0.00 | 0.00 | |||
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,225,000.00 | -4,641,000.00 | 4,330,000.00 | 11,129,860.00 | 3,557,000.00 | 0.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,358,000.00 | 39,000.00 | 1,982,000.00 | 13,428,000.00 | 9,267,000.00 | 22,942,000.00 | -55,266,000.00 | -45,746,000.00 | 6,789,000.00 | -9,607,000.00 | -14,775,000.00 | 4,587,000.00 | -5,505,000.00 | -11,330,000.00 | -4,263,000.00 | -634,000.00 | |||
| EBITDA ratio | (0.02%) | (0.00%) | (0.01%) | (0.08%) | (0.08%) | (0.22%) | (-3.32%) | (-4.14%) | (0.19%) | (-0.12%) | (-0.84%) | (2.85%) | (-2.24%) | (0.00%) | (0.00%) | (0.00%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,358,000.00 | 39,000.00 | 1,982,000.00 | 2,921,000.00 | -8,785,000.00 | 7,022,000.00 | -66,933,000.00 | -45,915,000.00 | 6,021,000.00 | 2,897,000.00 | -126,000.00 | -14,563,000.00 | -1,175,000.00 | -372,000.00 | -706,000.00 | -634,000.00 | |||
| Income Before Tax Ratio | (0.02%) | (0.00%) | (0.01%) | (0.02%) | (-0.08%) | (0.07%) | (-4.02%) | (-4.15%) | (0.17%) | (0.04%) | (-0.01%) | (-9.05%) | (-0.48%) | (0.00%) | (0.00%) | (0.00%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 423,000.00 | 0.00 | 72,000.00 | 652,000.00 | 0.00 | 61,000.00 | 817,000.00 | 27,764,000.00 | 857,000.00 | 2,391,000.00 | 509,000.00 | 19,150,000.00 | -4,330,000.00 | -10,958,000.00 | -3,557,000.00 | 0.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 1,743,000.00
+0% |
39,000.00
-98% |
1,881,000.00
+4,723% |
2,269,000.00
+21% |
-8,785,000.00
-487% |
6,935,000.00
-179% |
-67,750,000.00
-1,077% |
7,178,000.00
-111% |
6,226,000.00
-13% |
506,000.00
-92% |
-635,000.00
-225% |
-33,713,000.00
+5,209% |
3,155,000.00
-109% |
10,586,000.00
+236% |
2,851,000.00
-73% |
-634,000.00
-122% |
|||
| Net Income Ratio | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (-0.08%) | (0.07%) | (-4.07%) | (0.65%) | (0.18%) | (0.01%) | (-0.04%) | (-20.95%) | (1.28%) | (0.00%) | (0.00%) | (0.00%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.61 | 0.29 | 0.34 | -1.37 | 1.08 | -10.23 | 1.08 | 0.06 | 0.01 | -0.10 | -5.09 | 0.48 | 1.60 | 0.43 | -0.10 | |||
| Diluted EPS | 0.03 | 0.61 | 0.29 | 0.34 | -1.37 | 1.08 | -10.23 | 1.08 | 0.06 | 0.01 | -0.10 | -5.09 | 0.48 | 1.60 | 0.43 | -0.10 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 64,000,320.00 | 64,000.00 | 6,400,032.00 | 6,400,032.00 | 6,400,032.00 | 6,400,032.00 | 6,620,366.00 | 6,620,583.00 | 6,620,372.00 | 6,620,372.00 | 6,620,338.00 | 6,620,000.00 | 6,620,091.00 | 6,612,158.00 | 6,620,338.00 | 6,620,338.00 | |||
| Diluted Share Outstanding | 64,000,320.00 | 64,000.00 | 6,400,032.00 | 6,400,032.00 | 6,400,032.00 | 6,400,032.00 | 6,620,366.00 | 6,620,583.00 | 6,620,372.00 | 6,620,372.00 | 6,620,338.00 | 6,620,000.00 | 6,620,091.00 | 6,612,158.00 | 6,620,338.00 | 6,620,338.00 | |||