
Tethys
TETY.STTethys Oil Price (TETY.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
32,099,193
(1.7307)%Revenue and Profitability
Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 0 | 1,637,326 | 15,045,410 | 89,712,530 | 92,258,428 | 134,672,505 | 107,577,369 | 87,100,000 | 119,900,000 | 157,300,000 | 150,800,000 | 101,100,000 | 112,700,000 | 156,500,000 | 138,200,000 |
Net Income | -2,087,113 | -5,939,906 | 11,847,015 | 10,025,284 | 48,230,835 | 37,435,259 | 45,062,501 | 23,536,264 | 2,700,000 | 33,100,000 | 62,200,000 | 38,300,000 | 3,300,000 | 16,700,000 | 58,300,000 | -16,500,000 |
FCF USD | -10,916,114 | -12,171,616 | -5,440,492 | 16,378,656 | 5,497,444 | 9,563,420 | 56,392,501 | 18,187,112 | 4,200,000 | 9,700,000 | 49,500,000 | 30,700,000 | 6,700,000 | 29,700,000 | -2,400,000 | 500,000 |
OCF USD | -1,702,498 | -756,481 | -5,440,492 | 16,508,130 | 81,395,084 | 52,370,710 | 91,026,253 | 59,791,620 | 52,700,000 | 50,100,000 | 105,400,000 | 96,000,000 | 52,100,000 | 64,900,000 | 87,000,000 | 82,700,000 |
Financial Health - DEBT
Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 1.16 | 1.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 0.05 | 0.00 | 0.00 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.45 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CA/CL | 13.41 | 0.80 | 52.77 | 12.59 | 2.73 | 8.96 | 4.10 | 1.95 | 1.43 | 7.75 | 6.13 | 6.81 | 6.60 | 5.49 | 3.53 | 2.39 |
TA/TL | 63.53 | 11.18 | 95.68 | 49.97 | 2.67 | 3.38 | 12.88 | 7.22 | 5.69 | 15.10 | 12.24 | 12.56 | 12.40 | 10.20 | 10.26 | 8.88 |
Total Debt | 0 | 0 | 0 | 0 | 59,736,971 | 61,254,268 | 0 | 0 | 0 | 0 | 0 | 500,000 | 300,000 | 1,100,000 | 400,000 | 100,000 |
Management Performance
Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -17.96% | -14.31% | 26.46% | 18.13% | 26.31% | 18.73% | 35.15% | 9.40% | 0.04% | 18.16% | 21.11% | 12.37% | 2.14% | 5.67% | 18.10% | -4.40% |
ROE | -9.28% | -20.96% | 21.07% | 15.14% | 36.50% | 21.83% | 20.90% | 10.62% | 1.37% | 14.49% | 23.24% | 13.86% | 1.28% | 6.51% | 20.44% | -6.39% |
ROA | 0.00% | -13.02% | 26.21% | 17.87% | 24.47% | 18.25% | 22.25% | 8.96% | -0.21% | 15.69% | 20.83% | 12.36% | 2.07% | 5.87% | 18.64% | -5.67% |
NM % | - | - | 723.56% | 66.63% | 53.76% | 40.58% | 33.46% | 21.88% | 3.10% | 27.61% | 39.54% | 25.40% | 3.26% | 14.82% | 37.25% | -11.94% |
FCF / R% | 0.00% | 0.00% | -332.28% | 108.86% | 6.13% | 10.37% | 41.87% | 16.91% | 4.82% | 8.09% | 31.47% | 20.36% | 6.63% | 26.35% | -1.53% | 0.36% |
FCF / NI% | 270.61% | 300.48% | -36.53% | 135.71% | 10.64% | 21.50% | 108.42% | 78.87% | -840.00% | 25.26% | 81.55% | 82.75% | 115.52% | 177.84% | -4.07% | -3.03% |
Operating Margin (OM) | - | - | -4.90 | 0.14 | 0.56 | 0.96 | 0.88 | 1.12 | 1.45 | 1.28 | 1.23 | 1.33 | 1.77 | 1.59 | 1.37 | 1.30 |
Per Share
Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.09 | -0.23 | 0.38 | 0.31 | 1.40 | 1.05 | 1.27 | 0.67 | 0.08 | 0.97 | 1.83 | 1.12 | 0.10 | 0.51 | 1.79 | -0.51 |
SPS | 0.00 | 0.00 | 0.05 | 0.46 | 2.60 | 2.60 | 3.79 | 3.08 | 2.54 | 3.51 | 4.63 | 4.41 | 3.03 | 3.46 | 4.81 | 4.31 |
OCPS | -0.08 | -0.03 | -0.18 | 0.51 | 2.36 | 1.47 | 2.56 | 1.71 | 1.54 | 1.47 | 3.10 | 2.81 | 1.56 | 1.99 | 2.67 | 2.58 |
FCPS | -0.48 | -0.46 | -0.18 | 0.50 | 0.16 | 0.27 | 1.59 | 0.52 | 0.12 | 0.28 | 1.46 | 0.90 | 0.20 | 0.91 | -0.07 | 0.02 |
BVPS | 0.99 | 1.08 | 1.82 | 2.03 | 3.83 | 4.83 | 6.07 | 6.34 | 5.74 | 6.69 | 7.87 | 8.07 | 7.73 | 7.87 | 8.76 | 8.06 |
Per Share - CAGR
Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.09 | -0.23 | 0.38 | 0.31 | 1.40 | 1.05 | 1.27 | 0.67 | 0.08 | 0.97 | 1.83 | 1.12 | 0.10 | 0.51 | 1.79 | -0.51 |
CAGR-SPS | 0.00 | 0.00 | 0.05 | 0.46 | 2.60 | 2.60 | 3.79 | 3.08 | 2.54 | 3.51 | 4.63 | 4.41 | 3.03 | 3.46 | 4.81 | 4.31 |
CAGR-OCPS | -0.08 | -0.03 | -0.18 | 0.51 | 2.36 | 1.47 | 2.56 | 1.71 | 1.54 | 1.47 | 3.10 | 2.81 | 1.56 | 1.99 | 2.67 | 2.58 |
CAGR-FCPS | -0.48 | -0.46 | -0.18 | 0.50 | 0.16 | 0.27 | 1.59 | 0.52 | 0.12 | 0.28 | 1.46 | 0.90 | 0.20 | 0.91 | -0.07 | 0.02 |
CAGR-BVPS | 0.99 | 1.08 | 1.82 | 2.03 | 3.83 | 4.83 | 6.07 | 6.34 | 5.74 | 6.69 | 7.87 | 8.07 | 7.73 | 7.87 | 8.76 | 8.06 |