TIM
TIMS3.SATIM S.A. Price (TIMS3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,420,758,000
(0.0145)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
TIM S.A.Currency: BRL
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
506,839,900.00
+0% |
708,226,930.00
+40% |
716,818,561.00
+1% |
791,414,294.00
+10% |
891,262,959.00
+13% |
1,083,600,607.00
+22% |
2,564,632,000.00
+137% |
2,918,215,000.00
+14% |
10,091,668,135.00
+246% |
12,440,616,148.00
+23% |
13,080,965,000.00
+5% |
13,105,935,000.00
+0% |
14,457,450,000.00
+10% |
17,085,977,000.00
+18% |
18,763,947,000.00
+10% |
19,921,291,000.00
+6% |
19,498,165,000.00
-2% |
17,138,851,000.00
-12% |
15,617,413,000.00
-9% |
16,233,959,000.00
+4% |
16,981,329,000.00
+5% |
17,377,194,000.00
+2% |
17,267,812,000.00
-1% |
18,058,027,000.00
+5% |
21,530,801,000.00
+19% |
23,833,893,000.00
+11% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 85,298,920.00 | 357,509,788.00 | 263,252,699.00 | 406,026,287.00 | 486,381,887.00 | 405,816,471.00 | 1,293,070,000.00 | 1,377,572,000.00 | 5,490,959,322.00 | 6,731,302,273.00 | 5,648,318,000.00 | 5,231,225,000.00 | 7,305,767,000.00 | 8,561,433,000.00 | 2,604,978,000.00 | 10,822,202,000.00 | 10,083,920,000.00 | 8,306,857,000.00 | 7,693,406,000.00 | 7,740,150,000.00 | 7,701,418,000.00 | 7,433,731,000.00 | 7,996,615,000.00 | 8,598,727,000.00 | 10,655,981,000.00 | 11,496,437,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
421,540,980.00
+0% |
350,717,142.00
-17% |
453,565,862.00
+29% |
385,388,007.00
-15% |
404,881,072.00
+5% |
677,784,136.00
+67% |
1,271,562,000.00
+88% |
1,540,643,000.00
+21% |
4,600,708,813.00
+199% |
5,709,313,875.00
+24% |
7,432,647,000.00
+30% |
7,874,710,000.00
+6% |
7,151,683,000.00
-9% |
8,524,544,000.00
+19% |
16,158,969,000.00
+90% |
9,099,089,000.00
-44% |
9,414,245,000.00
+3% |
8,831,994,000.00
-6% |
7,924,007,000.00
-10% |
8,493,809,000.00
+7% |
9,279,911,000.00
+9% |
9,943,463,000.00
+7% |
9,271,197,000.00
-7% |
9,459,300,000.00
+2% |
10,874,820,000.00
+15% |
12,337,456,000.00
+13% |
|
| Gross Profit Ratio | (0.83%) | (0.50%) | (0.63%) | (0.49%) | (0.45%) | (0.63%) | (0.50%) | (0.53%) | (0.46%) | (0.46%) | (0.57%) | (0.60%) | (0.49%) | (0.50%) | (0.86%) | (0.46%) | (0.48%) | (0.52%) | (0.51%) | (0.52%) | (0.55%) | (0.57%) | (0.54%) | (0.52%) | (0.51%) | (0.52%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 182,442,000.00 | 185,946,000.00 | 0.00 | 0.00 | 1,100,305,000.00 | 1,435,783,000.00 | 825,356,000.00 | 643,358,000.00 | 6,632,820,000.00 | 831,986,000.00 | 927,965,000.00 | 876,171,000.00 | 799,712,000.00 | 841,554,000.00 | 918,424,000.00 | 959,153,000.00 | 922,176,000.00 | 1,115,860,000.00 | 2,245,462,000.00 | 1,759,433,000.00 | |
| Selling, General & Admin... | 109,100,460.00 | 188,848,522.00 | 234,790,154.00 | 264,784,001.00 | 268,792,691.00 | 286,653,180.00 | 829,719,000.00 | 984,052,000.00 | 4,195,644,702.00 | 4,923,312,076.00 | 3,787,433,000.00 | 4,756,230,000.00 | 4,971,517,000.00 | 5,260,402,000.00 | 10,475,754,000.00 | 5,743,508,000.00 | 5,950,937,000.00 | 5,703,066,000.00 | 5,518,741,000.00 | 5,416,731,000.00 | 5,889,204,000.00 | 5,945,442,000.00 | 5,365,203,000.00 | 5,737,648,000.00 | 5,721,259,000.00 | 7,502,075,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 647,277,000.00 | 798,106,000.00 | 0.00 | 0.00 | 2,687,128,000.00 | 3,320,447,000.00 | 4,146,161,000.00 | 4,617,044,000.00 | 3,842,934,000.00 | 4,911,522,000.00 | 5,022,972,000.00 | 4,826,895,000.00 | 4,719,029,000.00 | 4,575,177,000.00 | 4,970,780,000.00 | 4,986,289,000.00 | 4,443,027,000.00 | 4,621,788,000.00 | 3,475,797,000.00 | 5,742,642,000.00 | |
| Depreciation and Amortiz... | 98,468,300.00 | 120,251,068.00 | 156,073,095.00 | 174,729,852.00 | 201,762,660.00 | 210,943,434.00 | 447,461,000.00 | 532,357,000.00 | 2,279,367,407.00 | 2,323,481,888.00 | 2,408,545,000.00 | 2,582,807,000.00 | 2,993,461,000.00 | 2,569,767,000.00 | 2,688,588,000.00 | 2,767,870,000.00 | 3,052,579,000.00 | 3,361,971,000.00 | 3,785,172,000.00 | 4,013,670,000.00 | 3,954,320,000.00 | 5,128,981,000.00 | 5,527,012,000.00 | 5,691,696,000.00 | 6,827,174,000.00 | 7,117,029,000.00 | |
| Other Expenses | 98,468,300.00 | 120,251,068.00 | 204,254,877.00 | 1,888,029.00 | 19,189,364.00 | 80,865,544.00 | 0.00 | 75,759,000.00 | 540,121,732.00 | 518,669,848.00 | 226,981,000.00 | 385,220,000.00 | 980,032,000.00 | 1,196,700,000.00 | 1,107,670,000.00 | 955,934,000.00 | 1,011,726,000.00 | 1,135,652,000.00 | 1,063,799,000.00 | 1,181,672,000.00 | 1,014,879,000.00 | -471,177,000.00 | 1,120,404,000.00 | -45,952,000.00 | 2,005,265,000.00 | 0.00 | |
| Total Operating Expenses | 207,568,760.00 | 309,099,590.00 | 439,045,031.00 | 266,672,031.00 | 287,982,056.00 | 367,518,724.00 | 829,719,000.00 | 1,059,811,000.00 | 4,735,766,435.00 | 5,441,981,925.00 | 6,941,774,000.00 | 7,397,685,000.00 | 5,951,549,000.00 | 6,457,102,000.00 | 13,586,553,000.00 | 6,699,442,000.00 | 6,962,663,000.00 | 6,838,718,000.00 | 6,582,540,000.00 | 6,598,403,000.00 | 7,186,124,000.00 | 5,474,265,000.00 | 6,485,607,000.00 | 5,691,696,000.00 | 7,726,524,000.00 | 7,502,075,000.00 | |
| Cost and Exponses | 292,867,680.00 | 666,609,378.00 | 702,297,730.00 | 672,698,318.00 | 774,363,943.00 | 773,335,196.00 | 2,122,789,000.00 | 2,437,383,000.00 | 10,226,725,757.00 | 12,173,284,198.00 | 12,590,092,000.00 | 12,628,910,000.00 | 13,257,316,000.00 | 15,018,535,000.00 | 16,191,531,000.00 | 17,521,644,000.00 | 17,046,583,000.00 | 15,145,575,000.00 | 14,275,946,000.00 | 14,338,553,000.00 | 14,887,542,000.00 | 12,907,996,000.00 | 14,482,222,000.00 | 14,290,423,000.00 | 18,382,505,000.00 | 18,998,512,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
213,972,220.00
+0% |
41,617,551.00
-81% |
14,520,830.00
-65% |
118,718,298.00
+718% |
116,899,015.00
-2% |
141,497,392.00
+21% |
448,677,000.00
+217% |
553,262,000.00
+23% |
-135,057,622.50
-124% |
267,331,950.00
-298% |
490,873,000.00
+84% |
477,025,000.00
-3% |
1,200,134,000.00
+152% |
2,067,442,000.00
+72% |
2,321,445,000.00
+12% |
2,438,873,000.00
+5% |
2,485,689,000.00
+2% |
3,244,217,000.00
+31% |
1,424,196,000.00
-56% |
1,933,352,000.00
+36% |
2,417,523,000.00
+25% |
4,514,857,000.00
+87% |
2,814,917,000.00
-38% |
3,756,031,000.00
+33% |
3,620,662,000.00
-4% |
4,834,841,000.00
+34% |
|
| Operating Income Ratio | (0.42%) | (0.06%) | (0.02%) | (0.15%) | (0.13%) | (0.13%) | (0.17%) | (0.19%) | (-0.01%) | (0.02%) | (0.04%) | (0.04%) | (0.08%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.19%) | (0.09%) | (0.12%) | (0.14%) | (0.26%) | (0.16%) | (0.21%) | (0.17%) | (0.20%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 64,249,000.00 | 111,766,000.00 | 133,613,000.00 | 158,546,000.00 | 0.00 | 104,123,000.00 | 173,313,000.00 | 137,336,000.00 | 190,717,000.00 | 254,279,000.00 | 304,034,000.00 | 400,792,000.00 | 641,881,000.00 | 782,493,000.00 | 675,942,000.00 | 462,753,000.00 | 199,006,000.00 | 161,521,000.00 | 163,237,000.00 | 1,092,000,000.00 | 901,876,000.00 | 537,476,000.00 | |
| Interest Expenses | 92,789,760.00 | 36,949,406.00 | 16,975,742.00 | 81,257,276.00 | 83,415,858.00 | 173,742,052.00 | 68,801,000.00 | 83,634,000.00 | 0.00 | 32,427,882.00 | 548,288,000.00 | 340,681,000.00 | 330,042,000.00 | 319,810,000.00 | 428,116,000.00 | 497,965,000.00 | 705,814,000.00 | 796,432,000.00 | 726,417,000.00 | 560,485,000.00 | 421,749,000.00 | 991,198,000.00 | 925,936,000.00 | 1,745,000,000.00 | 2,165,065,000.00 | 2,109,035,000.00 | |
| Total Other Income/Exp... | -48,811,280.00 | -24,720,484.00 | -5,473,341.00 | -59,501,971.00 | -19,086,015.00 | 12,842,000.00 | -4,592,000.00 | -2,257,935.00 | 2,198,622.00 | -281,499,000.00 | -374,975,000.00 | -245,115,000.00 | -245,457,000.00 | -243,961,000.00 | -169,890,000.00 | -302,720,000.00 | -292,772,000.00 | -250,407,000.00 | -410,880,000.00 | -497,836,000.00 | -537,333,000.00 | 21,210,000.00 | -795,386,000.00 | -652,806,000.00 | -1,748,966,000.00 | -1,650,808,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 312,440,520.00 | 161,868,619.00 | 170,593,926.00 | 293,445,828.00 | 370,424,463.00 | 547,250,390.00 | 1,010,797,000.00 | 1,070,366,420.00 | 2,144,307,652.00 | 2,598,822,437.00 | 2,768,913,000.00 | 3,499,025,000.00 | 4,244,646,000.00 | 4,891,488,000.00 | 5,069,832,000.00 | 5,172,156,000.00 | 5,676,988,000.00 | 6,742,994,000.00 | 5,343,800,000.00 | 6,035,812,000.00 | 6,348,177,000.00 | 10,792,745,000.00 | 8,489,391,000.00 | 9,838,223,000.00 | 10,155,754,000.00 | 12,174,352,000.00 | |
| EBITDA ratio | (0.70%) | (0.25%) | (0.25%) | (0.40%) | (0.42%) | (0.51%) | (0.40%) | (0.40%) | (0.20%) | (0.21%) | (0.23%) | (0.24%) | (0.30%) | (0.29%) | (0.30%) | (0.27%) | (0.30%) | (0.34%) | (0.35%) | (0.37%) | (0.35%) | (0.61%) | (0.49%) | (0.52%) | (0.49%) | (0.51%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 165,160,940.00 | 16,897,067.00 | 9,047,489.00 | 59,216,327.00 | 85,245,945.00 | 162,564,903.00 | 444,085,000.00 | 551,002,000.00 | -132,537,007.50 | 242,912,666.00 | 115,898,000.00 | 220,409,000.00 | 954,677,000.00 | 1,828,584,000.00 | 2,153,480,000.00 | 2,136,153,000.00 | 2,192,917,000.00 | 2,979,839,000.00 | 1,013,316,000.00 | 1,435,516,000.00 | 1,880,190,000.00 | 4,536,067,000.00 | 2,007,640,000.00 | 3,103,225,000.00 | 1,720,908,000.00 | 3,184,033,000.00 | |
| Income Before Tax Ratio | (0.33%) | (0.02%) | (0.01%) | (0.07%) | (0.10%) | (0.15%) | (0.17%) | (0.19%) | (-0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.07%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.17%) | (0.06%) | (0.09%) | (0.11%) | (0.26%) | (0.12%) | (0.17%) | (0.08%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 45,428,320.00 | -4,583,597.20 | -6,319,593.49 | -671,144.70 | 19,472,549.00 | 42,250,429.00 | 108,037,000.00 | 130,338,000.00 | 168,416,320.00 | 166,823,854.00 | -64,254,000.00 | 5,516,000.00 | -1,257,038,000.00 | 547,356,000.00 | 704,592,000.00 | 630,539,000.00 | 646,498,000.00 | 908,694,000.00 | 262,889,000.00 | 201,009,000.00 | -664,911,000.00 | 913,940,000.00 | 163,950,000.00 | 146,051,000.00 | 50,153,000.00 | 346,611,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 119,732,620.00
+0% |
21,480,664.00
-82% |
15,367,083.00
-28% |
59,887,472.00
+290% |
65,773,395.00
+10% |
120,314,474.00
+83% |
265,935,000.00
+121% |
399,200,000.00
+50% |
-300,953,327.50
-175% |
76,088,812.00
-125% |
180,152,000.00
+137% |
214,893,000.00
+19% |
2,211,715,000.00
+929% |
1,281,228,000.00
-42% |
1,448,888,000.00
+13% |
1,505,614,000.00
+4% |
1,546,419,000.00
+3% |
2,071,145,000.00
+34% |
750,427,000.00
-64% |
1,234,507,000.00
+65% |
2,545,101,000.00
+106% |
3,622,127,000.00
+42% |
1,828,254,000.00
-50% |
2,957,174,000.00
+62% |
1,670,755,000.00
-44% |
2,837,422,000.00
+70% |
|
| Net Income Ratio | (0.24%) | (0.03%) | (0.02%) | (0.08%) | (0.07%) | (0.11%) | (0.10%) | (0.14%) | (-0.03%) | (0.01%) | (0.01%) | (0.02%) | (0.15%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.12%) | (0.05%) | (0.08%) | (0.15%) | (0.21%) | (0.11%) | (0.16%) | (0.08%) | (0.12%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.36 | 0.06 | 0.05 | 0.18 | 0.20 | 0.30 | 0.40 | 0.00 | -0.13 | 0.03 | 0.23 | 0.40 | 0.90 | 0.56 | 0.60 | 0.62 | 0.64 | 0.86 | 0.31 | 0.51 | 1.05 | 1.50 | 0.76 | 1.22 | 0.69 | 1.17 | |
| Diluted EPS | 0.36 | 0.06 | 0.05 | 0.18 | 0.20 | 0.30 | 0.40 | 0.00 | -0.13 | 0.03 | 0.23 | 0.40 | 0.90 | 0.56 | 0.60 | 0.62 | 0.64 | 0.86 | 0.31 | 0.51 | 1.05 | 1.50 | 0.76 | 1.22 | 0.69 | 1.17 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 330,333,333.00 | 334,399,000.00 | 334,399,000.00 | 337,218,600.00 | 597,894,000.00 | 620,969,000.00 | 659,912,000.00 | 879,576,490.00 | 2,324,405,000.00 | 2,330,366,000.00 | 2,343,827,000.00 | 2,347,631,000.00 | 2,475,735,000.00 | 2,263,662,000.00 | 2,416,837,000.00 | 2,416,837,000.00 | 2,417,850,000.00 | 2,420,237,000.00 | 2,420,237,000.00 | 2,420,016,000.00 | 2,420,172,000.00 | 2,420,481,000.00 | 2,420,804,000.00 | 2,420,406,141.00 | 2,419,961,000.00 | 2,425,147,009.00 | |
| Diluted Share Outstanding | 330,333,333.00 | 334,399,000.00 | 334,399,000.00 | 337,218,600.00 | 597,894,000.00 | 620,969,000.00 | 702,510,000.00 | 879,576,490.00 | 2,324,405,000.00 | 2,330,366,000.00 | 2,343,827,000.00 | 2,347,631,000.00 | 2,475,735,000.00 | 2,264,810,000.00 | 2,417,092,000.00 | 2,417,509,000.00 | 2,418,877,000.00 | 2,420,325,000.00 | 2,420,241,000.00 | 2,421,072,000.00 | 2,421,075,000.00 | 2,421,018,000.00 | 2,421,065,000.00 | 2,420,638,000.00 | 2,420,406,141.00 | 2,420,758,000.00 | |