The
TINPLATE.NSThe Tinplate Company Of India Price (TINPLATE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
104,667,638
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
The Tinplate Company of India LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,059,604,000.00
+0% |
4,547,407,000.00
+12% |
3,988,402,000.00
-12% |
6,602,901,000.00
+66% |
7,800,012,000.00
+18% |
7,921,795,000.00
+2% |
6,270,253,000.00
-21% |
8,771,601,000.00
+40% |
10,590,677,000.00
+21% |
9,111,561,000.00
-14% |
8,338,515,000.00
-8% |
8,298,200,000.00
0% |
17,815,221,000.00
+115% |
23,626,737,000.00
+33% |
19,400,700,000.00
-18% |
21,081,385,000.00
+9% |
38,648,154,000.00
+83% |
35,731,918,000.00
-8% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,129,645,000.00 | 3,781,677,000.00 | 3,305,074,000.00 | 4,329,261,000.00 | 3,080,906,000.00 | 2,055,486,000.00 | 3,710,312,000.00 | 13,277,028,000.00 | 19,946,432,000.00 | 14,906,545,000.00 | 16,568,318,000.00 | 30,764,977,000.00 | 29,616,987,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,059,604,000.00
+0% |
4,547,407,000.00
+12% |
3,988,402,000.00
-12% |
6,602,901,000.00
+66% |
7,800,012,000.00
+18% |
792,150,000.00
-90% |
2,488,576,000.00
+214% |
5,466,527,000.00
+120% |
6,261,416,000.00
+15% |
6,030,655,000.00
-4% |
6,283,029,000.00
+4% |
4,587,888,000.00
-27% |
4,538,193,000.00
-1% |
3,680,305,000.00
-19% |
4,494,155,000.00
+22% |
4,513,067,000.00
+0% |
7,883,177,000.00
+75% |
6,114,931,000.00
-22% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.10%) | (0.40%) | (0.62%) | (0.59%) | (0.66%) | (0.75%) | (0.55%) | (0.25%) | (0.16%) | (0.23%) | (0.21%) | (0.20%) | (0.17%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 3,412,277,000.00 | 4,012,620,000.00 | -3,670,761,000.00 | 5,549,637,000.00 | 6,467,566,000.00 | 0.00 | 509,308,000.00 | 0.00 | 0.00 | 0.00 | 73,773,000.00 | 80,791,000.00 | 137,990,000.00 | 66,413,000.00 | 78,977,000.00 | 52,360,000.00 | 85,150,000.00 | 68,397,000.00 | |
| Selling, General & Admin... | 3,412,277,000.00 | 4,012,620,000.00 | -3,670,761,000.00 | 5,549,637,000.00 | 6,467,566,000.00 | 0.00 | 705,817,000.00 | 0.00 | 0.00 | 0.00 | 98,815,000.00 | 354,915,000.00 | 729,880,000.00 | 711,365,000.00 | 715,877,000.00 | 851,948,000.00 | 2,032,872,000.00 | 1,749,415,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 196,509,000.00 | 0.00 | 0.00 | 0.00 | 25,042,000.00 | 274,124,000.00 | 591,890,000.00 | 644,952,000.00 | 636,900,000.00 | 799,588,000.00 | 1,947,722,000.00 | 1,681,018,000.00 | |
| Depreciation and Amortiz... | 197,169,000.00 | 226,160,000.00 | 225,992,000.00 | 280,576,000.00 | 336,411,000.00 | 363,484,000.00 | 481,936,000.00 | 580,204,000.00 | 611,889,000.00 | 713,661,000.00 | 727,695,000.00 | 657,852,000.00 | 619,256,000.00 | 635,210,000.00 | 612,223,000.00 | 616,604,000.00 | 608,024,000.00 | 644,727,000.00 | |
| Other Expenses | 105,389,000.00 | 72,571,000.00 | 7,704,781,000.00 | 175,685,000.00 | 106,244,000.00 | 175,881,000.00 | 45,036,000.00 | 4,769,334,000.00 | 5,187,966,000.00 | 5,265,714,000.00 | 5,097,525,000.00 | 54,163,000.00 | 36,467,000.00 | 113,392,000.00 | 68,947,000.00 | 48,979,000.00 | 66,297,000.00 | 4,365,516,000.00 | |
| Total Operating Expenses | 3,517,666,000.00 | 4,085,191,000.00 | 4,034,020,000.00 | 5,725,322,000.00 | 6,573,810,000.00 | 175,881,000.00 | 2,093,095,000.00 | 4,769,334,000.00 | 5,187,966,000.00 | 5,265,714,000.00 | 5,196,340,000.00 | 4,218,095,000.00 | 3,437,816,000.00 | 2,806,878,000.00 | 3,491,434,000.00 | 3,247,963,000.00 | 3,343,366,000.00 | 6,114,931,000.00 | |
| Cost and Exponses | 3,517,666,000.00 | 4,085,191,000.00 | 4,034,020,000.00 | 5,725,322,000.00 | 6,573,810,000.00 | 7,305,526,000.00 | 5,874,772,000.00 | 8,074,408,000.00 | 9,517,227,000.00 | 8,346,620,000.00 | 7,251,826,000.00 | 7,928,407,000.00 | 16,714,844,000.00 | 22,753,310,000.00 | 18,397,979,000.00 | 19,816,281,000.00 | 34,108,343,000.00 | 35,731,918,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
541,938,000.00
+0% |
462,216,000.00
-15% |
-45,618,000.00
-110% |
877,579,000.00
-2,024% |
1,226,202,000.00
+40% |
511,512,000.00
-58% |
395,481,000.00
-23% |
495,298,000.00
+25% |
906,949,000.00
+83% |
678,220,000.00
-25% |
1,131,103,000.00
+67% |
369,793,000.00
-67% |
1,100,377,000.00
+198% |
895,479,000.00
-19% |
1,070,118,999.00
+20% |
1,247,914,000.00
+17% |
4,574,587,000.00
+267% |
1,727,245,000.00
-62% |
|
| Operating Income Ratio | (0.13%) | (0.10%) | (-0.01%) | (0.13%) | (0.16%) | (0.06%) | (0.06%) | (0.06%) | (0.09%) | (0.07%) | (0.14%) | (0.04%) | (0.06%) | (0.04%) | (0.06%) | (0.06%) | (0.12%) | (0.05%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,950,000.00 | 34,805,000.00 | 49,783,000.00 | 40,254,000.00 | 28,664,000.00 | 15,572,000.00 | 7,227,000.00 | 8,735,000.00 | 19,543,000.00 | 17,516,000.00 | 73,053,000.00 | 144,261,000.00 | 186,256,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 144,767,000.00 | 172,704,000.00 | 252,762,000.00 | 190,099,000.00 | 106,948,000.00 | 52,675,000.00 | 30,940,000.00 | 33,013,000.00 | 71,504,000.00 | 104,819,000.00 | 77,559,000.00 | 82,007,000.00 | 122,131,000.00 | |
| Total Other Income/Exp... | -146,928,000.00 | -155,357,000.00 | 126,376,000.00 | -250,857,000.00 | -210,918,000.00 | -87,568,000.00 | -116,470,000.00 | -205,945,000.00 | 0.00 | 0.00 | -34,854,000.00 | 36,820,000.00 | 51,796,000.00 | 44,311,000.00 | -28,592,999.00 | 71,211,000.00 | 137,263,000.00 | 201,896,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 739,107,000.00 | 688,376,000.00 | 180,374,000.00 | 1,158,155,000.00 | 1,562,613,000.00 | 1,019,763,000.00 | 885,395,000.00 | 1,277,397,000.00 | 1,708,937,000.00 | 1,498,829,000.00 | 1,855,177,000.00 | 1,095,405,000.00 | 1,804,442,000.00 | 1,624,456,000.00 | 1,758,568,000.00 | 2,013,288,000.00 | 5,401,881,000.00 | 2,695,999,000.00 | |
| EBITDA ratio | (0.18%) | (0.15%) | (0.05%) | (0.18%) | (0.20%) | (0.12%) | (0.15%) | (0.15%) | (0.16%) | (0.16%) | (0.22%) | (0.13%) | (0.10%) | (0.07%) | (0.09%) | (0.10%) | (0.14%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 395,010,000.00 | 306,859,000.00 | 80,758,000.00 | 626,722,000.00 | 1,015,284,000.00 | 511,512,000.00 | 279,011,000.00 | 495,298,000.00 | 906,949,000.00 | 678,220,000.00 | 1,131,123,000.00 | 406,613,000.00 | 1,152,173,000.00 | 917,742,000.00 | 1,041,526,000.00 | 1,319,125,000.00 | 4,711,850,000.00 | 1,929,141,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.07%) | (0.02%) | (0.09%) | (0.13%) | (0.06%) | (0.04%) | (0.06%) | (0.09%) | (0.07%) | (0.14%) | (0.05%) | (0.06%) | (0.04%) | (0.05%) | (0.06%) | (0.12%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 94,553,000.00 | 118,050,000.00 | 41,309,000.00 | 278,704,000.00 | 343,770,000.00 | 153,417,000.00 | 113,491,000.00 | 212,991,000.00 | 278,977,000.00 | 232,259,000.00 | 397,355,000.00 | 128,011,000.00 | 420,545,000.00 | 337,752,000.00 | 91,242,000.00 | 337,636,000.00 | 1,182,716,000.00 | 500,920,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 489,563,000.00
+0% |
188,809,000.00
-61% |
39,449,000.00
-79% |
348,018,000.00
+782% |
671,514,000.00
+93% |
358,095,000.00
-47% |
165,520,000.00
-54% |
282,307,000.00
+71% |
627,972,000.00
+122% |
445,961,000.00
-29% |
733,768,000.00
+65% |
278,602,000.00
-62% |
731,628,000.00
+163% |
579,990,000.00
-21% |
950,284,000.00
+64% |
981,489,000.00
+3% |
3,529,134,000.00
+260% |
1,428,221,000.00
-60% |
|
| Net Income Ratio | (0.12%) | (0.04%) | (0.01%) | (0.05%) | (0.09%) | (0.05%) | (0.03%) | (0.03%) | (0.06%) | (0.05%) | (0.09%) | (0.03%) | (0.04%) | (0.02%) | (0.05%) | (0.05%) | (0.09%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 9.05 | 0.05 | 0.01 | 0.06 | 11.01 | 3.43 | 0.52 | 1.69 | 5.09 | 3.81 | 6.48 | 2.66 | 6.99 | 5.54 | 9.08 | 9.38 | 33.72 | 13.65 | |
| Diluted EPS | 9.05 | 0.03 | 0.01 | 0.06 | 8.64 | 2.59 | 0.52 | 1.69 | 5.09 | 3.81 | 6.48 | 2.66 | 6.99 | 5.54 | 9.08 | 9.38 | 33.72 | 13.65 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 36,391,053.00 | 36,391,053,755.00 | 36,337,302,370.00 | 32,286,505,000.00 | 50,874,872.00 | 71,963,429.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | |
| Diluted Share Outstanding | 36,391,053.00 | 54,029,437,110.00 | 36,337,302,370.00 | 32,286,505,000.00 | 50,874,872.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | 104,667,638.00 | |