The
TINPLATE.NSThe Tinplate Company Of India Price (TINPLATE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
104,667,638
(0)%Revenue and Profitability
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,059,604,000 | 4,547,407,000 | 3,988,402,000 | 6,602,901,000 | 7,800,012,000 | 7,921,795,000 | 6,270,253,000 | 8,771,601,000 | 10,590,677,000 | 9,111,561,000 | 8,338,515,000 | 8,298,200,000 | 17,815,221,000 | 23,626,737,000 | 19,400,700,000 | 21,081,385,000 | 38,648,154,000 | 35,731,918,000 |
| Net Income | 489,563,000 | 188,809,000 | 39,449,000 | 348,018,000 | 671,514,000 | 358,095,000 | 165,520,000 | 282,307,000 | 627,972,000 | 445,961,000 | 733,768,000 | 278,602,000 | 731,628,000 | 579,990,000 | 950,284,000 | 981,489,000 | 3,529,134,000 | 1,428,221,000 |
| FCF USD | 231,032,000 | 331,873,000 | -665,338,000 | -228,915,000 | -571,306,000 | -1,013,203,000 | 500,145,000 | 270,144,000 | 1,587,121,000 | 1,310,884,000 | 732,509,000 | 652,823,000 | 688,177,000 | 621,125,000 | 119,279,000 | 2,216,073,000 | 3,682,837,000 | 1,341,193,000 |
| OCF USD | 638,329,000 | 659,821,000 | 719,684,000 | 468,335,000 | 1,690,660,000 | 309,641,000 | 1,147,266,000 | 779,153,000 | 1,986,254,000 | 1,700,513,000 | 1,084,822,000 | 904,921,000 | 1,084,211,000 | 1,244,707,000 | 529,438,000 | 2,524,823,000 | 4,538,750,000 | 2,152,643,000 |
Financial Health - DEBT
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 6.87 | 26.22 | 4.34 | 2.04 | 8.87 | 3.27 | 1.53 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.09 | 0.02 | 0.07 |
| D/E | 0.86 | 0.77 | 1.23 | 1.45 | 0.49 | 0.74 | 0.17 | 0.19 | 0.09 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.01 | 0.01 |
| CA/CL | 0.82 | 0.96 | 0.73 | 1.15 | 1.02 | 1.14 | 0.84 | 0.89 | 0.77 | 0.73 | 1.47 | 2.32 | 1.67 | 1.67 | 1.85 | 1.91 | 1.99 | 2.45 |
| TA/TL | 1.61 | 1.67 | 1.50 | 1.41 | 1.88 | 1.78 | 2.55 | 2.52 | 2.60 | 2.71 | 3.29 | 3.48 | 2.58 | 2.53 | 2.74 | 2.66 | 2.45 | 2.91 |
| Total Debt | 1,344,994,000 | 1,296,586,000 | 2,117,222,000 | 2,719,839,000 | 2,071,622,000 | 3,175,383,000 | 1,010,225,000 | 1,145,063,000 | 525,218,000 | 81,825,000 | 0 | 0 | 0 | 0 | 136,828,000 | 133,831,000 | 118,405,000 | 149,999,000 |
Management Performance
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 14.17% | 9.55% | -0.58% | 10.03% | 11.98% | 4.46% | 2.94% | 3.36% | 8.15% | 6.34% | 9.90% | 3.27% | 8.53% | 6.68% | 10.98% | 9.51% | 26.17% | 9.07% |
| ROE | 31.30% | 11.24% | 2.29% | 18.58% | 15.93% | 8.30% | 2.73% | 4.69% | 10.83% | 8.12% | 12.29% | 4.48% | 10.81% | 8.16% | 12.49% | 11.60% | 30.14% | 11.31% |
| ROA | 0.00% | 4.50% | 1.57% | 9.72% | 11.27% | 3.64% | 2.79% | 4.97% | 9.63% | 7.79% | 13.18% | 4.65% | 10.41% | 7.80% | 8.69% | 9.73% | 23.79% | 10.02% |
| NM % | 12.06% | 4.15% | 0.99% | 5.27% | 8.61% | 4.52% | 2.64% | 3.22% | 5.93% | 4.89% | 8.80% | 3.36% | 4.11% | 2.45% | 4.90% | 4.66% | 9.13% | 4.00% |
| FCF / R% | 0.00% | 7.30% | -16.68% | -3.47% | -7.32% | -12.79% | 7.98% | 3.08% | 14.99% | 14.39% | 8.78% | 7.87% | 3.86% | 2.63% | 0.61% | 10.51% | 9.53% | 3.75% |
| FCF / NI% | 47.19% | 175.77% | -823.87% | -36.53% | -56.27% | -282.94% | 179.26% | 54.54% | 175.00% | 193.28% | 64.76% | 160.55% | 59.73% | 67.68% | 11.45% | 168.00% | 78.16% | 69.52% |
| Operating Margin (OM) | 0.00 | 0.06 | 0.08 | 0.07 | 0.30 | 0.31 | 0.13 | 0.08 | 0.05 | 0.02 | 0.07 | 0.10 | 0.08 | 0.07 | 0.12 | 0.15 | 0.16 | 0.20 |
Per Share
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 13.45 | 0.01 | 0.00 | 0.01 | 13.20 | 4.98 | 1.58 | 2.70 | 6.00 | 4.26 | 7.01 | 2.66 | 6.99 | 5.54 | 9.08 | 9.38 | 33.72 | 13.65 |
| SPS | 111.56 | 0.12 | 0.11 | 0.20 | 153.32 | 110.08 | 59.91 | 83.80 | 101.18 | 87.05 | 79.67 | 79.28 | 170.21 | 225.73 | 185.36 | 201.41 | 369.25 | 341.38 |
| OCPS | 17.54 | 0.02 | 0.02 | 0.01 | 33.23 | 4.30 | 10.96 | 7.44 | 18.98 | 16.25 | 10.36 | 8.65 | 10.36 | 11.89 | 5.06 | 24.12 | 43.36 | 20.57 |
| FCPS | 6.35 | 0.01 | -0.02 | -0.01 | -11.23 | -14.08 | 4.78 | 2.58 | 15.16 | 12.52 | 7.00 | 6.24 | 6.57 | 5.93 | 1.14 | 21.17 | 35.19 | 12.81 |
| BVPS | 42.98 | 0.05 | 0.05 | 0.06 | 82.85 | 59.97 | 57.95 | 57.53 | 55.38 | 52.45 | 57.05 | 59.45 | 64.65 | 67.94 | 72.68 | 80.84 | 111.88 | 120.68 |
Per Share - CAGR
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 13.45 | 0.01 | 0.00 | 0.01 | 13.20 | 4.98 | 1.58 | 2.70 | 6.00 | 4.26 | 7.01 | 2.66 | 6.99 | 5.54 | 9.08 | 9.38 | 33.72 | 13.65 |
| CAGR-SPS | 111.56 | 0.12 | 0.11 | 0.20 | 153.32 | 110.08 | 59.91 | 83.80 | 101.18 | 87.05 | 79.67 | 79.28 | 170.21 | 225.73 | 185.36 | 201.41 | 369.25 | 341.38 |
| CAGR-OCPS | 17.54 | 0.02 | 0.02 | 0.01 | 33.23 | 4.30 | 10.96 | 7.44 | 18.98 | 16.25 | 10.36 | 8.65 | 10.36 | 11.89 | 5.06 | 24.12 | 43.36 | 20.57 |
| CAGR-FCPS | 6.35 | 0.01 | -0.02 | -0.01 | -11.23 | -14.08 | 4.78 | 2.58 | 15.16 | 12.52 | 7.00 | 6.24 | 6.57 | 5.93 | 1.14 | 21.17 | 35.19 | 12.81 |
| CAGR-BVPS | 42.98 | 0.05 | 0.05 | 0.06 | 82.85 | 59.97 | 57.95 | 57.53 | 55.38 | 52.45 | 57.05 | 59.45 | 64.65 | 67.94 | 72.68 | 80.84 | 111.88 | 120.68 |