TPL
TPLPLASTEH.NSTPL Plastech Limited Price (TPLPLASTEH.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
78,003,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
TPL Plastech LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
445,670,871.00
+0% |
602,599,876.00
+35% |
679,453,052.00
+13% |
731,528,419.00
+8% |
975,836,951.00
+33% |
1,285,731,834.00
+32% |
1,538,399,942.00
+20% |
1,901,364,763.00
+24% |
1,831,589,727.00
-4% |
1,867,185,365.00
+2% |
1,801,469,694.00
-4% |
1,921,693,336.00
+7% |
2,257,424,457.00
+17% |
2,158,103,353.00
-4% |
1,703,302,993.00
-21% |
2,280,901,000.00
+34% |
2,705,923,000.00
+19% |
3,129,058,000.00
+16% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 404,761,020.00 | 524,044,937.00 | 600,668,159.00 | 620,450,696.00 | 854,582,290.00 | 1,025,904,659.00 | 1,237,692,928.00 | 1,582,215,254.00 | 1,515,650,252.00 | 1,503,060,595.00 | 1,491,165,763.00 | 1,575,998,732.00 | 1,876,196,031.00 | 1,789,822,555.00 | 1,394,907,262.00 | 1,898,340,000.00 | 2,151,565,000.00 | 2,626,355,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
40,909,851.00
+0% |
78,554,939.00
+92% |
78,784,893.00
+0% |
111,077,723.00
+41% |
121,254,661.00
+9% |
259,827,175.00
+114% |
300,707,014.00
+16% |
319,149,509.00
+6% |
315,939,475.00
-1% |
364,124,770.00
+15% |
310,303,931.00
-15% |
345,694,604.00
+11% |
381,228,426.00
+10% |
368,280,798.00
-3% |
308,395,731.00
-16% |
382,561,000.00
+24% |
554,358,000.00
+45% |
502,703,000.00
-9% |
|
| Gross Profit Ratio | (0.09%) | (0.13%) | (0.12%) | (0.15%) | (0.12%) | (0.20%) | (0.20%) | (0.17%) | (0.17%) | (0.20%) | (0.17%) | (0.18%) | (0.17%) | (0.17%) | (0.18%) | (0.17%) | (0.20%) | (0.16%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 58,781.00 | 61,119.00 | 0.00 | 1,427,768.00 | 1,642,480.00 | 1,959,776.00 | 2,314,166.00 | 4,193,895.00 | 3,126,035.00 | 3,145,000.00 | 3,671,000.00 | 3,230,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 132,100,931.00 | 135,554,225.00 | 48,576,056.00 | 3,248,845.00 | 1,642,480.00 | 1,959,776.00 | 2,314,166.00 | 4,193,895.00 | 3,126,035.00 | 3,145,000.00 | 3,671,000.00 | 90,833,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 82,922,722.00 | 86,731,828.00 | 0.00 | 1,821,077.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87,603,000.00 | |
| Depreciation and Amortiz... | 9,686,008.00 | 13,262,903.00 | 14,923,862.00 | 19,014,770.00 | 26,337,564.00 | 30,540,798.00 | 35,558,610.00 | 37,110,266.00 | 27,667,257.00 | 29,141,244.00 | 28,537,620.00 | 32,118,803.00 | 38,898,086.00 | 36,768,332.00 | 37,260,714.00 | 44,687,000.00 | 54,777,000.00 | 56,195,000.00 | |
| Other Expenses | -5,803,998.00 | 10,062,261.00 | 13,096,843.00 | 24,032,138.00 | 6,600,069.00 | 146,498,944.00 | 176,899,513.00 | 181,979,786.00 | 161,417,500.00 | 179,444,748.00 | 118,841,252.00 | 134,141,922.00 | 37,632.00 | 300,946.00 | 140,263,577.00 | 157,071,000.00 | 12,501,000.00 | 0.00 | |
| Total Operating Expenses | -5,803,998.00 | 10,062,261.00 | 13,096,843.00 | 24,032,138.00 | 6,600,069.00 | 146,498,944.00 | 176,899,513.00 | 181,979,786.00 | 161,417,500.00 | 182,693,593.00 | 120,483,732.00 | 136,101,698.00 | 161,251,156.00 | 161,610,936.00 | 143,389,612.00 | 160,216,000.00 | 312,367,000.00 | 90,833,000.00 | |
| Cost and Exponses | 398,957,022.00 | 534,107,198.00 | 613,765,002.00 | 644,482,834.00 | 861,182,359.00 | 1,172,403,603.00 | 1,414,592,441.00 | 1,764,195,040.00 | 1,677,067,752.00 | 1,685,754,188.00 | 1,611,649,495.00 | 1,712,100,430.00 | 2,037,447,187.00 | 1,951,433,491.00 | 1,538,296,874.00 | 2,058,556,000.00 | 2,463,932,000.00 | 2,717,188,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
46,713,849.00
+0% |
68,492,678.00
+47% |
65,688,050.00
-4% |
87,045,585.00
+33% |
114,654,592.00
+32% |
113,328,231.00
-1% |
75,790,238.00
-33% |
85,677,908.00
+13% |
99,861,813.00
+17% |
135,488,500.00
+36% |
147,018,620.00
+9% |
209,592,906.00
+43% |
219,977,270.00
+5% |
206,970,807.00
-6% |
163,241,756.00
-21% |
230,301,000.00
+41% |
254,492,000.00
+11% |
411,870,000.00
+62% |
|
| Operating Income Ratio | (0.10%) | (0.11%) | (0.10%) | (0.12%) | (0.12%) | (0.09%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.08%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.13%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,742,216.00 | 661,379.00 | 4,894,700.00 | 1,081,138.00 | 1,780,476.00 | 1,284,925.00 | 5,057,193.00 | 6,262,431.00 | 13,825,000.00 | 14,449,000.00 | 2,471,000.00 | |
| Interest Expenses | 6,133,428.00 | 10,410,806.00 | 21,517,870.00 | 17,117,733.00 | 30,066,946.00 | 42,860,581.00 | 0.00 | 53,234,031.00 | 49,779,239.00 | 37,120,931.00 | 36,605,118.00 | 43,290,975.00 | 57,757,594.00 | 51,441,260.00 | 52,029,690.00 | 52,440,000.00 | 49,764,000.00 | 56,882,000.00 | |
| Total Other Income/Exp... | -6,133,428.00 | -10,410,806.00 | -21,517,870.00 | -17,117,733.00 | 0.00 | -42,860,581.00 | -47,861,981.00 | -98,060,816.00 | -54,631,851.00 | -45,942,677.00 | -42,769,568.00 | -45,042,275.00 | -62,300,102.00 | -57,900,532.00 | -53,794,053.00 | -44,484,000.00 | -37,263,000.00 | -157,082,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 56,399,857.00 | 81,755,581.00 | 80,611,912.00 | 106,060,355.00 | 138,781,136.00 | 144,915,656.00 | 161,648,893.00 | 174,237,932.00 | 182,160,921.00 | 210,471,113.00 | 218,357,819.00 | 241,711,711.00 | 261,508,861.00 | 243,739,139.00 | 209,129,264.00 | 281,456,000.00 | 323,719,000.00 | 367,865,000.00 | |
| EBITDA ratio | (0.13%) | (0.14%) | (0.12%) | (0.14%) | (0.14%) | (0.11%) | (0.10%) | (0.09%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 40,580,421.00 | 58,081,872.00 | 44,170,180.00 | 69,927,852.00 | 84,587,646.00 | 70,467,650.00 | 75,790,237.00 | 85,677,909.00 | 99,861,813.00 | 135,488,501.00 | 147,018,620.00 | 164,550,631.00 | 157,677,168.00 | 148,769,330.00 | 111,212,066.00 | 177,861,000.00 | 204,728,000.00 | 254,788,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.10%) | (0.07%) | (0.10%) | (0.09%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.08%) | (0.09%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 14,021,158.00 | 19,767,550.00 | 15,032,702.00 | 24,110,553.00 | -5,736,778.00 | 11,741,868.00 | 13,021,706.00 | 13,749,941.00 | 23,767,760.00 | 49,452,714.00 | 34,219,867.00 | 42,941,000.00 | 43,397,913.00 | 41,270,567.00 | 31,160,454.00 | 44,849,000.00 | 44,385,000.00 | 56,308,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 26,559,263.00
+0% |
38,314,322.00
+44% |
29,137,478.00
-24% |
45,817,299.00
+57% |
90,324,424.00
+97% |
58,725,782.00
-35% |
62,768,531.00
+7% |
71,927,968.00
+15% |
76,094,053.00
+6% |
86,035,788.00
+13% |
112,798,753.00
+31% |
121,609,631.00
+8% |
114,279,255.00
-6% |
107,498,763.00
-6% |
80,052,000.00
-26% |
133,012,000.00
+66% |
160,342,000.00
+21% |
198,480,000.00
+24% |
|
| Net Income Ratio | (0.06%) | (0.06%) | (0.04%) | (0.06%) | (0.09%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.34 | 0.49 | 0.37 | 0.59 | 1.16 | 0.75 | 0.81 | 0.92 | 0.98 | 1.10 | 1.45 | 1.56 | 1.47 | 1.38 | 1.03 | 1.71 | 2.06 | 2.54 | |
| Diluted EPS | 0.34 | 0.49 | 0.37 | 0.59 | 1.16 | 0.75 | 0.81 | 0.92 | 0.98 | 1.10 | 1.45 | 1.56 | 1.47 | 1.38 | 1.03 | 1.71 | 2.06 | 2.54 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,002,999.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,141,339.00 | |
| Diluted Share Outstanding | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,002,999.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | 78,003,000.00 | |