Topps
TPT.LTopps Tiles Plc Price (TPT.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
198,734,205
(0.2707)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Topps Tiles PlcCurrency: GBp
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
3,081,000.00
+0% |
7,581,000.00
+146% |
22,041,000.00
+191% |
24,440,000.00
+11% |
31,274,000.00
+28% |
42,996,000.00
+37% |
62,614,000.00
+46% |
74,642,000.00
+19% |
91,026,000.00
+22% |
152,210,000.00
+67% |
157,612,000.00
+4% |
173,326,000.00
+10% |
180,180,000.00
+4% |
207,898,000.00
+15% |
208,084,000.00
+0% |
178,796,000.00
-14% |
182,406,000.00
+2% |
175,525,000.00
-4% |
177,693,000.00
+1% |
177,849,000.00
+0% |
195,237,000.00
+10% |
212,221,000.00
+9% |
214,994,000.00
+1% |
211,848,000.00
-1% |
216,887,000.00
+2% |
219,197,000.00
+1% |
192,813,000.00
-12% |
227,997,000.00
+18% |
247,241,000.00
+8% |
262,714,000.00
+6% |
251,756,000.00
-4% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 14,881,000.00 | 19,121,000.00 | 28,443,000.00 | 0.00 | 40,029,000.00 | 64,737,000.00 | 62,282,000.00 | 67,146,000.00 | 67,470,000.00 | 77,344,000.00 | 79,537,000.00 | 72,929,000.00 | 75,254,000.00 | 70,904,000.00 | 71,144,000.00 | 70,826,000.00 | 76,367,000.00 | 82,319,000.00 | 81,825,000.00 | 82,473,000.00 | 84,464,000.00 | 84,245,000.00 | 84,843,097.00 | 105,822,589.00 | 120,673,171.00 | 123,466,000.00 | 117,434,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
3,081,000.00
+0% |
7,581,000.00
+146% |
22,041,000.00
+191% |
24,440,000.00
+11% |
16,393,000.00
-33% |
23,875,000.00
+46% |
34,171,000.00
+43% |
74,642,000.00
+118% |
50,997,000.00
-32% |
87,473,000.00
+72% |
95,330,000.00
+9% |
106,180,000.00
+11% |
112,710,000.00
+6% |
130,554,000.00
+16% |
128,547,000.00
-2% |
105,867,000.00
-18% |
107,152,000.00
+1% |
104,621,000.00
-2% |
106,549,000.00
+2% |
107,023,000.00
+0% |
118,870,000.00
+11% |
129,902,000.00
+9% |
133,169,000.00
+3% |
129,375,000.00
-3% |
132,423,000.00
+2% |
134,952,000.00
+2% |
107,969,903.00
-20% |
122,174,411.00
+13% |
126,567,829.00
+4% |
139,248,000.00
+10% |
134,322,000.00
-4% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.52%) | (0.56%) | (0.55%) | (1.00%) | (0.56%) | (0.57%) | (0.60%) | (0.61%) | (0.63%) | (0.63%) | (0.62%) | (0.59%) | (0.59%) | (0.60%) | (0.60%) | (0.60%) | (0.61%) | (0.61%) | (0.62%) | (0.61%) | (0.61%) | (0.62%) | (0.56%) | (0.54%) | (0.51%) | (0.53%) | (0.53%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -46,348,000.00 | -50,901,000.00 | -59,122,000.00 | -65,378,000.00 | -67,315,000.00 | -67,664,000.00 | -70,733,000.00 | 7,231,000.00 | 10,025,000.00 | 11,665,000.00 | 10,866,000.00 | 13,887,000.00 | 14,254,000.00 | 16,067,000.00 | 17,439,000.00 | 23,178,000.00 | 18,419,000.00 | 19,827,000.00 | 21,493,000.00 | 19,492,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46,348,000.00 | 0.00 | 7,027,000.00 | 6,929,000.00 | 438,000.00 | 213,000.00 | 253,000.00 | 80,309,000.00 | 88,522,000.00 | 95,325,000.00 | 102,554,000.00 | 105,607,000.00 | 103,762,000.00 | 109,208,000.00 | 115,821,000.00 | 99,268,000.00 | 93,805,000.00 | 105,431,000.00 | 121,875,000.00 | 120,862,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46,348,000.00 | 50,901,000.00 | 66,149,000.00 | 72,307,000.00 | 67,753,000.00 | 67,877,000.00 | 70,986,000.00 | 73,078,000.00 | 72,246,000.00 | 73,833,000.00 | 81,283,000.00 | 81,674,000.00 | 84,536,000.00 | 93,141,000.00 | 98,382,000.00 | 85,558,000.00 | 88,155,000.00 | 95,241,000.00 | 100,155,000.00 | 101,370,000.00 | |
| Depreciation and Amortiz... | 45,000.00 | 91,000.00 | 261,000.00 | 229,000.00 | 351,000.00 | 600,000.00 | 1,070,000.00 | 1,474,000.00 | 1,912,000.00 | 3,099,000.00 | 2,764,000.00 | 3,363,000.00 | 3,718,000.00 | 4,424,000.00 | 4,792,000.00 | 4,317,000.00 | 4,040,000.00 | 4,128,000.00 | 3,988,000.00 | 4,258,000.00 | 4,553,000.00 | 5,243,000.00 | 5,832,000.00 | 6,544,000.00 | 7,073,000.00 | 7,362,000.00 | 28,702,000.00 | 26,962,000.00 | 24,321,000.00 | 23,948,000.00 | 22,980,000.00 | |
| Other Expenses | 2,843,000.00 | 7,043,000.00 | 19,881,000.00 | 19,979,000.00 | 12,117,000.00 | 18,015,000.00 | 25,687,000.00 | 65,331,000.00 | 39,320,000.00 | -476,000.00 | -782,000.00 | -2,139,000.00 | -2,494,000.00 | 19,831,000.00 | 20,831,000.00 | 15,048,000.00 | 18,261,000.00 | 16,768,000.00 | 1,624,000.00 | 0.00 | 0.00 | 0.00 | -6,337,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 430,000.00 | 6,267,000.00 | 24,877,000.00 | |
| Total Operating Expenses | 2,843,000.00 | 7,043,000.00 | 19,881,000.00 | 19,979,000.00 | 12,117,000.00 | 18,015,000.00 | 25,687,000.00 | 65,331,000.00 | 39,320,000.00 | 64,114,000.00 | 62,552,000.00 | 69,371,000.00 | 160,977,000.00 | 85,440,000.00 | 92,325,000.00 | 99,015,000.00 | 100,260,000.00 | 104,916,000.00 | 91,087,000.00 | 92,886,000.00 | 100,283,000.00 | 111,041,999.00 | 112,096,000.00 | 111,486,000.00 | 118,688,000.00 | 121,619,000.00 | 99,268,000.00 | 93,805,000.00 | 105,431,000.00 | 128,142,000.00 | 145,739,000.00 | |
| Cost and Exponses | 2,843,000.00 | 7,043,000.00 | 19,881,000.00 | 19,979,000.00 | 26,998,000.00 | 37,136,000.00 | 54,130,000.00 | 65,331,000.00 | 79,349,000.00 | 128,851,000.00 | 124,834,000.00 | 136,517,000.00 | 228,447,000.00 | 162,784,000.00 | 171,862,000.00 | 171,944,000.00 | 175,514,000.00 | 175,820,000.00 | 162,231,000.00 | 163,712,000.00 | 176,650,000.00 | 193,360,999.00 | 193,921,000.00 | 193,959,000.00 | 203,152,000.00 | 205,864,000.00 | 184,111,097.00 | 199,627,589.00 | 226,104,171.00 | 251,608,000.00 | 263,173,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
106,000.00
+0% |
339,000.00
+220% |
2,056,000.00
+506% |
2,706,000.00
+32% |
4,282,000.00
+58% |
6,091,000.00
+42% |
8,249,000.00
+35% |
9,637,000.00
+17% |
11,660,000.00
+21% |
23,142,000.00
+98% |
32,509,000.00
+40% |
36,822,000.00
+13% |
38,869,000.00
+6% |
44,342,000.00
+14% |
34,620,000.00
-22% |
21,341,000.00
-38% |
19,877,000.00
-7% |
13,980,000.00
-30% |
15,462,000.00
+11% |
14,395,000.00
-7% |
18,575,000.00
+29% |
21,768,000.00
+17% |
21,225,000.00
-2% |
18,127,000.00
-15% |
14,693,000.00
-19% |
10,815,000.00
-26% |
8,701,900.00
-20% |
28,369,410.00
+226% |
21,136,830.00
-25% |
11,106,000.00
-47% |
-11,417,000.00
-203% |
|
| Operating Income Ratio | (0.03%) | (0.04%) | (0.09%) | (0.11%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.13%) | (0.15%) | (0.21%) | (0.21%) | (0.22%) | (0.21%) | (0.17%) | (0.12%) | (0.11%) | (0.08%) | (0.09%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.07%) | (0.05%) | (0.05%) | (0.12%) | (0.09%) | (0.04%) | (-0.05%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 17,000.00 | 13,000.00 | 28,000.00 | 85,000.00 | 50,000.00 | 17,000.00 | 84,000.00 | 57,000.00 | 0.00 | 930,000.00 | 1,076,000.00 | 1,276,000.00 | 1,012,000.00 | 992,000.00 | 234,000.00 | 457,000.00 | 356,000.00 | 152,000.00 | 3,536,000.00 | 1,896,000.00 | 1,841,000.00 | 1,091,000.00 | 890,000.00 | 1,046,999.00 | 858,000.00 | 101,000.00 | 87,000.00 | 123,000.00 | 408,000.00 | 665,000.00 | |
| Interest Expenses | 8,000.00 | 63,000.00 | 173,000.00 | 221,000.00 | 240,000.00 | 313,000.00 | 248,000.00 | 307,000.00 | 201,000.00 | -348,000.00 | 226,000.00 | 407,000.00 | 1,339,000.00 | 7,311,000.00 | 7,302,000.00 | 5,607,000.00 | 5,275,000.00 | 4,798,000.00 | 3,940,000.00 | 3,706,000.00 | 2,147,000.00 | 2,083,000.00 | 1,092,000.00 | 914,000.00 | 1,072,000.00 | 873,000.00 | 3,901,000.00 | 4,158,000.00 | 4,010,000.00 | 4,699,000.00 | 5,480,000.00 | |
| Total Other Income/Exp... | -8,000.00 | -46,000.00 | -160,000.00 | -193,000.00 | -155,000.00 | -263,000.00 | -231,000.00 | -153,000.00 | -810,000.00 | 412,000.00 | 1,285,000.00 | 2,369,000.00 | 195,000.00 | -6,509,000.00 | -6,897,000.00 | -11,460,000.00 | -7,502,000.00 | -6,072,000.00 | -2,969,000.00 | -3,244,000.00 | -1,495,001.00 | -1,864,000.00 | -1,091,000.00 | -890,000.00 | -1,047,000.00 | -858,000.00 | -3,800,000.00 | -4,071,000.00 | -3,887,000.00 | -4,291,000.00 | -4,815,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 151,000.00 | 447,000.00 | 2,330,000.00 | 2,963,000.00 | 4,718,000.00 | 6,741,000.00 | 9,336,000.00 | 10,639,000.00 | 13,646,000.00 | 26,468,000.00 | 35,546,000.00 | 42,948,000.00 | 44,063,000.00 | 49,568,000.00 | 39,817,000.00 | 19,805,000.00 | 21,690,000.00 | 16,834,000.00 | 20,421,000.00 | 18,653,000.00 | 23,128,000.00 | 27,011,000.00 | 27,057,000.00 | 24,671,000.00 | 21,766,000.00 | 20,710,000.00 | 22,774,000.00 | 45,075,000.00 | 39,276,000.00 | 35,462,000.00 | 12,228,000.00 | |
| EBITDA ratio | (0.09%) | (0.09%) | (0.11%) | (0.19%) | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.17%) | (0.23%) | (0.25%) | (0.24%) | (0.24%) | (0.20%) | (0.15%) | (0.14%) | (0.11%) | (0.12%) | (0.10%) | (0.12%) | (0.13%) | (0.13%) | (0.12%) | (0.10%) | (0.08%) | (0.19%) | (0.24%) | (0.18%) | (0.13%) | (0.05%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 98,000.00 | 293,000.00 | 1,896,000.00 | 2,513,000.00 | 4,127,000.00 | 5,828,000.00 | 8,018,000.00 | 9,414,000.00 | 11,516,000.00 | 23,554,000.00 | 33,794,000.00 | 39,191,000.00 | 39,064,000.00 | 37,833,000.00 | 27,723,000.00 | 9,881,000.00 | 12,375,000.00 | 7,908,000.00 | 12,493,000.00 | 10,601,000.00 | 16,690,999.00 | 17,019,000.00 | 19,982,000.00 | 16,999,000.00 | 12,688,000.00 | 12,475,000.00 | -9,829,000.00 | 13,955,000.00 | 10,945,000.00 | 6,815,000.00 | -16,232,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.04%) | (0.09%) | (0.10%) | (0.13%) | (0.14%) | (0.13%) | (0.13%) | (0.13%) | (0.15%) | (0.21%) | (0.23%) | (0.22%) | (0.18%) | (0.13%) | (0.06%) | (0.07%) | (0.05%) | (0.07%) | (0.06%) | (0.09%) | (0.08%) | (0.09%) | (0.08%) | (0.06%) | (0.06%) | (-0.05%) | (0.06%) | (0.04%) | (0.03%) | (-0.06%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 26,000.00 | 111,000.00 | 644,000.00 | 835,000.00 | 1,279,000.00 | 1,792,000.00 | 2,487,000.00 | 2,867,000.00 | 3,477,000.00 | 7,168,000.00 | 8,146,000.00 | 9,009,000.00 | 11,260,000.00 | 12,093,000.00 | 11,370,000.00 | 3,182,000.00 | 3,903,000.00 | 2,194,000.00 | 2,724,000.00 | 1,457,000.00 | 4,179,000.00 | 3,954,000.00 | 4,451,000.00 | 3,568,000.00 | 3,029,000.00 | 2,397,000.00 | -1,811,000.00 | 3,279,000.00 | 1,754,000.00 | 2,896,000.00 | -3,412,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 72,000.00
+0% |
182,000.00
+153% |
1,252,000.00
+588% |
1,678,000.00
+34% |
2,848,000.00
+70% |
4,036,000.00
+42% |
5,531,000.00
+37% |
6,547,000.00
+18% |
8,039,000.00
+23% |
16,386,000.00
+104% |
25,648,000.00
+57% |
30,182,000.00
+18% |
27,804,000.00
-8% |
25,740,000.00
-7% |
16,353,000.00
-36% |
1,722,000.00
-89% |
9,974,000.00
+479% |
5,714,000.00
-43% |
9,769,000.00
+71% |
9,144,000.00
-6% |
12,512,000.00
+37% |
13,065,000.00
+4% |
15,531,000.00
+19% |
13,431,000.00
-14% |
9,659,000.00
-28% |
10,119,000.00
+5% |
-7,966,000.00
-179% |
10,648,000.00
-234% |
9,005,000.00
-15% |
3,206,000.00
-64% |
-13,033,000.00
-507% |
|
| Net Income Ratio | (0.02%) | (0.02%) | (0.06%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.11%) | (0.16%) | (0.17%) | (0.15%) | (0.12%) | (0.08%) | (0.01%) | (0.05%) | (0.03%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.04%) | (0.05%) | (-0.04%) | (0.05%) | (0.04%) | (0.01%) | (-0.05%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.02 | 0.15 | 0.18 | 0.13 | 0.15 | 0.10 | 0.01 | 0.05 | 0.03 | 0.05 | 0.05 | 0.06 | 0.07 | 0.08 | 0.07 | 0.05 | 0.05 | -0.04 | 0.05 | 0.05 | 0.02 | -0.07 | |
| Diluted EPS | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.02 | 0.15 | 0.18 | 0.13 | 0.15 | 0.10 | 0.01 | 0.05 | 0.03 | 0.05 | 0.05 | 0.06 | 0.07 | 0.08 | 0.07 | 0.05 | 0.05 | -0.04 | 0.05 | 0.05 | 0.02 | -0.07 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 107,550,000.00 | 107,550,000.00 | 107,550,000.00 | 107,550,000.00 | 150,300,000.00 | 161,880,000.00 | 158,850,000.00 | 168,003,750.00 | 169,091,250.00 | 844,829,925.00 | 170,160,750.00 | 169,764,000.00 | 217,253,000.00 | 170,536,000.00 | 171,008,000.00 | 171,092,000.00 | 185,644,000.00 | 188,271,731.00 | 190,006,223.00 | 192,012,412.00 | 192,850,860.00 | 193,683,323.00 | 192,932,114.00 | 192,328,815.00 | 193,147,087.00 | 194,678,197.00 | 194,971,059.00 | 195,164,023.00 | 195,581,637.00 | 196,681,818.00 | 196,681,818.00 | |
| Diluted Share Outstanding | 107,550,000.00 | 107,550,000.00 | 107,550,000.00 | 107,550,000.00 | 150,300,000.00 | 161,880,000.00 | 166,428,750.00 | 168,003,750.00 | 169,091,250.00 | 844,829,925.00 | 170,274,000.00 | 171,022,500.00 | 218,208,000.00 | 171,359,000.00 | 171,184,000.00 | 173,029,000.00 | 189,767,000.00 | 192,145,142.00 | 191,755,910.00 | 193,364,265.00 | 194,540,957.00 | 194,118,462.00 | 198,701,761.00 | 195,816,026.00 | 195,893,384.00 | 196,223,855.00 | 194,971,059.00 | 197,438,736.00 | 197,747,427.00 | 199,273,588.00 | 198,734,205.00 | |