Tuas
TUA.AXTuas Limited Price (TUA.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
465,754,632
(0.2231)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tuas LimitedCurrency: AUD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
16,209.00
+0% |
5,095,548.00
+31,337% |
30,898,310.00
+506% |
57,432,000.00
+86% |
86,097,000.00
+50% |
117,065,000.00
+36% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 1,164,624.00 | 9,179,039.00 | 20,941,658.00 | 22,283,000.00 | 29,219,000.00 | 35,751,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
-1,148,415.00
+0% |
-4,083,491.00
+256% |
9,956,652.00
-344% |
35,149,000.00
+253% |
56,878,000.00
+62% |
81,314,000.00
+43% |
|||||||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (-70.85%) | (-0.80%) | (0.32%) | (0.61%) | (0.66%) | (0.69%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 99,293.00 | 384,504.00 | 0.00 | 0.00 | 0.00 | 9,125,000.00 | 9,784,000.00 | 12,451,000.00 | |||||||||||
| Selling, General & Admin... | 99,293.00 | 384,504.00 | 0.00 | 0.00 | 3,556,000.00 | 14,440,000.00 | 17,257,000.00 | 21,488,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 3,556,000.00 | 5,315,000.00 | 7,473,000.00 | 9,037,000.00 | |||||||||||
| Depreciation and Amortiz... | 7,124.00 | 86,601.00 | 197,198.00 | 10,005,863.00 | 28,275,522.00 | 42,055,000.00 | 45,001,000.00 | 53,240,000.00 | |||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -19,000.00 | -502,000.00 | 63,326,000.00 | |||||||||||
| Total Operating Expenses | 294,137.00 | 1,512,632.00 | 1,638,177.00 | 14,765,377.00 | 33,553,191.00 | 61,698,000.00 | 70,766,000.00 | 81,314,000.00 | |||||||||||
| Cost and Exponses | 294,137.00 | 1,512,632.00 | 2,802,801.00 | 23,944,416.00 | 54,494,849.00 | 83,981,000.00 | 99,985,000.00 | 120,565,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-294,137.00
+0% |
-1,512,632.00
+414% |
-2,786,591.00
+84% |
-18,848,868.00
+576% |
-26,020,539.00
+38% |
-26,515,000.00
+2% |
-13,578,000.00
-49% |
-3,500,000.00
-74% |
|||||||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (-171.92%) | (-3.70%) | (-0.84%) | (-0.46%) | (-0.16%) | (-0.03%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 919,815.00 | 53,000.00 | 812,000.00 | 1,575,000.00 | |||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,692,000.00 | 206,000.00 | 103,000.00 | |||||||||||
| Total Other Income/Exp... | -194,844.00 | 0.00 | 0.00 | -14,765,377.00 | 1,504,185.00 | -1,658,000.00 | 104,000.00 | 1,331,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -287,013.00 | -1,426,031.00 | -2,589,393.00 | -8,843,005.00 | 2,254,983.00 | 15,540,000.00 | 31,423,000.00 | 49,740,000.00 | |||||||||||
| EBITDA ratio | (0.00%) | (0.00%) | (-159.75%) | (-1.74%) | (0.07%) | (0.27%) | (0.36%) | (0.42%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -294,137.00 | -1,512,632.00 | -2,786,591.00 | -18,848,868.00 | -24,516,354.00 | -28,207,000.00 | -13,784,000.00 | -2,169,000.00 | |||||||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-171.92%) | (-3.70%) | (-0.79%) | (-0.49%) | (-0.16%) | (-0.02%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 50,003.00 | 257,147.00 | 275,694.00 | 3,316,666.00 | 3,643,088.00 | -1,474,000.00 | 1,518,000.00 | 2,203,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -244,134.00
+0% |
-1,255,485.00
+414% |
-2,510,897.00
+100% |
-15,532,202.00
+519% |
-20,873,266.00
+34% |
-26,733,000.00
+28% |
-15,302,000.00
-43% |
-4,372,000.00
-71% |
|||||||||||
| Net Income Ratio | (0.00%) | (0.00%) | (-154.91%) | (-3.05%) | (-0.68%) | (-0.47%) | (-0.18%) | (-0.04%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -1.26 | 0.00 | 0.00 | -0.06 | -0.06 | -0.03 | -0.01 | |||||||||||
| Diluted EPS | 0.00 | -1.26 | 0.00 | 0.00 | -0.06 | -0.06 | -0.03 | -0.01 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 1,000,000.00 | 0.00 | 0.00 | 366,197,649.00 | 463,909,021.00 | 464,718,070.00 | 465,800,127.00 | |||||||||||
| Diluted Share Outstanding | 0.00 | 1,000,000.00 | 0.00 | 0.00 | 366,195,813.00 | 463,909,021.00 | 464,718,070.00 | 465,754,632.00 | |||||||||||