Vaibhav
VAIBHAVGBL.NSVaibhav Global Price (VAIBHAVGBL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
168,464,230
(0.9944)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Vaibhav Global LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,191,518,608.00
+0% |
7,607,808,945.00
+47% |
5,733,395,012.00
-25% |
3,381,807,965.00
-41% |
5,255,381,598.00
+55% |
6,464,960,477.00
+23% |
8,924,896,438.00
+38% |
12,978,120,983.00
+45% |
13,752,814,214.00
+6% |
12,754,770,771.00
-7% |
14,387,164,614.00
+13% |
15,625,017,000.00
+9% |
18,056,407,000.00
+16% |
19,848,034,000.00
+10% |
25,371,612,000.00
+28% |
27,419,794,000.00
+8% |
26,909,144,000.00
-2% |
30,409,646,000.00
+13% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,312,309,348.00 | 5,089,671,531.00 | 4,070,504,976.00 | 2,166,566,814.00 | 2,366,781,363.00 | 2,279,968,654.00 | 3,598,211,693.00 | 5,097,546,244.00 | 5,379,973,187.00 | 4,722,021,116.00 | 5,732,172,842.00 | 6,344,072,000.00 | 6,809,549,000.00 | 7,619,571,000.00 | 9,571,906,000.00 | 10,383,065,000.00 | 9,838,492,000.00 | 11,556,753,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,879,209,260.00
+0% |
2,518,137,414.00
+34% |
1,662,890,036.00
-34% |
1,215,241,151.00
-27% |
2,888,600,235.00
+138% |
4,184,991,823.00
+45% |
5,326,684,745.00
+27% |
7,880,574,739.00
+48% |
8,372,841,027.00
+6% |
8,032,749,655.00
-4% |
8,654,991,772.00
+8% |
9,280,945,000.00
+7% |
11,246,858,000.00
+21% |
12,228,463,000.00
+9% |
15,799,706,000.00
+29% |
17,036,729,000.00
+8% |
17,070,652,000.00
+0% |
18,852,893,000.00
+10% |
|
| Gross Profit Ratio | (0.36%) | (0.33%) | (0.29%) | (0.36%) | (0.55%) | (0.65%) | (0.60%) | (0.61%) | (0.61%) | (0.63%) | (0.60%) | (0.59%) | (0.62%) | (0.62%) | (0.62%) | (0.62%) | (0.63%) | (0.62%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 170,170,672.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,191,288,720.00 | 2,978,078,974.00 | 1,721,852,784.00 | 1,008,810,397.00 | 1,623,038,726.00 | 2,540,466,773.00 | 2,336,094,781.00 | 3,077,496,873.00 | 3,557,129,602.00 | 3,854,828,299.00 | 3,773,748,887.00 | 3,648,902,000.00 | 3,781,297,000.00 | 3,771,259,000.00 | 4,293,790,000.00 | 5,278,912,000.00 | 6,277,143,000.00 | 7,173,832,000.00 | |
| Selling, General & Admin... | 1,191,288,720.00 | 2,978,078,974.00 | 1,721,852,784.00 | 1,008,810,397.00 | 1,623,038,726.00 | 2,540,466,773.00 | 3,105,220,068.00 | 4,240,164,103.00 | 4,724,571,489.00 | 4,967,953,710.00 | 4,919,389,740.00 | 4,997,576,000.00 | 5,511,871,000.00 | 5,722,657,000.00 | 7,512,683,000.00 | 8,849,455,000.00 | 8,736,174,000.00 | 9,831,578,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 769,125,287.00 | 1,162,667,230.00 | 1,167,441,887.00 | 1,113,125,411.00 | 1,145,640,853.00 | 1,348,674,000.00 | 1,730,574,000.00 | 1,951,398,000.00 | 3,218,893,000.00 | 3,570,543,000.00 | 2,459,031,000.00 | 2,657,746,000.00 | |
| Depreciation and Amortiz... | 69,958,910.00 | 112,542,155.00 | 124,622,685.00 | 87,487,288.00 | 81,065,465.00 | 90,830,072.00 | 73,203,622.00 | 74,746,336.00 | 118,831,050.00 | 236,455,475.00 | 294,131,000.00 | 254,514,000.00 | 246,074,000.00 | 313,621,000.00 | 391,382,000.00 | 548,092,000.00 | 777,529,000.00 | 933,882,000.00 | |
| Other Expenses | 814,352,382.00 | 1,224,560,101.00 | 1,021,322,874.00 | 518,402,853.00 | 637,135,521.00 | 144,358,931.00 | 144,111,337.00 | 92,973,644.00 | 56,381,948.00 | 98,996,489.00 | 122,374,289.00 | 74,681,000.00 | 66,510,000.00 | 73,394,000.00 | 144,053,000.00 | 128,472,000.00 | 276,271,000.00 | 8,820,489,000.00 | |
| Total Operating Expenses | 2,005,641,102.00 | 4,202,639,075.00 | 2,743,175,658.00 | 1,527,213,250.00 | 2,260,174,247.00 | 3,252,718,580.00 | 4,692,652,085.00 | 6,518,799,168.00 | 7,149,710,576.00 | 7,664,108,148.00 | 7,990,275,939.00 | 8,159,030,000.00 | 9,319,909,000.00 | 9,923,891,000.00 | 12,487,013,000.00 | 14,770,266,000.00 | 15,851,909,000.00 | 18,652,067,000.00 | |
| Cost and Exponses | 5,317,950,450.00 | 9,292,310,606.00 | 6,813,680,634.00 | 3,693,780,064.00 | 4,626,955,610.00 | 5,532,687,234.00 | 8,290,863,778.00 | 11,616,345,412.00 | 12,529,683,763.00 | 12,386,129,264.00 | 13,722,448,781.00 | 14,503,102,000.00 | 16,129,458,000.00 | 17,543,462,000.00 | 22,058,919,000.00 | 25,153,331,000.00 | 25,690,401,000.00 | 17,171,849,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-126,431,842.00
+0% |
-1,684,501,661.00
+1,232% |
-1,080,285,622.00
-36% |
-311,972,099.00
-71% |
628,425,988.00
-301% |
932,273,243.00
+48% |
797,819,185.00
-14% |
1,552,835,694.00
+95% |
1,276,698,984.00
-18% |
447,993,791.00
-65% |
661,589,619.00
+48% |
1,121,915,000.00
+70% |
1,843,418,000.00
+64% |
2,378,859,000.00
+29% |
3,389,213,000.00
+42% |
2,266,463,000.00
-33% |
1,218,743,000.00
-46% |
13,237,797,000.00
+986% |
|
| Operating Income Ratio | (-0.02%) | (-0.22%) | (-0.19%) | (-0.09%) | (0.12%) | (0.14%) | (0.09%) | (0.12%) | (0.09%) | (0.04%) | (0.05%) | (0.07%) | (0.10%) | (0.12%) | (0.13%) | (0.08%) | (0.05%) | (0.44%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 2,845,614.00 | 19,608,703.00 | 21,575,346.00 | 29,168,484.00 | 47,096,125.00 | 35,518,472.00 | 25,760,213.00 | 16,807,000.00 | 33,782,000.00 | 57,615,000.00 | 32,217,000.00 | 43,211,000.00 | 67,091,000.00 | 87,516,000.00 | |
| Interest Expenses | 111,939,446.00 | 146,017,997.00 | 450,593,246.00 | 263,308,340.00 | 204,376,480.00 | 144,358,931.00 | 235,894,878.00 | 121,589,743.00 | 52,663,051.00 | 49,512,345.00 | 44,632,367.00 | 23,477,000.00 | 14,494,000.00 | 14,736,000.00 | 31,771,000.00 | 47,836,000.00 | 81,968,000.00 | 117,144,000.00 | |
| Total Other Income/Exp... | -111,939,446.00 | -146,017,997.00 | -450,593,246.00 | -263,308,340.00 | -145,420,561.00 | -244,898,075.00 | -1,637,274,304.00 | 0.00 | 58,273,574.00 | 108,989,463.00 | 77,056,000.00 | 160,148,000.00 | 95,144,000.00 | 57,896,000.00 | 61,278,000.00 | -9,304,242,000.00 | -9,804,142,000.00 | -11,418,250,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -56,472,932.00 | -1,571,959,506.00 | -955,662,937.00 | -224,484,811.00 | 635,992,904.00 | 905,810,499.00 | -642,056,621.00 | 1,436,521,907.00 | 1,395,523,483.00 | 671,347,696.00 | 1,019,094,000.00 | 1,588,969,000.00 | 2,174,223,000.00 | 2,763,520,000.00 | 3,879,303,000.00 | 3,314,520,000.00 | 2,272,543,000.00 | 2,870,573,000.00 | |
| EBITDA ratio | (-0.01%) | (-0.21%) | (-0.17%) | (-0.07%) | (0.14%) | (0.16%) | (-0.05%) | (0.13%) | (0.11%) | (0.06%) | (0.07%) | (0.10%) | (0.13%) | (0.13%) | (0.15%) | (0.11%) | (0.08%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -238,371,288.00 | -1,830,519,658.00 | -1,530,878,868.00 | -575,280,439.00 | 424,049,508.00 | 687,375,168.00 | -839,455,119.00 | 1,552,835,694.00 | 1,276,698,984.00 | 447,993,791.00 | 659,025,939.00 | 1,291,495,000.00 | 1,881,574,000.00 | 2,363,416,000.00 | 3,441,627,000.00 | 2,705,459,000.00 | 1,413,046,000.00 | 1,819,547,000.00 | |
| Income Before Tax Ratio | (-0.05%) | (-0.24%) | (-0.27%) | (-0.17%) | (0.08%) | (0.11%) | (-0.09%) | (0.12%) | (0.09%) | (0.04%) | (0.05%) | (0.08%) | (0.10%) | (0.12%) | (0.14%) | (0.10%) | (0.05%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -1,813,128.00 | 18,258,132.00 | 5,264,418.00 | -30,137.00 | -22,319.00 | 2,292,973.00 | 16,646,107.00 | 27,522,482.00 | 245,043,815.00 | 49,748,981.00 | 81,352,328.00 | 166,831,000.00 | 339,871,000.00 | 460,843,000.00 | 724,093,000.00 | 334,343,000.00 | 361,669,000.00 | 552,196,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -236,383,133.00
+0% |
-2,561,188,045.00
+983% |
-2,407,928,179.00
-6% |
-684,474,801.00
-72% |
417,138,476.00
-161% |
685,082,195.00
+64% |
-856,101,226.00
-225% |
1,525,313,212.00
-278% |
1,031,646,261.00
-32% |
398,169,097.00
-61% |
577,291,157.00
+45% |
1,124,664,000.00
+95% |
1,541,703,000.00
+37% |
1,902,573,000.00
+23% |
2,717,820,000.00
+43% |
2,377,113,000.00
-13% |
1,049,621,000.00
-56% |
1,279,146,000.00
+22% |
|
| Net Income Ratio | (-0.05%) | (-0.34%) | (-0.42%) | (-0.20%) | (0.08%) | (0.11%) | (-0.10%) | (0.12%) | (0.08%) | (0.03%) | (0.04%) | (0.07%) | (0.09%) | (0.10%) | (0.11%) | (0.09%) | (0.04%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.71 | -17.35 | -15.19 | -4.32 | 2.69 | 4.29 | -5.39 | 9.53 | 6.40 | 2.45 | 3.97 | 6.91 | 9.45 | 11.73 | 16.77 | 14.56 | 6.39 | 7.74 | |
| Diluted EPS | -1.71 | -17.35 | -15.19 | -4.31 | 2.69 | 4.28 | -5.33 | 9.40 | 6.35 | 2.45 | 3.87 | 6.72 | 9.17 | 11.58 | 16.32 | 14.24 | 6.29 | 7.59 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 137,939,365.00 | 147,598,150.00 | 158,492,365.00 | 158,492,365.00 | 158,492,365.00 | 158,492,365.00 | 158,928,825.00 | 160,130,130.00 | 161,155,405.00 | 162,299,490.00 | 162,649,900.00 | 162,769,455.00 | 163,080,350.00 | 162,209,775.00 | 162,037,605.00 | 163,292,068.00 | 164,317,352.00 | 165,220,763.00 | |
| Diluted Share Outstanding | 137,939,365.00 | 147,598,150.00 | 158,492,365.00 | 158,905,865.00 | 158,492,365.00 | 159,217,365.00 | 160,567,150.00 | 162,203,335.00 | 162,502,190.00 | 162,299,490.00 | 166,946,065.00 | 167,365,575.00 | 168,159,815.00 | 164,249,390.00 | 166,548,280.00 | 166,946,057.00 | 166,805,546.00 | 168,464,230.00 | |