Vaibhav
VAIBHAVGBL.NSVaibhav Global Price (VAIBHAVGBL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
168,464,230
(0.9944)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,191,518,608 | 7,607,808,945 | 5,733,395,012 | 3,381,807,965 | 5,255,381,598 | 6,464,960,477 | 8,924,896,438 | 12,978,120,983 | 13,752,814,214 | 12,754,770,771 | 14,387,164,614 | 15,625,017,000 | 18,056,407,000 | 19,848,034,000 | 25,371,612,000 | 27,419,794,000 | 26,909,144,000 | 30,409,646,000 |
| Net Income | -236,383,133 | -2,561,188,045 | -2,407,928,179 | -684,474,801 | 417,138,476 | 685,082,195 | -856,101,226 | 1,525,313,212 | 1,031,646,261 | 398,169,097 | 577,291,157 | 1,124,664,000 | 1,541,703,000 | 1,902,573,000 | 2,717,820,000 | 2,377,113,000 | 1,049,621,000 | 1,279,146,000 |
| FCF USD | -993,423,640 | -1,972,285,456 | 223,939,650 | -346,579,197 | 472,953,094 | 440,956,488 | 632,027,204 | 1,599,387,539 | 923,924,334 | -736,615,467 | 526,069,998 | 229,250,000 | 1,820,247,000 | 1,786,333,000 | 2,688,777,000 | -2,126,733,000 | 916,385,000 | 2,332,237,000 |
| OCF USD | -720,685,288 | -1,785,288,014 | 346,244,121 | -269,329,198 | 537,601,667 | 516,268,241 | 767,342,069 | 1,779,214,660 | 1,151,488,915 | -245,952,966 | 824,805,854 | 408,458,000 | 2,042,538,000 | 2,134,957,000 | 3,257,990,000 | 879,415,000 | 1,271,526,000 | 2,768,450,000 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | -0.22 | -0.32 | -2.09 | 2.76 | 0.95 | -0.57 | 0.12 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.11 | 0.05 | 0.18 | 0.40 | 0.71 |
| D/E | 0.18 | 0.32 | 0.33 | 0.29 | 0.30 | 0.25 | 1.01 | 0.53 | 0.23 | 0.30 | 0.20 | 0.12 | 0.10 | 0.14 | 0.13 | 0.15 | 0.16 | 0.17 |
| CA/CL | 5.62 | 3.72 | 3.43 | 4.40 | 5.44 | 1.70 | 1.72 | 1.72 | 2.07 | 1.87 | 2.21 | 2.87 | 3.28 | 2.85 | 2.87 | 2.25 | 2.36 | 2.33 |
| TA/TL | 4.06 | 2.78 | 3.18 | 3.80 | 3.77 | 2.07 | 1.66 | 2.00 | 2.62 | 2.46 | 2.82 | 3.59 | 3.83 | 3.21 | 3.23 | 3.01 | 3.05 | 2.99 |
| Total Debt | 1,123,028,748 | 2,160,335,905 | 2,157,871,438 | 2,005,028,743 | 2,015,897,800 | 655,193,591 | 1,609,342,063 | 1,243,207,927 | 761,973,905 | 1,120,100,136 | 845,388,041 | 665,782,000 | 663,955,000 | 1,017,390,000 | 1,244,847,000 | 1,647,571,000 | 1,933,256,000 | 2,181,781,000 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | -1.70% | -16.05% | -10.62% | -3.19% | 6.54% | 27.96% | 25.32% | 42.54% | 26.34% | 8.27% | 11.45% | 16.07% | 19.77% | 22.35% | 24.48% | 15.25% | 6.46% | 61.77% |
| ROE | -3.81% | -38.52% | -36.41% | -9.80% | 6.18% | 25.82% | -53.80% | 65.47% | 31.46% | 10.84% | 13.77% | 20.44% | 22.13% | 25.32% | 28.20% | 21.10% | 8.74% | 10.17% |
| ROA | 0.00% | -17.59% | -16.44% | -6.07% | 4.62% | 13.36% | -20.93% | 33.30% | 24.08% | 7.23% | 10.15% | 16.93% | 19.96% | 21.66% | 24.67% | 16.00% | 7.90% | 6.77% |
| NM % | -4.55% | -33.67% | -42.00% | -20.24% | 7.94% | 10.60% | -9.59% | 11.75% | 7.50% | 3.12% | 4.01% | 7.20% | 8.54% | 9.59% | 10.71% | 8.67% | 3.90% | 4.21% |
| FCF / R% | 0.00% | -25.92% | 3.91% | -10.25% | 9.00% | 6.82% | 7.08% | 12.32% | 6.72% | -5.78% | 3.66% | 1.47% | 10.08% | 9.00% | 10.60% | -7.76% | 3.41% | 7.67% |
| FCF / NI% | 416.75% | 107.74% | -14.63% | 60.25% | 111.53% | 64.15% | -75.29% | 103.00% | 72.37% | -164.43% | 79.83% | 17.75% | 96.74% | 75.58% | 78.13% | -78.61% | 64.85% | 182.33% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.55 | -0.30 | -0.22 | -0.20 | 0.04 | 0.08 | 0.14 | 0.17 | 0.21 | 0.24 | 0.25 | 0.23 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -1.71 | -17.35 | -15.19 | -4.32 | 2.63 | 4.32 | -5.39 | 9.53 | 6.40 | 2.45 | 3.55 | 6.91 | 9.45 | 11.73 | 16.77 | 14.56 | 6.39 | 7.74 |
| SPS | 37.64 | 51.54 | 36.17 | 21.34 | 33.16 | 40.79 | 56.16 | 81.05 | 85.34 | 78.59 | 88.45 | 95.99 | 110.72 | 122.36 | 156.58 | 167.92 | 163.76 | 184.05 |
| OCPS | -5.22 | -12.10 | 2.18 | -1.70 | 3.39 | 3.26 | 4.83 | 11.11 | 7.15 | -1.52 | 5.07 | 2.51 | 12.52 | 13.16 | 20.11 | 5.39 | 7.74 | 16.76 |
| FCPS | -7.20 | -13.36 | 1.41 | -2.19 | 2.98 | 2.78 | 3.98 | 9.99 | 5.73 | -4.54 | 3.23 | 1.41 | 11.16 | 11.01 | 16.59 | -13.02 | 5.58 | 14.12 |
| BVPS | 45.10 | 45.18 | 40.26 | 44.05 | 42.56 | 16.74 | 10.01 | 14.55 | 20.35 | 22.64 | 25.78 | 33.80 | 42.72 | 46.32 | 59.48 | 69.10 | 73.21 | 76.15 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -1.71 | -17.35 | -15.19 | -4.32 | 2.63 | 4.32 | -5.39 | 9.53 | 6.40 | 2.45 | 3.55 | 6.91 | 9.45 | 11.73 | 16.77 | 14.56 | 6.39 | 7.74 |
| CAGR-SPS | 37.64 | 51.54 | 36.17 | 21.34 | 33.16 | 40.79 | 56.16 | 81.05 | 85.34 | 78.59 | 88.45 | 95.99 | 110.72 | 122.36 | 156.58 | 167.92 | 163.76 | 184.05 |
| CAGR-OCPS | -5.22 | -12.10 | 2.18 | -1.70 | 3.39 | 3.26 | 4.83 | 11.11 | 7.15 | -1.52 | 5.07 | 2.51 | 12.52 | 13.16 | 20.11 | 5.39 | 7.74 | 16.76 |
| CAGR-FCPS | -7.20 | -13.36 | 1.41 | -2.19 | 2.98 | 2.78 | 3.98 | 9.99 | 5.73 | -4.54 | 3.23 | 1.41 | 11.16 | 11.01 | 16.59 | -13.02 | 5.58 | 14.12 |
| CAGR-BVPS | 45.10 | 45.18 | 40.26 | 44.05 | 42.56 | 16.74 | 10.01 | 14.55 | 20.35 | 22.64 | 25.78 | 33.80 | 42.72 | 46.32 | 59.48 | 69.10 | 73.21 | 76.15 |