
Venky's
VENKEYS.NSVenky's (India) Limited Price (VENKEYS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,087,336
(0)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,104,807,000 | 5,231,609,000 | 5,692,635,000 | 7,054,709,000 | 8,520,077,000 | 9,902,899,000 | 14,264,271,000 | 17,361,207,000 | 17,308,058,000 | 21,218,628,000 | 24,722,094,000 | 26,888,146,000 | 30,431,351,000 | 32,610,233,000 | 31,166,307,000 | 44,002,922,000 | 42,336,900,000 | 37,381,460,000 |
Net Income | 115,232,000 | 266,090,000 | 203,603,000 | 543,155,000 | 730,313,000 | 410,559,000 | 247,828,000 | 340,442,000 | 186,983,000 | 298,522,000 | 1,247,447,000 | 1,997,117,000 | 1,741,407,000 | -271,626,000 | 2,677,380,000 | 1,647,830,000 | 704,800,000 | 790,680,000 |
FCF USD | -100,076,000 | 130,960,000 | 253,815,000 | 371,610,000 | -39,262,000 | -801,687,000 | -841,128,000 | -2,358,185,000 | -740,078,000 | 575,674,000 | 1,856,753,000 | 2,090,727,000 | 570,692,000 | -255,015,000 | 2,063,653,000 | -250,416,000 | 438,300,000 | 316,128,000 |
OCF USD | 71,351,000 | 282,189,000 | 381,182,000 | 537,974,000 | 484,285,000 | 41,981,000 | 78,985,000 | -557,031,000 | 599,579,000 | 804,699,000 | 2,113,581,000 | 2,559,240,000 | 1,589,072,000 | 581,596,000 | 2,421,657,000 | 50,285,000 | 861,100,000 | 819,734,000 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 2.64 | 3.03 | 1.09 | 1.06 | 1.72 | 3.74 | 5.13 | 8.88 | 5.50 | 0.82 | 0.22 | 0.14 | -0.51 | 0.04 | 0.04 | 0.03 | 0.04 |
D/E | 0.87 | 0.79 | 0.56 | 0.44 | 0.42 | 0.31 | 0.93 | 1.70 | 2.05 | 1.91 | 1.03 | 0.49 | 0.30 | 0.37 | 0.17 | 0.16 | 0.15 | 0.13 |
CA/CL | 2.58 | 2.55 | 2.41 | 2.52 | 2.79 | 1.81 | 1.40 | 1.14 | 1.00 | 1.06 | 1.17 | 1.35 | 1.52 | 1.21 | 1.74 | 1.99 | 2.02 | 1.97 |
TA/TL | 1.70 | 1.77 | 1.93 | 2.23 | 2.34 | 1.97 | 1.64 | 1.43 | 1.35 | 1.36 | 1.64 | 2.02 | 2.30 | 2.10 | 2.61 | 2.79 | 2.81 | 2.89 |
Total Debt | 1,055,930,000 | 1,103,549,000 | 938,874,000 | 899,184,000 | 1,145,217,000 | 985,763,000 | 3,151,109,000 | 6,256,711,000 | 7,625,776,000 | 7,461,157,000 | 5,448,081,000 | 3,504,206,000 | 2,676,160,000 | 3,097,543,000 | 1,858,193,000 | 1,985,237,000 | 1,906,300,000 | 1,719,993,000 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 6.04% | 12.15% | 9.66% | 18.53% | 18.84% | 11.93% | 5.66% | 5.50% | 5.60% | 7.03% | 15.64% | 21.38% | 14.88% | -2.52% | 19.65% | 10.20% | 3.69% | 4.40% |
ROE | 9.47% | 18.95% | 12.18% | 26.29% | 26.64% | 13.00% | 7.34% | 9.26% | 5.03% | 7.65% | 23.49% | 27.69% | 19.76% | -3.25% | 24.24% | 13.19% | 5.43% | 5.77% |
ROA | 0.00% | 12.98% | 9.54% | 21.98% | 22.47% | 8.92% | 4.55% | 3.69% | 1.95% | 3.13% | 15.13% | 23.54% | 17.76% | -3.11% | 20.15% | 11.64% | 4.73% | 3.78% |
NM % | 2.81% | 5.09% | 3.58% | 7.70% | 8.57% | 4.15% | 1.74% | 1.96% | 1.08% | 1.41% | 5.05% | 7.43% | 5.72% | -0.83% | 8.59% | 3.74% | 1.66% | 2.12% |
FCF / R% | 0.00% | 2.50% | 4.46% | 5.27% | -0.46% | -8.10% | -5.90% | -13.58% | -4.28% | 2.71% | 7.51% | 7.78% | 1.88% | -0.78% | 6.62% | -0.57% | 1.04% | 0.85% |
FCF / NI% | -55.17% | 31.31% | 81.78% | 45.16% | -3.64% | -140.18% | -214.56% | -522.12% | -267.03% | 124.83% | 90.18% | 62.05% | 20.64% | 51.30% | 57.22% | -11.06% | 45.99% | 39.98% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.02 | 0.02 | 0.07 | 0.11 | 0.14 | 0.11 | 0.19 | 0.16 | 0.16 | 0.19 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 8.17 | 18.88 | 14.44 | 38.56 | 51.84 | 29.14 | 17.59 | 24.17 | 13.27 | 21.19 | 88.55 | 141.77 | 123.62 | -19.28 | 190.06 | 116.97 | 50.03 | 56.13 |
SPS | 291.21 | 371.14 | 403.85 | 500.78 | 604.80 | 702.96 | 1,012.56 | 1,232.40 | 1,228.63 | 1,506.22 | 1,754.92 | 1,908.67 | 2,160.19 | 2,314.86 | 2,212.36 | 3,123.58 | 3,005.32 | 2,653.55 |
OCPS | 5.06 | 20.02 | 27.04 | 38.19 | 34.38 | 2.98 | 5.61 | -39.54 | 42.56 | 57.12 | 150.03 | 181.67 | 112.80 | 41.29 | 171.90 | 3.57 | 61.13 | 58.19 |
FCPS | -7.10 | 9.29 | 18.01 | 26.38 | -2.79 | -56.91 | -59.71 | -167.40 | -52.53 | 40.86 | 131.80 | 148.41 | 40.51 | -18.10 | 146.49 | -17.78 | 31.11 | 22.44 |
BVPS | 86.34 | 99.60 | 111.46 | 146.68 | 194.63 | 224.17 | 239.52 | 261.08 | 263.66 | 276.93 | 376.96 | 511.92 | 625.73 | 593.63 | 783.98 | 886.49 | 921.83 | 972.67 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 8.17 | 18.88 | 14.44 | 38.56 | 51.84 | 29.14 | 17.59 | 24.17 | 13.27 | 21.19 | 88.55 | 141.77 | 123.62 | -19.28 | 190.06 | 116.97 | 50.03 | 56.13 |
CAGR-SPS | 291.21 | 371.14 | 403.85 | 500.78 | 604.80 | 702.96 | 1,012.56 | 1,232.40 | 1,228.63 | 1,506.22 | 1,754.92 | 1,908.67 | 2,160.19 | 2,314.86 | 2,212.36 | 3,123.58 | 3,005.32 | 2,653.55 |
CAGR-OCPS | 5.06 | 20.02 | 27.04 | 38.19 | 34.38 | 2.98 | 5.61 | -39.54 | 42.56 | 57.12 | 150.03 | 181.67 | 112.80 | 41.29 | 171.90 | 3.57 | 61.13 | 58.19 |
CAGR-FCPS | -7.10 | 9.29 | 18.01 | 26.38 | -2.79 | -56.91 | -59.71 | -167.40 | -52.53 | 40.86 | 131.80 | 148.41 | 40.51 | -18.10 | 146.49 | -17.78 | 31.11 | 22.44 |
CAGR-BVPS | 86.34 | 99.60 | 111.46 | 146.68 | 194.63 | 224.17 | 239.52 | 261.08 | 263.66 | 276.93 | 376.96 | 511.92 | 625.73 | 593.63 | 783.98 | 886.49 | 921.83 | 972.67 |