Vindhya
VINDHYATEL.NSVindhya Telelinks Limited Price (VINDHYATEL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,850,863
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Vindhya Telelinks LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
564,769,000.00
+0% |
2,232,768,000.00
+295% |
2,661,377,000.00
+19% |
2,136,742,000.00
-20% |
2,056,003,000.00
-4% |
2,601,897,000.00
+27% |
3,534,976,000.00
+36% |
4,588,331,000.00
+30% |
6,848,339,000.00
+49% |
10,161,202,000.00
+48% |
10,334,497,000.00
+2% |
13,363,867,000.00
+29% |
20,854,240,000.00
+56% |
18,758,099,000.00
-10% |
14,977,164,000.00
-20% |
13,155,006,000.00
-12% |
29,001,106,000.00
+120% |
40,786,548,000.00
+41% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 419,086,000.00 | 1,919,004,000.00 | 2,364,620,000.00 | 1,609,103,000.00 | 1,555,887,000.00 | 2,135,678,000.00 | 2,751,193,000.00 | 3,462,344,000.00 | 4,869,988,000.00 | 7,264,975,000.00 | 7,498,125,000.00 | 10,207,936,000.00 | 15,557,676,000.00 | 14,289,713,000.00 | 11,243,746,000.00 | 9,947,600,000.00 | 23,816,088,000.00 | 34,874,226,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
145,683,000.00
+0% |
313,764,000.00
+115% |
296,757,000.00
-5% |
527,639,000.00
+78% |
500,116,000.00
-5% |
466,219,000.00
-7% |
783,783,000.00
+68% |
1,125,987,000.00
+44% |
1,978,351,000.00
+76% |
2,896,227,000.00
+46% |
2,836,372,000.00
-2% |
3,155,931,000.00
+11% |
5,296,564,000.00
+68% |
4,468,386,000.00
-16% |
3,733,418,000.00
-16% |
3,207,406,000.00
-14% |
5,185,018,000.00
+62% |
5,912,322,000.00
+14% |
|
| Gross Profit Ratio | (0.26%) | (0.14%) | (0.11%) | (0.25%) | (0.24%) | (0.18%) | (0.22%) | (0.25%) | (0.29%) | (0.29%) | (0.27%) | (0.24%) | (0.25%) | (0.24%) | (0.25%) | (0.24%) | (0.18%) | (0.14%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,826,000.00 | 18,524,000.00 | 0.00 | 41,549,000.00 | 44,888,000.00 | 55,440,000.00 | 70,079,000.00 | 74,530,000.00 | 53,129,000.00 | 54,495,000.00 | 52,021,000.00 | 80,617,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 318,903,000.00 | 350,571,000.00 | 335,857,000.00 | 47,087,000.00 | 50,889,000.00 | 63,135,000.00 | 73,852,000.00 | 74,530,000.00 | 53,129,000.00 | 54,495,000.00 | 562,317,000.00 | 1,675,874,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,329,000.00 | 22,819,000.00 | 0.00 | 5,538,000.00 | 6,001,000.00 | 7,695,000.00 | 3,773,000.00 | 0.00 | 0.00 | 0.00 | 510,296,000.00 | 1,595,257,000.00 | |
| Depreciation and Amortiz... | 37,773,000.00 | 49,923,000.00 | 58,467,000.00 | 46,905,000.00 | 51,073,000.00 | 52,635,000.00 | 52,521,000.00 | 61,461,000.00 | 108,500,000.00 | 141,292,000.00 | 126,641,000.00 | 132,975,000.00 | 198,814,000.00 | 207,092,000.00 | 233,450,000.00 | 221,765,000.00 | 176,639,000.00 | 241,733,000.00 | |
| Other Expenses | 5,383,000.00 | 183,098,000.00 | 260,879,000.00 | 215,959,000.00 | 283,986,000.00 | 319,328,000.00 | 13,807,000.00 | 12,219,000.00 | 4,643,000.00 | 9,456,000.00 | 7,126,000.00 | 11,793,000.00 | 8,663,000.00 | 37,003,000.00 | 25,017,000.00 | 137,987,000.00 | 138,113,000.00 | 0.00 | |
| Total Operating Expenses | 69,668,000.00 | 183,098,000.00 | 260,879,000.00 | 215,959,000.00 | 283,986,000.00 | 319,328,000.00 | 598,095,000.00 | 671,611,000.00 | 1,063,508,000.00 | 1,229,967,000.00 | 1,640,179,000.00 | 1,490,729,000.00 | 2,067,841,000.00 | 2,065,778,000.00 | 1,874,867,000.00 | 1,828,165,000.00 | 2,556,755,000.00 | 1,675,874,000.00 | |
| Cost and Exponses | 488,754,000.00 | 2,102,102,000.00 | 2,625,499,000.00 | 1,825,062,000.00 | 1,839,873,000.00 | 2,455,006,000.00 | 3,349,288,000.00 | 4,133,955,000.00 | 5,933,496,000.00 | 8,494,942,000.00 | 9,138,304,000.00 | 11,698,665,000.00 | 17,625,517,000.00 | 16,355,491,000.00 | 13,118,613,000.00 | 11,775,765,000.00 | 26,372,843,000.00 | 36,518,587,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
76,015,000.00
+0% |
130,666,000.00
+72% |
35,878,000.00
-73% |
311,680,000.00
+769% |
216,130,000.00
-31% |
146,891,000.00
-32% |
185,688,000.00
+26% |
454,376,000.00
+145% |
914,843,000.00
+101% |
1,666,260,000.00
+82% |
1,196,193,000.00
-28% |
1,665,202,000.00
+39% |
3,228,723,000.00
+94% |
2,402,608,000.00
-26% |
1,858,551,000.00
-23% |
1,378,554,000.00
-26% |
3,196,794,000.00
+132% |
4,346,706,000.00
+36% |
|
| Operating Income Ratio | (0.13%) | (0.06%) | (0.01%) | (0.15%) | (0.11%) | (0.06%) | (0.05%) | (0.10%) | (0.13%) | (0.16%) | (0.12%) | (0.12%) | (0.15%) | (0.13%) | (0.12%) | (0.11%) | (0.11%) | (0.11%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 818,000.00 | 19,250,000.00 | 36,133,000.00 | 29,028,000.00 | 76,057,000.00 | 127,338,000.00 | 92,928,000.00 | 85,257,000.00 | 94,950,000.00 | 111,800,000.00 | 111,413,000.00 | 80,152,000.00 | 13,624,000.00 | 58,396,000.00 | |
| Interest Expenses | 5,383,000.00 | 36,943,000.00 | 56,248,000.00 | 51,903,000.00 | 73,941,000.00 | 116,056,000.00 | 175,112,000.00 | 202,873,000.00 | 264,350,000.00 | 425,834,000.00 | 235,506,000.00 | 374,342,000.00 | 607,419,000.00 | 879,859,000.00 | 691,525,000.00 | 518,965,000.00 | 731,154,000.00 | 880,412,000.00 | |
| Total Other Income/Exp... | 31,062,000.00 | -36,943,000.00 | -56,248,000.00 | -51,903,000.00 | -73,941,000.00 | 120,507,000.00 | 38,809,000.00 | -178,025,000.00 | -151,146,000.00 | -362,460,000.00 | -881,012,000.00 | -588,417,000.00 | -803,024,000.00 | 111,496,000.00 | 1,646,310,000.00 | 189,168,000.00 | -1,521,380,000.00 | -579,509,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 144,045,000.00 | 180,589,000.00 | 94,345,000.00 | 358,585,000.00 | 243,124,000.00 | -28,730,000.00 | 249,806,000.00 | 529,230,000.00 | 1,027,137,000.00 | 1,980,262,000.00 | 1,300,722,000.00 | 2,072,685,000.00 | 3,769,369,000.00 | 2,814,199,000.00 | 2,644,502,000.00 | 1,910,382,000.00 | 2,943,015,000.00 | 3,183,439,000.00 | |
| EBITDA ratio | (0.20%) | (0.08%) | (0.04%) | (0.17%) | (0.13%) | (0.08%) | (0.06%) | (0.11%) | (0.17%) | (0.19%) | (0.14%) | (0.19%) | (0.21%) | (0.25%) | (0.29%) | (0.25%) | (0.12%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 107,077,000.00 | 93,723,000.00 | -20,370,000.00 | 259,777,000.00 | 142,189,000.00 | 30,835,000.00 | 224,497,000.00 | 413,325,000.00 | 841,153,000.00 | 1,303,767,000.00 | 1,082,621,000.00 | 1,979,925,000.00 | 3,671,037,000.00 | 3,642,340,000.00 | 3,504,861,000.00 | 2,582,988,000.00 | 2,465,640,000.00 | 3,767,197,000.00 | |
| Income Before Tax Ratio | (0.19%) | (0.04%) | (-0.01%) | (0.12%) | (0.07%) | (0.01%) | (0.06%) | (0.09%) | (0.12%) | (0.13%) | (0.10%) | (0.15%) | (0.18%) | (0.19%) | (0.23%) | (0.20%) | (0.09%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -142,000.00 | -1,647,000.00 | 1,187,000.00 | 1,786,000.00 | 3,629,000.00 | 11,813,000.00 | 12,666,000.00 | 65,080,000.00 | 95,499,000.00 | 410,481,000.00 | 306,153,000.00 | 445,818,000.00 | 914,963,000.00 | 1,268,313,000.00 | 804,071,000.00 | 650,191,000.00 | 612,524,000.00 | 940,316,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 107,219,000.00
+0% |
95,370,000.00
-11% |
-21,557,000.00
-123% |
257,991,000.00
-1,297% |
138,560,000.00
-46% |
19,022,000.00
-86% |
211,831,000.00
+1,014% |
348,245,000.00
+64% |
745,654,000.00
+114% |
949,041,000.00
+27% |
867,963,000.00
-9% |
1,534,107,000.00
+77% |
2,756,074,000.00
+80% |
2,374,027,000.00
-14% |
2,700,790,000.00
+14% |
1,932,797,000.00
-28% |
1,853,116,000.00
-4% |
2,826,881,000.00
+53% |
|
| Net Income Ratio | (0.19%) | (0.04%) | (-0.01%) | (0.12%) | (0.07%) | (0.01%) | (0.06%) | (0.08%) | (0.11%) | (0.09%) | (0.08%) | (0.11%) | (0.13%) | (0.13%) | (0.18%) | (0.15%) | (0.06%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 9.05 | 8.05 | -1.82 | 21.77 | 11.69 | 1.61 | 17.89 | 29.39 | 62.92 | 80.08 | 143.48 | 129.45 | 232.56 | 200.33 | 227.90 | 163.09 | 156.37 | 238.54 | |
| Diluted EPS | 9.05 | 8.05 | -1.82 | 21.77 | 11.69 | 1.61 | 17.89 | 29.39 | 62.92 | 80.08 | 143.48 | 129.45 | 232.56 | 200.33 | 227.90 | 163.09 | 156.37 | 238.54 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,683.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | |
| Diluted Share Outstanding | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,683.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | 11,850,863.00 | |