
Vindhya
VINDHYATEL.NSVindhya Telelinks Limited Price (VINDHYATEL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,850,863
(0)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 564,769,000 | 2,232,768,000 | 2,661,377,000 | 2,136,742,000 | 2,056,003,000 | 2,601,897,000 | 3,534,976,000 | 4,588,331,000 | 6,848,339,000 | 10,161,202,000 | 10,334,497,000 | 13,363,867,000 | 20,854,240,000 | 18,758,099,000 | 14,977,164,000 | 13,155,006,000 | 29,001,106,000 | 40,786,548,000 |
Net Income | 107,219,000 | 95,370,000 | -21,557,000 | 257,991,000 | 138,560,000 | 19,022,000 | 211,831,000 | 348,245,000 | 745,654,000 | 949,041,000 | 867,963,000 | 1,534,107,000 | 2,756,074,000 | 2,374,027,000 | 2,700,790,000 | 1,932,797,000 | 1,853,116,000 | 2,826,881,000 |
FCF USD | 226,844,000 | -937,321,000 | -401,085,000 | -379,711,000 | -107,376,000 | -707,334,000 | -27,689,000 | -277,175,000 | -1,358,346,000 | 439,441,000 | 671,182,000 | -1,583,291,000 | -3,474,249,000 | -147,756,000 | 2,195,324,000 | 1,693,006,000 | -922,000 | 3,919,118,000 |
OCF USD | 263,501,000 | -417,572,000 | -193,000,000 | -81,872,000 | -2,201,000 | -692,685,000 | 11,643,000 | -46,910,000 | -1,144,416,000 | 713,639,000 | 881,662,000 | -1,210,809,000 | -2,924,129,000 | 204,854,000 | 2,472,228,000 | 1,833,355,000 | 342,093,000 | 4,411,223,000 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.51 | -4.46 | 0.06 | 3.64 | 0.03 | 0.00 | 1.53 | 1.46 | 0.69 | 0.92 | 0.76 | 1.26 | 2.28 | 1.49 | 1.59 | 1.81 | 1.07 |
D/E | 0.11 | 0.06 | 0.17 | 0.20 | 0.19 | 0.00 | 0.38 | 0.49 | 0.77 | 0.67 | 0.48 | 0.22 | 0.35 | 0.37 | 0.25 | 0.18 | 0.20 | 0.12 |
CA/CL | 11.19 | 3.83 | 3.60 | 3.98 | 3.91 | 1.56 | 1.42 | 1.56 | 1.52 | 1.48 | 1.52 | 1.43 | 1.49 | 1.56 | 1.64 | 1.93 | 1.71 | 1.68 |
TA/TL | 7.56 | 6.39 | 4.08 | 3.80 | 3.89 | 2.68 | 2.39 | 2.01 | 1.75 | 1.83 | 1.79 | 2.91 | 2.27 | 2.04 | 2.35 | 2.80 | 2.28 | 2.41 |
Total Debt | 259,319,000 | 152,756,000 | 399,946,000 | 542,614,000 | 516,881,000 | 959,000 | 1,142,294,000 | 1,631,975,000 | 3,099,888,000 | 3,263,967,000 | 2,751,502,000 | 4,706,292,000 | 8,315,113,000 | 9,006,785,000 | 7,328,788,000 | 5,731,416,000 | 6,680,062,000 | 4,932,290,000 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 2.94% | 4.97% | 1.22% | 8.31% | 6.37% | 3.20% | 4.18% | 7.79% | 11.29% | 13.33% | 10.88% | 5.13% | 8.12% | 4.10% | 3.37% | 2.28% | 5.01% | 6.15% |
ROE | 4.61% | 3.94% | -0.90% | 9.71% | 4.96% | 0.68% | 7.01% | 10.43% | 18.61% | 19.34% | 15.11% | 7.32% | 11.52% | 9.84% | 9.37% | 5.97% | 5.43% | 7.11% |
ROA | 0.00% | 3.27% | -0.64% | 7.21% | 3.79% | 0.69% | 4.33% | 6.21% | 9.02% | 12.02% | 8.30% | 4.59% | 6.57% | 3.46% | 3.25% | 2.22% | 3.35% | 4.17% |
NM % | 18.98% | 4.27% | -0.81% | 12.07% | 6.74% | 0.73% | 5.99% | 7.59% | 10.89% | 9.34% | 8.40% | 11.48% | 13.22% | 12.66% | 18.03% | 14.69% | 6.39% | 6.93% |
FCF / R% | 0.00% | -41.98% | -15.07% | -17.77% | -5.22% | -27.19% | -0.78% | -6.04% | -19.83% | 4.32% | 6.49% | -11.85% | -16.66% | -0.79% | 14.66% | 12.87% | 0.00% | 9.61% |
FCF / NI% | 211.85% | -1,000.10% | 1,969.00% | -146.17% | -75.52% | -2,293.93% | -12.33% | -67.06% | -161.49% | 33.71% | 62.00% | -107.87% | -123.72% | -9.03% | 134.62% | 151.16% | -0.05% | 138.64% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.15 | 0.11 | 0.08 | 0.09 | 0.79 | 0.62 | 0.80 | 1.16 | 1.46 | 0.72 | 0.58 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 9.05 | 8.05 | -1.82 | 21.77 | 11.69 | 1.61 | 17.87 | 29.39 | 62.92 | 80.08 | 73.24 | 129.45 | 232.56 | 200.33 | 227.90 | 163.09 | 156.37 | 238.54 |
SPS | 47.66 | 188.41 | 224.57 | 180.30 | 173.49 | 219.55 | 298.29 | 387.17 | 577.88 | 857.42 | 872.05 | 1,127.67 | 1,759.72 | 1,582.85 | 1,263.80 | 1,110.05 | 2,447.17 | 3,441.65 |
OCPS | 22.23 | -35.24 | -16.29 | -6.91 | -0.19 | -58.45 | 0.98 | -3.96 | -96.57 | 60.22 | 74.40 | -102.17 | -246.74 | 17.29 | 208.61 | 154.70 | 28.87 | 372.23 |
FCPS | 19.14 | -79.09 | -33.84 | -32.04 | -9.06 | -59.69 | -2.34 | -23.39 | -114.62 | 37.08 | 56.64 | -133.60 | -293.16 | -12.47 | 185.25 | 142.86 | -0.08 | 330.70 |
BVPS | 196.14 | 204.16 | 202.33 | 224.10 | 235.55 | 237.15 | 255.02 | 281.67 | 338.17 | 413.97 | 484.85 | 1,768.47 | 2,019.19 | 2,034.89 | 2,430.98 | 2,731.30 | 2,878.68 | 3,352.77 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 9.05 | 8.05 | -1.82 | 21.77 | 11.69 | 1.61 | 17.87 | 29.39 | 62.92 | 80.08 | 73.24 | 129.45 | 232.56 | 200.33 | 227.90 | 163.09 | 156.37 | 238.54 |
CAGR-SPS | 47.66 | 188.41 | 224.57 | 180.30 | 173.49 | 219.55 | 298.29 | 387.17 | 577.88 | 857.42 | 872.05 | 1,127.67 | 1,759.72 | 1,582.85 | 1,263.80 | 1,110.05 | 2,447.17 | 3,441.65 |
CAGR-OCPS | 22.23 | -35.24 | -16.29 | -6.91 | -0.19 | -58.45 | 0.98 | -3.96 | -96.57 | 60.22 | 74.40 | -102.17 | -246.74 | 17.29 | 208.61 | 154.70 | 28.87 | 372.23 |
CAGR-FCPS | 19.14 | -79.09 | -33.84 | -32.04 | -9.06 | -59.69 | -2.34 | -23.39 | -114.62 | 37.08 | 56.64 | -133.60 | -293.16 | -12.47 | 185.25 | 142.86 | -0.08 | 330.70 |
CAGR-BVPS | 196.14 | 204.16 | 202.33 | 224.10 | 235.55 | 237.15 | 255.02 | 281.67 | 338.17 | 413.97 | 484.85 | 1,768.47 | 2,019.19 | 2,034.89 | 2,430.98 | 2,731.30 | 2,878.68 | 3,352.77 |