Telefônica
VIVT3.SATelefônica Brasil S.A. Price (VIVT3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,641,420,118
(1.036)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Telefônica Brasil S.A.Currency: BRL
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
4,520,117,840.00
+0% |
5,585,195,937.00
+24% |
7,514,677,171.00
+35% |
9,048,688,678.00
+20% |
10,088,104,699.00
+11% |
11,757,076,405.00
+17% |
13,312,152,161.00
+13% |
14,395,101,000.00
+8% |
14,607,635,662.00
+1% |
14,726,348,299.00
+1% |
15,980,195,400.00
+9% |
15,795,775,000.00
-1% |
15,756,100,000.00
0% |
29,128,740,000.00
+85% |
33,931,500,000.00
+16% |
34,721,900,000.00
+2% |
35,000,000,000.00
+1% |
42,133,700,000.00
+20% |
42,508,400,000.00
+1% |
43,206,832,000.00
+2% |
43,462,700,000.00
+1% |
44,268,000,000.00
+2% |
43,126,000,000.00
-3% |
44,033,000,000.00
+2% |
48,041,162,000.00
+9% |
52,100,151,000.00
+8% |
55,845,048,000.00
+7% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 1,246,862,400.00 | 1,599,718,596.00 | 2,148,784,629.00 | 5,756,949,187.00 | 6,639,976,656.00 | 4,081,491,314.00 | 5,001,687,197.00 | 7,716,723,000.00 | 7,761,709,297.00 | 8,022,098,639.00 | 8,727,067,821.00 | 8,955,508,000.00 | 8,792,898,000.00 | 14,380,171,000.00 | 11,972,300,000.00 | 12,755,000,000.00 | 12,606,000,000.00 | 14,756,500,000.00 | 14,025,100,000.00 | 20,272,530,000.00 | 13,665,800,000.00 | 12,776,000,000.00 | 13,052,000,000.00 | 7,996,000,000.00 | 27,431,680,000.00 | 29,415,400,000.00 | 31,352,158,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
3,273,255,440.00
+0% |
3,985,477,341.00
+22% |
5,365,892,542.00
+35% |
3,291,739,491.00
-39% |
3,448,128,043.00
+5% |
7,675,585,091.00
+123% |
8,310,464,964.00
+8% |
6,678,378,000.00
-20% |
6,845,926,365.00
+3% |
6,704,249,660.00
-2% |
7,253,127,579.00
+8% |
6,840,267,000.00
-6% |
6,963,202,000.00
+2% |
14,748,569,000.00
+112% |
21,959,200,000.00
+49% |
21,966,900,000.00
+0% |
22,394,000,000.00
+2% |
27,377,200,000.00
+22% |
28,483,300,000.00
+4% |
22,934,302,000.00
-19% |
29,796,900,000.00
+30% |
31,492,000,000.00
+6% |
30,074,000,000.00
-5% |
36,037,000,000.00
+20% |
20,609,482,000.00
-43% |
22,684,751,000.00
+10% |
24,492,890,000.00
+8% |
|
| Gross Profit Ratio | (0.72%) | (0.71%) | (0.71%) | (0.36%) | (0.34%) | (0.65%) | (0.62%) | (0.46%) | (0.47%) | (0.46%) | (0.45%) | (0.43%) | (0.44%) | (0.51%) | (0.65%) | (0.63%) | (0.64%) | (0.65%) | (0.67%) | (0.53%) | (0.69%) | (0.71%) | (0.70%) | (0.82%) | (0.43%) | (0.44%) | (0.44%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 799,092,000.00 | 0.00 | 0.00 | 0.00 | 795,263,000.00 | 5,551,500,000.00 | 2,383,236,000.00 | 3,496,700,000.00 | 3,581,400,000.00 | 3,703,300,000.00 | 4,913,300,000.00 | 5,482,100,000.00 | 4,489,811,000.00 | 5,517,400,000.00 | 5,031,000,000.00 | 4,957,000,000.00 | 17,521,000,000.00 | 4,981,716,000.00 | 5,504,708,000.00 | 5,950,592,000.00 | |
| Selling, General & Admin... | 929,105,800.00 | 1,071,205,374.00 | 1,346,278,151.00 | 1,956,985,953.00 | 1,903,315,196.00 | 2,035,524,942.00 | 2,047,432,338.00 | 1,939,424,000.00 | 2,610,559,585.00 | 3,012,011,308.00 | 3,089,041,631.00 | 3,220,523,000.00 | 9,653,000,000.00 | 9,393,361,000.00 | 9,286,800,000.00 | 10,266,600,000.00 | 10,695,400,000.00 | 12,805,700,000.00 | 13,044,000,000.00 | 12,134,154,000.00 | 12,889,400,000.00 | 13,663,000,000.00 | 12,810,000,000.00 | 17,521,000,000.00 | 10,824,142,000.00 | 11,572,074,000.00 | 12,064,523,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,140,332,000.00 | 0.00 | 0.00 | 0.00 | 2,425,260,000.00 | 4,101,500,000.00 | 7,010,125,000.00 | 5,790,100,000.00 | 6,685,200,000.00 | 6,992,100,000.00 | 7,892,400,000.00 | 7,561,900,000.00 | 7,644,343,000.00 | 7,372,000,000.00 | 8,632,000,000.00 | 7,853,000,000.00 | 11,594,117,000.00 | 5,842,426,000.00 | 6,017,311,000.00 | 6,113,931,000.00 | |
| Depreciation and Amortiz... | 1,517,378,380.00 | 2,379,725,234.00 | 2,948,906,392.00 | 3,324,298,136.00 | 3,768,025,115.00 | 2,841,430,822.00 | 2,769,585,710.00 | 2,716,491,000.00 | 2,669,567,992.00 | 2,698,899,656.00 | 2,775,837,374.00 | 2,505,475,000.00 | 1,913,500,000.00 | 4,585,994,000.00 | 5,493,100,000.00 | 5,643,300,000.00 | 5,295,600,000.00 | 7,319,600,000.00 | 7,654,406,000.00 | 7,853,734,000.00 | 8,368,623,000.00 | 10,919,792,000.00 | 11,227,498,000.00 | 12,038,331,000.00 | 12,659,873,000.00 | 13,389,573,000.00 | 14,202,285,000.00 | |
| Other Expenses | 1,507,591,960.00 | 2,390,720,111.00 | 2,948,906,392.00 | 0.00 | 359,691,729.00 | 1,224,079,535.00 | 900,851,742.00 | 1,009,231,000.00 | 344,159,910.00 | 483,653,148.00 | 434,250,454.00 | 549,501,000.00 | 0.00 | 1,509,942,000.00 | 2,421,728,000.00 | 2,627,008,000.00 | 1,668,626,000.00 | 2,165,919,000.00 | 2,463,389,000.00 | 2,795,663,000.00 | -388,530,000.00 | 10,616,000,000.00 | 10,684,000,000.00 | 11,546,000,000.00 | 2,050,664,000.00 | 3,194,852,000.00 | 3,754,855,000.00 | |
| Total Operating Expenses | 2,436,697,760.00 | 3,461,925,485.00 | 4,295,184,543.00 | 1,956,985,953.00 | 2,263,006,926.00 | 3,259,604,477.00 | 2,948,284,081.00 | 2,948,655,000.00 | 2,954,719,495.00 | 3,495,664,456.00 | 3,523,292,085.00 | 3,770,024,000.00 | 12,209,000,000.00 | 9,393,361,000.00 | 14,746,800,000.00 | 17,034,600,000.00 | 17,285,000,000.00 | 21,982,600,000.00 | 22,115,300,000.00 | 15,097,714,000.00 | 20,340,700,000.00 | 24,279,000,000.00 | 23,494,000,000.00 | 29,067,000,000.00 | 12,874,806,000.00 | 14,766,926,000.00 | 15,819,378,000.00 | |
| Cost and Exponses | 3,683,560,160.00 | 5,061,644,081.00 | 6,443,969,173.00 | 7,713,935,141.00 | 8,902,983,582.00 | 7,341,095,792.00 | 7,949,971,278.00 | 10,665,378,000.00 | 10,716,428,792.00 | 11,517,763,096.00 | 12,250,359,907.00 | 12,725,532,000.00 | 12,209,000,000.00 | 23,773,532,000.00 | 26,719,100,000.00 | 29,789,600,000.00 | 29,891,000,000.00 | 36,739,100,000.00 | 36,140,400,000.00 | 35,370,244,000.00 | 34,006,500,000.00 | 37,055,000,000.00 | 36,546,000,000.00 | 37,063,000,000.00 | 40,306,486,000.00 | 44,182,326,000.00 | 47,171,536,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
836,557,680.00
+0% |
523,551,856.00
-37% |
1,070,707,997.00
+105% |
1,334,753,536.00
+25% |
1,185,121,116.00
-11% |
4,415,980,613.00
+273% |
5,362,180,882.00
+21% |
3,729,723,000.00
-30% |
3,891,206,870.00
+4% |
3,208,585,203.00
-18% |
3,729,835,493.00
+16% |
3,070,243,000.00
-18% |
3,325,462,000.00
+8% |
5,346,596,000.00
+61% |
6,371,790,000.00
+19% |
4,877,124,000.00
-23% |
5,109,029,000.00
+5% |
5,239,598,000.00
+3% |
6,368,019,000.00
+22% |
6,632,237,000.00
+4% |
9,456,184,000.00
+43% |
7,213,924,000.00
-24% |
6,580,929,000.00
-9% |
7,086,109,000.00
+8% |
6,597,911,000.00
-7% |
7,917,825,000.00
+20% |
8,673,512,000.00
+10% |
|
| Operating Income Ratio | (0.19%) | (0.09%) | (0.14%) | (0.15%) | (0.12%) | (0.38%) | (0.40%) | (0.26%) | (0.27%) | (0.22%) | (0.23%) | (0.19%) | (0.21%) | (0.18%) | (0.19%) | (0.14%) | (0.15%) | (0.12%) | (0.15%) | (0.15%) | (0.22%) | (0.16%) | (0.15%) | (0.16%) | (0.14%) | (0.15%) | (0.16%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 157,905,000.00 | 244,605,000.00 | 164,727,000.00 | 180,277,000.00 | 0.00 | 0.00 | 804,187,000.00 | 45,545,000.00 | 33,834,000.00 | 131,521,000.00 | 187,449,000.00 | 193,264,000.00 | 119,661,000.00 | 87,023,000.00 | 824,236,000.00 | 779,865,000.00 | 364,559,000.00 | 449,794,000.00 | 275,468,000.00 | 424,563,000.00 | 726,047,000.00 | 701,632,000.00 | 866,075,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 475,086,000.00 | 500,264,000.00 | 387,301,000.00 | 512,912,000.00 | 0.00 | 0.00 | 290,823,000.00 | 442,868,000.00 | 120,700,000.00 | 484,663,000.00 | 889,800,000.00 | 1,011,100,000.00 | 1,075,300,000.00 | 380,300,000.00 | 361,400,000.00 | 1,069,152,000.00 | 510,400,000.00 | 975,465,000.00 | 777,846,000.00 | 924,000,000.00 | 2,195,710,000.00 | 2,256,124,000.00 | 577,229,000.00 | |
| Total Other Income/Exp... | -93,514,680.00 | -362,760,778.00 | -90,761,530.00 | -466,979,695.00 | 138,406,884.00 | -488,482,000.00 | -276,155,000.00 | -3,334,778,092.00 | 23,568,390.00 | 131,584,594.00 | -844,171,493.00 | -213,133,000.00 | 159,022,000.00 | -138,421,000.00 | -290,676,000.00 | -269,910,000.00 | -355,055,000.00 | -342,553,000.00 | -316,795,000.00 | -901,464,000.00 | 1,827,153,000.00 | -1,036,709,000.00 | -573,429,000.00 | -1,126,580,000.00 | -1,766,320,000.00 | -2,343,909,000.00 | -1,909,703,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 2,353,936,060.00 | 2,903,277,090.00 | 4,019,614,389.00 | 4,659,051,672.00 | 4,640,373,000.00 | 5,220,680,000.00 | 6,061,375,000.00 | 8,482,866,895.00 | 6,560,774,862.00 | 5,907,484,860.00 | 6,705,216,000.00 | 6,254,321,000.00 | 5,357,340,000.00 | 10,728,331,000.00 | 13,102,411,000.00 | 11,186,445,000.00 | 11,117,797,000.00 | 12,127,390,000.00 | 13,848,982,000.00 | 14,515,654,000.00 | 20,162,358,000.00 | 18,289,040,000.00 | 18,012,844,000.00 | 18,999,036,000.00 | 19,819,226,000.00 | 19,523,684,000.00 | 21,543,323,000.00 | |
| EBITDA ratio | (0.51%) | (0.51%) | (0.54%) | (0.53%) | (0.53%) | (0.68%) | (0.62%) | (0.45%) | (0.41%) | (0.38%) | (0.38%) | (0.38%) | (0.35%) | (0.35%) | (0.38%) | (0.31%) | (0.30%) | (0.28%) | (0.30%) | (0.38%) | (0.40%) | (0.41%) | (0.41%) | (0.44%) | (0.42%) | (0.37%) | (0.39%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 743,043,000.00 | 160,791,078.00 | 979,946,467.00 | 867,773,841.00 | 385,111,177.00 | 1,859,919,070.00 | 2,905,989,300.00 | 3,413,294,000.00 | 3,914,775,260.00 | 3,340,169,797.00 | 3,501,929,357.00 | 3,162,281,000.00 | 3,426,000,000.00 | 5,657,674,000.00 | 6,921,500,000.00 | 4,662,400,000.00 | 4,753,900,000.00 | 4,287,900,000.00 | 5,134,700,000.00 | 5,730,773,000.00 | 11,277,500,000.00 | 6,394,000,000.00 | 6,008,000,000.00 | 5,961,000,000.00 | 4,831,591,000.00 | 5,573,916,000.00 | 6,763,809,000.00 | |
| Income Before Tax Ratio | (0.16%) | (0.03%) | (0.13%) | (0.10%) | (0.04%) | (0.16%) | (0.22%) | (0.24%) | (0.27%) | (0.23%) | (0.22%) | (0.20%) | (0.22%) | (0.19%) | (0.20%) | (0.13%) | (0.14%) | (0.10%) | (0.12%) | (0.13%) | (0.26%) | (0.14%) | (0.14%) | (0.14%) | (0.10%) | (0.11%) | (0.12%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 192,828,720.00 | -327,671,433.90 | 51,490,745.00 | -63,055,089.60 | -71,405,249.04 | 278,329,464.00 | 724,262,267.00 | 871,347,000.00 | 1,105,428,290.00 | 977,405,178.00 | 1,081,773,992.00 | 989,308,000.00 | 1,027,200,000.00 | 1,295,475,000.00 | 2,469,300,000.00 | 946,500,000.00 | -182,700,000.00 | 956,600,000.00 | 1,049,500,000.00 | 1,121,983,000.00 | 2,349,200,000.00 | 1,394,000,000.00 | 1,238,000,000.00 | -270,000,000.00 | 773,689,000.00 | 533,939,000.00 | 1,206,477,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 550,214,280.00
+0% |
488,462,512.00
-11% |
928,455,722.00
+90% |
930,828,930.00
+0% |
456,516,426.00
-51% |
1,581,586,720.00
+246% |
2,181,727,032.00
+38% |
2,541,947,000.00
+17% |
2,809,344,837.00
+11% |
2,362,764,618.00
-16% |
2,420,153,050.00
+2% |
2,172,973,000.00
-10% |
2,398,800,000.00
+10% |
4,355,318,000.00
+82% |
4,452,200,000.00
+2% |
3,715,900,000.00
-17% |
4,936,600,000.00
+33% |
3,331,200,000.00
-33% |
4,085,200,000.00
+23% |
4,608,790,000.00
+13% |
8,928,300,000.00
+94% |
5,001,000,000.00
-44% |
4,770,527,000.00
-5% |
6,239,364,000.00
+31% |
4,085,013,000.00
-35% |
5,029,389,000.00
+23% |
5,547,948,000.00
+10% |
|
| Net Income Ratio | (0.12%) | (0.09%) | (0.12%) | (0.10%) | (0.05%) | (0.13%) | (0.16%) | (0.18%) | (0.19%) | (0.16%) | (0.15%) | (0.14%) | (0.15%) | (0.15%) | (0.13%) | (0.11%) | (0.14%) | (0.08%) | (0.10%) | (0.11%) | (0.21%) | (0.11%) | (0.11%) | (0.14%) | (0.09%) | (0.10%) | (0.10%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 1.64 | 1.01 | 2.12 | 1.89 | 2.18 | 3.22 | 4.42 | 5.17 | 5.56 | 4.67 | 4.78 | 4.08 | 4.45 | 4.40 | 3.72 | 3.10 | 4.12 | 2.15 | 2.27 | 2.56 | 5.29 | 2.96 | 2.83 | 3.71 | 2.44 | 3.03 | 3.38 | |
| Diluted EPS | 1.64 | 1.01 | 2.12 | 1.89 | 2.18 | 3.22 | 4.42 | 5.17 | 5.56 | 4.67 | 4.78 | 4.08 | 4.45 | 4.40 | 3.72 | 3.10 | 4.12 | 2.15 | 2.27 | 2.56 | 5.29 | 2.96 | 2.83 | 3.71 | 2.44 | 3.03 | 3.38 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 334,852,941.00 | 489,492,257.00 | 490,414,172.00 | 493,665,346.00 | 493,647,079.00 | 493,592,279.00 | 493,592,280.00 | 492,030,000.00 | 505,841,000.00 | 505,841,000.00 | 505,841,000.00 | 505,841,000.00 | 505,841,000.00 | 928,005,000.00 | 1,123,463,000.00 | 1,123,269,000.00 | 1,123,269,000.00 | 1,491,131,000.00 | 1,688,694,000.00 | 1,688,694,000.00 | 1,688,694,000.00 | 1,688,694,000.00 | 1,688,615,000.00 | 1,683,095,000.00 | 1,670,851,000.00 | 1,659,735,974.00 | 1,641,420,118.00 | |
| Diluted Share Outstanding | 334,852,941.00 | 489,492,257.00 | 490,414,172.00 | 493,665,346.00 | 493,647,079.00 | 493,592,279.00 | 493,592,280.00 | 493,592,278.00 | 506,200,000.00 | 505,841,000.00 | 505,841,000.00 | 505,841,000.00 | 505,841,000.00 | 928,005,000.00 | 1,123,463,000.00 | 1,123,269,000.00 | 1,123,269,000.00 | 1,491,131,000.00 | 1,688,694,000.00 | 1,688,694,000.00 | 1,688,694,000.00 | 1,688,694,000.00 | 1,688,615,000.00 | 1,683,095,000.00 | 1,670,851,000.00 | 1,658,604,000.00 | 1,641,420,118.00 | |