news-img

VRL

VRLLOG.NS

Tags: IN Industrials Trucking

VRL Logistics Price (VRLLOG.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

87,509,137

(0.9444)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
VRL Logistics Limited
news-img

Income Statement

VRL Logistics Limited

Currency: INR

YEAR 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 13,266,560,000.00

+0%

14,937,851,000.00

+13%

16,712,007,000.00

+12%

17,225,218,000.00

+3%

18,030,851,000.00

+5%

19,107,806,000.00

+6%

20,991,535,000.00

+10%

21,068,734,000.00

+0%

17,524,968,000.00

-17%

23,786,106,000.00

+36%

26,278,183,000.00

+10%

29,018,709,000.00

+10%

Cost of Revenue
Cost of Revenue 8,776,150,000.00 8,389,052,000.00 8,983,221,000.00 8,813,547,000.00 16,614,570,000.00 17,623,279,000.00 19,415,993,000.00 19,583,777,000.00 16,561,921,000.00 21,316,756,000.00 23,172,981,000.00 24,299,211,000.00
Gross Profit
Gross Profit 4,490,410,000.00

+0%

 6,548,799,000.00

+46%

 7,728,786,000.00

+18%

 8,411,671,000.00

+9%

 1,416,281,000.00

-83%

 1,484,527,000.00

+5%

 1,575,542,000.00

+6%

 1,484,957,000.00

-6%

 963,047,000.00

-35%

 2,469,350,000.00

+156%

 3,105,202,000.00

+26%

 4,719,498,000.00

+52%
Gross Profit Ratio (0.34%) (0.44%) (0.46%) (0.49%) (0.08%) (0.08%) (0.08%) (0.07%) (0.05%) (0.10%) (0.12%) (0.16%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 122,910,000.00 166,323,000.00 181,101,000.00 202,663,000.00 73,489,000.00 82,076,000.00 76,762,000.00 78,067,000.00 67,621,000.00 80,284,000.00 90,342,000.00 88,859,000.00
Selling, General & Admin... 2,147,710,000.00 724,679,000.00 744,892,000.00 761,772,000.00 80,956,000.00 92,173,000.00 85,657,000.00 85,235,000.00 73,802,000.00 97,779,000.00 108,813,000.00 14,565,000.00
Selling & Marketing Exp... 844,260,000.00 558,356,000.00 563,791,000.00 559,109,000.00 7,467,000.00 10,097,000.00 8,895,000.00 7,168,000.00 6,181,000.00 17,495,000.00 18,471,000.00 14,565,000.00
Depreciation and Amortiz... 821,510,000.00 866,160,000.00 876,603,000.00 899,504,000.00 952,047,000.00 975,824,000.00 1,005,291,000.00 1,674,825,000.00 1,597,383,000.00 1,444,831,000.00 1,591,224,000.00 2,161,426,000.00
Other Expenses 0.00 49,846,000.00 41,054,000.00 44,762,000.00 61,979,000.00 103,177,000.00 74,517,000.00 77,578,000.00 99,293,000.00 89,252,000.00 109,070,000.00 0.00
Total Operating Expenses 3,284,260,000.00 5,284,404,000.00 5,821,173,000.00 6,605,420,000.00 201,253,000.00 108,657,000.00 130,945,000.00 125,074,000.00 80,172,000.00 86,012,000.00 656,079,000.00 14,565,000.00
Cost and Exponses 12,060,410,000.00 13,673,456,000.00 14,804,394,000.00 15,418,967,000.00 16,815,823,000.00 17,731,936,000.00 19,546,938,000.00 19,708,851,000.00 16,642,093,000.00 21,402,768,000.00 23,829,060,000.00 24,313,776,000.00
Operating Income
Operating Income 1,216,360,000.00

+0%

767,678,000.00

-37%

1,379,021,000.00

+80%

1,539,855,000.00

+12%

1,298,334,000.00

-16%

1,503,529,000.00

+16%

1,444,597,000.00

-4%

1,359,883,000.00

-6%

882,875,000.00

-35%

2,361,711,000.00

+168%

2,566,945,000.00

+9%

4,704,933,000.00

+83%

Operating Income Ratio (0.09%) (0.05%) (0.08%) (0.09%) (0.07%) (0.08%) (0.07%) (0.06%) (0.05%) (0.10%) (0.10%) (0.16%)
Other Income and Exp...
Interest Income 570,260,000.00 2,734,000.00 2,764,000.00 5,502,000.00 28,988,000.00 31,069,000.00 4,654,000.00 25,519,000.00 22,260,000.00 35,759,000.00 27,558,000.00 8,458,000.00
Interest Expenses 597,639,000.00 594,722,000.00 583,679,000.00 306,019,000.00 239,240,000.00 113,603,000.00 108,637,000.00 367,337,000.00 366,162,000.00 429,957,000.00 542,660,000.00 778,648,000.00
Total Other Income/Exp... -580,470,000.00 -1,737,021,000.00 0.00 40,122,000.00 -245,327,000.00 12,876,000.00 -39,854,200.00 -316,670,000.00 -245,468,000.00 -2,145,238,000.00 -2,565,901,000.00 -3,494,943,000.00
EBITDA
EBITDA 2,037,870,000.00 2,236,920,000.00 2,844,563,000.00 2,792,781,000.00 2,250,676,000.00 2,489,162,000.00 2,520,572,000.00 3,088,464,000.00 2,607,366,000.00 3,926,567,000.00 4,177,597,000.00 4,149,661,000.00
EBITDA ratio (0.15%) (0.15%) (0.17%) (0.16%) (0.12%) (0.13%) (0.12%) (0.15%) (0.15%) (0.18%) (0.16%) (0.14%)
Income Before Tax
Income Before Tax 635,890,000.00 767,678,000.00 1,379,021,000.00 1,539,855,000.00 1,053,007,000.00 1,393,893,000.00 1,404,746,000.00 1,043,168,000.00 637,407,000.00 2,098,922,000.00 2,025,171,000.00 1,209,990,000.00
Income Before Tax Ratio (0.05%) (0.05%) (0.08%) (0.09%) (0.06%) (0.07%) (0.07%) (0.05%) (0.04%) (0.09%) (0.08%) (0.04%)
Income Tax Expense
Income Tax Expense 178,860,000.00 197,554,000.00 466,787,000.00 516,720,000.00 348,281,000.00 468,251,000.00 485,585,000.00 142,019,000.00 186,728,000.00 497,796,000.00 363,796,000.00 319,380,000.00
Net Income
Net Income 408,230,000.00

+0%

570,124,000.00

+40%

912,234,000.00

+60%

1,023,135,000.00

+12%

704,726,000.00

-31%

925,642,000.00

+31%

919,161,000.00

-1%

901,149,000.00

-2%

450,679,000.00

-50%

1,601,126,000.00

+255%

3,232,006,000.00

+102%

888,511,000.00

-73%

Net Income Ratio (0.03%) (0.04%) (0.05%) (0.06%) (0.04%) (0.05%) (0.04%) (0.04%) (0.03%) (0.07%) (0.12%) (0.03%)
Earning Per Share
Basic EPS 4.77 7.19 10.66 11.47 7.72 10.17 10.17 9.97 5.10 17.68 18.81 10.16
Diluted EPS 4.77 7.19 10.66 11.47 7.72 10.17 10.17 9.97 5.10 17.68 18.81 10.15
Share Outstanding
Basic Share Outstanding 85,534,070.00 79,317,168.00 85,536,162.00 90,869,244.00 91,031,518.00 91,031,518.00 90,343,495.00 90,343,495.00 88,299,660.00 88,343,495.00 88,343,495.00 87,451,870.00
Diluted Share Outstanding 85,536,162.00 79,317,168.00 85,536,162.00 90,869,244.00 91,031,518.00 91,031,518.00 90,343,495.00 90,343,495.00 88,299,660.00 88,343,495.00 88,343,495.00 87,509,137.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation