VRL Logistics Price (VRLLOG.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

87,509,137

(0.9444)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 13,266,560,000 14,937,851,000 16,712,007,000 17,225,218,000 18,030,851,000 19,107,806,000 20,991,535,000 21,068,734,000 17,524,968,000 23,786,106,000 26,278,183,000 29,018,709,000
Net Income 408,230,000 570,124,000 912,234,000 1,023,135,000 704,726,000 925,642,000 919,161,000 901,149,000 450,679,000 1,601,126,000 3,232,006,000 888,511,000
FCF USD 715,740,000 939,039,000 1,458,525,000 1,539,350,000 1,352,706,000 1,581,467,000 -189,718,000 1,345,516,000 2,321,297,000 1,774,614,000 -940,605,000 1,391,698,000
OCF USD 1,629,800,000 2,032,619,000 2,317,436,000 2,648,409,000 1,979,753,000 2,054,832,000 1,921,921,000 2,572,846,000 2,711,123,000 3,707,565,000 3,183,396,000 4,239,247,999

Financial Health - DEBT

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 3.29 1.39 0.75 0.44 0.04 0.74 2.65 4.12 1.81 1.23 6.34
D/E 1.73 1.18 0.82 0.32 0.34 0.14 0.22 0.74 0.71 0.82 0.74 1.10
CA/CL 0.48 0.40 0.51 0.72 0.80 1.07 1.39 0.69 0.68 0.65 0.91 0.54
TA/TL 1.43 1.46 1.60 2.19 2.52 3.20 2.95 2.03 1.99 1.89 2.07 1.75
Total Debt 5,007,290,000 3,623,046,000 2,914,708,000 1,654,035,000 1,846,665,000 811,670,000 1,406,769,000 4,544,347,000 4,217,653,000 5,366,048,000 7,197,201,000 10,363,287,000

Management Performance

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 9.94% 6.45% 10.07% 11.70% 10.48% 12.96% 10.73% 10.28% 5.68% 14.16% 11.81% 16.52%
ROE 14.11% 18.61% 25.61% 19.92% 13.02% 15.60% 14.23% 14.61% 7.55% 24.57% 33.12% 9.39%
ROA 0.00% 7.85% 14.47% 16.32% 11.74% 16.17% 14.37% 8.57% 5.32% 15.21% 22.38% 5.47%
NM % 3.08% 3.82% 5.46% 5.94% 3.91% 4.84% 4.38% 4.28% 2.57% 6.73% 12.30% 3.06%
FCF / R% 0.00% 6.29% 8.73% 8.94% 7.50% 8.28% -0.90% 6.39% 13.25% 7.46% -3.58% 4.80%
FCF / NI% 156.61% 122.32% 105.77% 99.97% 128.46% 113.46% -13.51% 128.98% 364.18% 84.55% -22.22% 115.02%
Operating Margin (OM) 0.00 0.05 0.07 0.09 0.09 0.13 0.14 0.12 0.17 0.14 0.24 0.23

Per Share

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 4.77 7.19 10.66 11.26 7.74 10.17 10.17 9.97 5.10 18.12 36.58 10.16
SPS 155.10 188.33 195.38 189.56 198.07 209.90 232.35 233.21 198.47 269.25 297.45 331.82
OCPS 19.05 25.63 27.09 29.15 21.75 22.57 21.27 28.48 30.70 41.97 36.03 48.48
FCPS 8.37 11.84 17.05 16.94 14.86 17.37 -2.10 14.89 26.29 20.09 -10.65 15.91
BVPS 33.83 38.63 41.64 56.51 59.46 65.17 71.50 68.28 67.63 73.76 110.46 108.15

Per Share - CAGR

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 4.77 7.19 10.66 11.26 7.74 10.17 10.17 9.97 5.10 18.12 36.58 10.16
CAGR-SPS 155.10 188.33 195.38 189.56 198.07 209.90 232.35 233.21 198.47 269.25 297.45 331.82
CAGR-OCPS 19.05 25.63 27.09 29.15 21.75 22.57 21.27 28.48 30.70 41.97 36.03 48.48
CAGR-FCPS 8.37 11.84 17.05 16.94 14.86 17.37 -2.10 14.89 26.29 20.09 -10.65 15.91
CAGR-BVPS 33.83 38.63 41.64 56.51 59.46 65.17 71.50 68.28 67.63 73.76 110.46 108.15
Revenue $29.02B
3Y
5Y
7Y
10Y
Net Income $888.51M
3Y
5Y
7Y
10Y
Operating Cash Flow $4.24B
3Y
5Y
7Y
10Y
Free Cash Flow $1.39B
3Y
5Y
7Y
10Y
YTPD $6.34
3Y
5Y
7Y
10Y
D/E $1.10
3Y
5Y
7Y
10Y
CA/CL $0.54
3Y
5Y
7Y
10Y
TA/TL $1.75
3Y
5Y
7Y
10Y
ROIC $16.52%
3Y
5Y
7Y
10Y
ROE $9.39%
3Y
5Y
7Y
10Y
ROA $5.47%
3Y
5Y
7Y
10Y
Net Margin $3.06%
3Y
5Y
7Y
10Y
FCF / R% $4.80%
3Y
5Y
7Y
10Y
FCFNI % $115.02%
3Y
5Y
7Y
10Y
Operating Margin $0.23
3Y
5Y
7Y
10Y
EPS $10.16
3Y
5Y
7Y
10Y
SPS $331.82
3Y
5Y
7Y
10Y
OCPS $48.48
3Y
5Y
7Y
10Y
FCPS $15.91
3Y
5Y
7Y
10Y
BVPS $108.15
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation