W.S. Industries (India) Limited Price (WSI.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

49,609,997

(49.1902)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 1,652,470,000 2,269,890,000 2,244,600,000 2,212,710,000 2,568,450,000 2,290,710,000 1,380,827,357 1,182,330,000 70,740,000 28,850,000 22,540,000 3,260,000 2,080,000 0 0 796,725,000 3,263,805,000
Net Income 65,250,000 168,210,000 136,750,000 -116,950,000 -404,180,000 -634,330,000 -63,940,032 -1,005,380,000 -435,890,000 -94,310,000 319,570,000 -2,242,140,000 -607,820,000 -83,780,000 -594,140,000 196,397,000 469,500,000
FCF USD 35,740,000 -472,210,000 -568,470,000 -406,260,000 -350,740,000 -284,060,000 -884,427,108 297,430,000 -71,890,000 96,280,000 -146,090,000 -1,529,200,000 -123,070,000 -142,250,000 -162,470,000 -1,052,313,000 -140,230,000
OCF USD 145,330,000 129,420,000 202,830,000 -241,100,000 -317,590,000 -120,590,000 -819,853,743 298,150,000 -64,080,000 99,170,000 -146,090,000 -1,181,420,000 -122,880,000 -70,590,000 -162,340,000 -1,045,900,000 1,132,510,000

Financial Health - DEBT

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 3.82 3.76 -12.74 -4.39 -1.45 -15.89 -1.18 -1.00 -1.37 0.40 -1.87 -0.21 -1.52 -0.60 1.81 1.06
D/E 0.47 0.78 1.42 1.46 5.18 0.85 1.55 -16.59 -3.33 -2.44 -2.84 -2.09 -6.01 -1.03 -1.23 -3.22 0.99 0.54
CA/CL 2.71 2.39 1.93 2.03 1.91 0.76 0.76 0.82 0.62 0.39 0.30 0.27 0.10 0.13 0.08 0.64 0.73 1.22
TA/TL 2.08 1.70 1.47 1.39 1.18 1.44 1.44 1.01 0.93 0.73 0.77 0.65 0.85 0.46 0.44 0.78 1.37 1.65
Total Debt 426,210,000 821,610,000 1,130,680,000 1,347,480,000 1,672,500,000 1,050,570,000 1,907,800,000 2,702,049,998 1,705,920,000 3,635,920,000 2,990,090,000 2,929,930,000 4,841,740,000 876,180,000 1,149,480,000 746,140,000 642,500,000 736,639,000

Management Performance

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 8.03% 11.48% 11.09% 0.39% -8.73% -9.61% - 39.98% -35.63% -21.34% -27.32% 35.53% -8.37% -255.01% -27.17% -8.86% 17.75% 22.68%
ROE 7.15% 16.01% 17.12% -12.63% -125.13% -51.60% - 39.25% 196.31% 29.20% 8.95% -22.82% 278.44% 71.47% 8.97% 256.58% 30.24% 34.16%
ROA 0.00% 8.45% 9.61% -3.20% -11.46% -15.65% -1.47% -24.32% -12.46% -2.63% 12.43% -47.90% -82.79% -11.54% -74.22% 8.22% 13.44%
NM % 3.95% 7.41% 6.09% -5.29% -15.74% -27.69% -4.63% -85.03% -616.19% -326.90% 1,417.79% -68,777.30% -29,222.12% - - 24.65% 14.39%
FCF / R% 0.00% -20.80% -25.33% -18.36% -13.66% -12.40% -64.05% 25.16% -101.63% 333.73% -648.14% -46,907.98% -5,916.83% 0.00% 0.00% -132.08% -4.30%
FCF / NI% 35.80% -219.29% -189.01% 384.02% 92.08% 39.09% 1,583.48% -29.36% 16.26% -103.08% -45.71% 68.07% 20.25% 169.79% 27.34% -535.81% -29.87%
Operating Margin (OM) 0.00 0.00 0.00 0.00 0.00 0.00 -0.68 -1.61 -40.85 -84.91 -94.61 -1,341.90 -2,381.47 - - -6.82 -1.52

Per Share

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 3.09 7.96 6.47 -5.53 -19.12 -30.01 0.00 -3.02 -47.56 -20.62 -4.46 15.12 -85.86 -23.15 -3.19 -22.62 6.19 9.40
SPS 78.17 107.38 106.18 104.67 121.50 108.36 0.00 65.32 55.93 3.35 1.37 1.07 0.12 0.08 0.00 0.00 25.11 65.37
OCPS 6.87 6.12 9.59 -11.41 -15.02 -5.70 0.00 -38.78 14.10 -3.03 4.69 -6.91 -45.24 -4.68 -2.69 -6.18 -32.96 22.68
FCPS 1.69 -22.34 -26.89 -19.22 -16.59 -13.44 0.00 -41.84 14.07 -3.40 4.56 -6.91 -58.56 -4.69 -5.42 -6.19 -33.16 -2.81
BVPS 43.16 49.70 47.02 43.79 24.24 67.10 0.00 2.17 -14.12 -60.94 -49.88 -66.23 -30.82 -32.39 -35.58 -8.82 20.47 27.52

Per Share - CAGR

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 3.09 7.96 6.47 -5.53 -19.12 -30.01 0.00 -3.02 -47.56 -20.62 -4.46 15.12 -85.86 -23.15 -3.19 -22.62 6.19 9.40
CAGR-SPS 78.17 107.38 106.18 104.67 121.50 108.36 0.00 65.32 55.93 3.35 1.37 1.07 0.12 0.08 0.00 0.00 25.11 65.37
CAGR-OCPS 6.87 6.12 9.59 -11.41 -15.02 -5.70 0.00 -38.78 14.10 -3.03 4.69 -6.91 -45.24 -4.68 -2.69 -6.18 -32.96 22.68
CAGR-FCPS 1.69 -22.34 -26.89 -19.22 -16.59 -13.44 0.00 -41.84 14.07 -3.40 4.56 -6.91 -58.56 -4.69 -5.42 -6.19 -33.16 -2.81
CAGR-BVPS 43.16 49.70 47.02 43.79 24.24 67.10 0.00 2.17 -14.12 -60.94 -49.88 -66.23 -30.82 -32.39 -35.58 -8.82 20.47 27.52
Revenue $3.26B
3Y
5Y
7Y
10Y
Net Income $469.50M
3Y
5Y
7Y
10Y
Operating Cash Flow $1.13B
3Y
5Y
7Y
10Y
Free Cash Flow $-140,230,000.00
3Y
5Y
7Y
10Y
YTPD $1.06
3Y
5Y
7Y
10Y
D/E $0.54
3Y
5Y
7Y
10Y
CA/CL $1.22
3Y
5Y
7Y
10Y
TA/TL $1.65
3Y
5Y
7Y
10Y
ROIC $22.68%
3Y
5Y
7Y
10Y
ROE $34.16%
3Y
5Y
7Y
10Y
ROA $13.44%
3Y
5Y
7Y
10Y
Net Margin $14.39%
3Y
5Y
7Y
10Y
FCF / R% $-4.30%
3Y
5Y
7Y
10Y
FCFNI % $-29.87%
3Y
5Y
7Y
10Y
Operating Margin $-1.52
3Y
5Y
7Y
10Y
EPS $9.40
3Y
5Y
7Y
10Y
SPS $65.37
3Y
5Y
7Y
10Y
OCPS $22.68
3Y
5Y
7Y
10Y
FCPS $-2.81
3Y
5Y
7Y
10Y
BVPS $27.52
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation