W.S.
WSI.NSW.S. Industries (India) Limited Price (WSI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
49,609,997
(49.1902)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,652,470,000 | 2,269,890,000 | 2,244,600,000 | 2,212,710,000 | 2,568,450,000 | 2,290,710,000 | 1,380,827,357 | 1,182,330,000 | 70,740,000 | 28,850,000 | 22,540,000 | 3,260,000 | 2,080,000 | 0 | 0 | 796,725,000 | 3,263,805,000 | |
| Net Income | 65,250,000 | 168,210,000 | 136,750,000 | -116,950,000 | -404,180,000 | -634,330,000 | -63,940,032 | -1,005,380,000 | -435,890,000 | -94,310,000 | 319,570,000 | -2,242,140,000 | -607,820,000 | -83,780,000 | -594,140,000 | 196,397,000 | 469,500,000 | |
| FCF USD | 35,740,000 | -472,210,000 | -568,470,000 | -406,260,000 | -350,740,000 | -284,060,000 | -884,427,108 | 297,430,000 | -71,890,000 | 96,280,000 | -146,090,000 | -1,529,200,000 | -123,070,000 | -142,250,000 | -162,470,000 | -1,052,313,000 | -140,230,000 | |
| OCF USD | 145,330,000 | 129,420,000 | 202,830,000 | -241,100,000 | -317,590,000 | -120,590,000 | -819,853,743 | 298,150,000 | -64,080,000 | 99,170,000 | -146,090,000 | -1,181,420,000 | -122,880,000 | -70,590,000 | -162,340,000 | -1,045,900,000 | 1,132,510,000 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 3.82 | 3.76 | -12.74 | -4.39 | -1.45 | -15.89 | -1.18 | -1.00 | -1.37 | 0.40 | -1.87 | -0.21 | -1.52 | -0.60 | 1.81 | 1.06 | |
| D/E | 0.47 | 0.78 | 1.42 | 1.46 | 5.18 | 0.85 | 1.55 | -16.59 | -3.33 | -2.44 | -2.84 | -2.09 | -6.01 | -1.03 | -1.23 | -3.22 | 0.99 | 0.54 |
| CA/CL | 2.71 | 2.39 | 1.93 | 2.03 | 1.91 | 0.76 | 0.76 | 0.82 | 0.62 | 0.39 | 0.30 | 0.27 | 0.10 | 0.13 | 0.08 | 0.64 | 0.73 | 1.22 |
| TA/TL | 2.08 | 1.70 | 1.47 | 1.39 | 1.18 | 1.44 | 1.44 | 1.01 | 0.93 | 0.73 | 0.77 | 0.65 | 0.85 | 0.46 | 0.44 | 0.78 | 1.37 | 1.65 |
| Total Debt | 426,210,000 | 821,610,000 | 1,130,680,000 | 1,347,480,000 | 1,672,500,000 | 1,050,570,000 | 1,907,800,000 | 2,702,049,998 | 1,705,920,000 | 3,635,920,000 | 2,990,090,000 | 2,929,930,000 | 4,841,740,000 | 876,180,000 | 1,149,480,000 | 746,140,000 | 642,500,000 | 736,639,000 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 8.03% | 11.48% | 11.09% | 0.39% | -8.73% | -9.61% | - | 39.98% | -35.63% | -21.34% | -27.32% | 35.53% | -8.37% | -255.01% | -27.17% | -8.86% | 17.75% | 22.68% |
| ROE | 7.15% | 16.01% | 17.12% | -12.63% | -125.13% | -51.60% | - | 39.25% | 196.31% | 29.20% | 8.95% | -22.82% | 278.44% | 71.47% | 8.97% | 256.58% | 30.24% | 34.16% |
| ROA | 0.00% | 8.45% | 9.61% | -3.20% | -11.46% | -15.65% | -1.47% | -24.32% | -12.46% | -2.63% | 12.43% | -47.90% | -82.79% | -11.54% | -74.22% | 8.22% | 13.44% | |
| NM % | 3.95% | 7.41% | 6.09% | -5.29% | -15.74% | -27.69% | -4.63% | -85.03% | -616.19% | -326.90% | 1,417.79% | -68,777.30% | -29,222.12% | - | - | 24.65% | 14.39% | |
| FCF / R% | 0.00% | -20.80% | -25.33% | -18.36% | -13.66% | -12.40% | -64.05% | 25.16% | -101.63% | 333.73% | -648.14% | -46,907.98% | -5,916.83% | 0.00% | 0.00% | -132.08% | -4.30% | |
| FCF / NI% | 35.80% | -219.29% | -189.01% | 384.02% | 92.08% | 39.09% | 1,583.48% | -29.36% | 16.26% | -103.08% | -45.71% | 68.07% | 20.25% | 169.79% | 27.34% | -535.81% | -29.87% | |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.68 | -1.61 | -40.85 | -84.91 | -94.61 | -1,341.90 | -2,381.47 | - | - | -6.82 | -1.52 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 3.09 | 7.96 | 6.47 | -5.53 | -19.12 | -30.01 | 0.00 | -3.02 | -47.56 | -20.62 | -4.46 | 15.12 | -85.86 | -23.15 | -3.19 | -22.62 | 6.19 | 9.40 |
| SPS | 78.17 | 107.38 | 106.18 | 104.67 | 121.50 | 108.36 | 0.00 | 65.32 | 55.93 | 3.35 | 1.37 | 1.07 | 0.12 | 0.08 | 0.00 | 0.00 | 25.11 | 65.37 |
| OCPS | 6.87 | 6.12 | 9.59 | -11.41 | -15.02 | -5.70 | 0.00 | -38.78 | 14.10 | -3.03 | 4.69 | -6.91 | -45.24 | -4.68 | -2.69 | -6.18 | -32.96 | 22.68 |
| FCPS | 1.69 | -22.34 | -26.89 | -19.22 | -16.59 | -13.44 | 0.00 | -41.84 | 14.07 | -3.40 | 4.56 | -6.91 | -58.56 | -4.69 | -5.42 | -6.19 | -33.16 | -2.81 |
| BVPS | 43.16 | 49.70 | 47.02 | 43.79 | 24.24 | 67.10 | 0.00 | 2.17 | -14.12 | -60.94 | -49.88 | -66.23 | -30.82 | -32.39 | -35.58 | -8.82 | 20.47 | 27.52 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 3.09 | 7.96 | 6.47 | -5.53 | -19.12 | -30.01 | 0.00 | -3.02 | -47.56 | -20.62 | -4.46 | 15.12 | -85.86 | -23.15 | -3.19 | -22.62 | 6.19 | 9.40 |
| CAGR-SPS | 78.17 | 107.38 | 106.18 | 104.67 | 121.50 | 108.36 | 0.00 | 65.32 | 55.93 | 3.35 | 1.37 | 1.07 | 0.12 | 0.08 | 0.00 | 0.00 | 25.11 | 65.37 |
| CAGR-OCPS | 6.87 | 6.12 | 9.59 | -11.41 | -15.02 | -5.70 | 0.00 | -38.78 | 14.10 | -3.03 | 4.69 | -6.91 | -45.24 | -4.68 | -2.69 | -6.18 | -32.96 | 22.68 |
| CAGR-FCPS | 1.69 | -22.34 | -26.89 | -19.22 | -16.59 | -13.44 | 0.00 | -41.84 | 14.07 | -3.40 | 4.56 | -6.91 | -58.56 | -4.69 | -5.42 | -6.19 | -33.16 | -2.81 |
| CAGR-BVPS | 43.16 | 49.70 | 47.02 | 43.79 | 24.24 | 67.10 | 0.00 | 2.17 | -14.12 | -60.94 | -49.88 | -66.23 | -30.82 | -32.39 | -35.58 | -8.82 | 20.47 | 27.52 |