West
WSTCSTPAPR.NSWest Coast Paper Mills Price (WSTCSTPAPR.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
66,048,908
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
West Coast Paper Mills LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,492,529,000.00
+0% |
5,832,271,000.00
+6% |
6,197,514,000.00
+6% |
6,239,071,000.00
+1% |
10,647,300,000.00
+71% |
13,051,785,000.00
+23% |
14,546,333,000.00
+11% |
15,623,230,000.00
+7% |
16,483,701,000.00
+6% |
17,000,418,000.00
+3% |
17,693,421,000.00
+4% |
17,004,206,000.00
-4% |
19,704,993,000.00
+16% |
24,800,984,000.00
+26% |
22,306,874,000.00
-10% |
33,536,949,000.00
+50% |
49,207,627,000.00
+47% |
44,221,918,000.00
-10% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,707,613,000.00 | 3,866,291,000.00 | 4,265,357,000.00 | 4,227,556,000.00 | 7,341,739,000.00 | 7,364,766,000.00 | 8,518,549,000.00 | 9,698,975,000.00 | 10,348,860,000.00 | 10,512,168,000.00 | 10,191,748,000.00 | 9,662,228,000.00 | 10,419,955,000.00 | 12,794,140,000.00 | 12,633,570,000.00 | 18,113,472,000.00 | 20,421,883,000.00 | 22,894,271,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,784,916,000.00
+0% |
1,965,980,000.00
+10% |
1,932,157,000.00
-2% |
2,011,515,000.00
+4% |
3,305,561,000.00
+64% |
5,687,019,000.00
+72% |
6,027,784,000.00
+6% |
5,924,255,000.00
-2% |
6,134,841,000.00
+4% |
6,488,250,000.00
+6% |
7,501,673,000.00
+16% |
7,341,978,000.00
-2% |
9,285,038,000.00
+26% |
12,006,844,000.00
+29% |
9,673,304,000.00
-19% |
15,423,477,000.00
+59% |
28,785,744,000.00
+87% |
21,327,647,000.00
-26% |
|
| Gross Profit Ratio | (0.32%) | (0.34%) | (0.31%) | (0.32%) | (0.31%) | (0.44%) | (0.41%) | (0.38%) | (0.37%) | (0.38%) | (0.42%) | (0.43%) | (0.47%) | (0.48%) | (0.43%) | (0.46%) | (0.58%) | (0.48%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,231,000.00 | 4,481,000.00 | 4,735,000.00 | 4,490,000.00 | 5,609,000.00 | 5,500,000.00 | 4,716,000.00 | 10,128,000.00 | 12,314,000.00 | 6,210,000.00 | 7,471,000.00 | 11,660,000.00 | |
| General and Administrative | 383,063,000.00 | 450,560,000.00 | 309,795,000.00 | 291,377,000.00 | 403,552,000.00 | 2,627,025,000.00 | 8,500,000.00 | 4,265,000.00 | 0.00 | 14,410,000.00 | 13,772,000.00 | 23,259,000.00 | 23,539,000.00 | 37,924,000.00 | 147,812,000.00 | 136,499,000.00 | 135,534,000.00 | 138,214,000.00 | |
| Selling, General & Admin... | 383,063,000.00 | 450,560,000.00 | 309,795,000.00 | 291,377,000.00 | 403,552,000.00 | 2,627,025,000.00 | 1,184,235,000.00 | 1,210,856,000.00 | 993,296,000.00 | 125,283,000.00 | 110,242,000.00 | 220,099,000.00 | 236,192,000.00 | 276,582,000.00 | 396,697,000.00 | 641,533,000.00 | 479,873,000.00 | 3,919,470,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 297,039,000.00 | 264,192,000.00 | 0.00 | 110,873,000.00 | 96,470,000.00 | 196,840,000.00 | 212,653,000.00 | 238,658,000.00 | 248,885,000.00 | 505,034,000.00 | 344,339,000.00 | 356,258,000.00 | |
| Depreciation and Amortiz... | 209,803,000.00 | 204,271,000.00 | 199,028,000.00 | 237,705,000.00 | 961,055,000.00 | 1,431,546,000.00 | 1,363,533,000.00 | 1,271,940,000.00 | 1,222,009,000.00 | 1,108,112,000.00 | 1,107,667,000.00 | 1,162,231,000.00 | 1,760,220,000.00 | 1,978,579,000.00 | 2,293,537,000.00 | 2,125,304,999.00 | 1,894,701,000.00 | 1,851,042,000.00 | |
| Other Expenses | 608,715,000.00 | 542,356,000.00 | 540,330,000.00 | 783,844,000.00 | 1,410,552,000.00 | 714,957,000.00 | 7,674,000.00 | 8,422,000.00 | 14,232,000.00 | 8,318,000.00 | 15,547,000.00 | 37,315,000.00 | 35,601,000.00 | 123,788,000.00 | 61,792,000.00 | 244,117,000.00 | 775,665,000.00 | 0.00 | |
| Total Operating Expenses | 991,778,000.00 | 992,916,000.00 | 850,125,000.00 | 1,075,221,000.00 | 1,814,104,000.00 | 4,817,051,000.00 | 4,702,158,000.00 | 5,117,205,000.00 | 4,931,355,000.00 | 5,064,948,000.00 | 5,227,282,000.00 | 4,757,822,000.00 | 5,766,693,000.00 | 7,744,996,000.00 | 9,300,355,000.00 | 11,114,679,000.00 | 14,258,551,000.00 | 3,931,130,000.00 | |
| Cost and Exponses | 4,699,391,000.00 | 4,859,207,000.00 | 5,115,482,000.00 | 5,302,777,000.00 | 9,155,843,000.00 | 12,181,817,000.00 | 13,220,707,000.00 | 14,816,180,000.00 | 15,280,215,000.00 | 15,577,116,000.00 | 15,419,030,000.00 | 14,420,050,000.00 | 16,186,648,000.00 | 20,539,136,000.00 | 21,933,925,000.00 | 29,228,151,000.00 | 34,680,434,000.00 | 26,424,718,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
793,138,000.00
+0% |
973,064,000.00
+23% |
1,082,032,000.00
+11% |
936,294,000.00
-13% |
1,491,457,000.00
+59% |
869,968,000.00
-42% |
637,197,000.00
-27% |
131,077,000.00
-79% |
26,880,000.00
-79% |
243,934,000.00
+807% |
1,763,236,000.00
+623% |
2,584,156,000.00
+47% |
3,453,203,000.00
+34% |
4,205,680,000.00
+22% |
320,884,000.00
-92% |
4,250,443,000.00
+1,225% |
14,571,701,000.00
+243% |
18,052,098,000.00
+24% |
|
| Operating Income Ratio | (0.14%) | (0.17%) | (0.17%) | (0.15%) | (0.14%) | (0.07%) | (0.04%) | (0.01%) | (0.00%) | (0.01%) | (0.10%) | (0.15%) | (0.18%) | (0.17%) | (0.01%) | (0.13%) | (0.30%) | (0.41%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,929,000.00 | 37,222,000.00 | 56,238,000.00 | 6,069,000.00 | 68,401,000.00 | 8,163,000.00 | 4,719,000.00 | 70,373,000.00 | 184,890,000.00 | 123,479,000.00 | 258,391,000.00 | 455,481,000.00 | 668,695,000.00 | |
| Interest Expenses | 47,732,000.00 | 33,500,000.00 | 77,441,000.00 | 121,573,000.00 | 560,573,000.00 | 714,957,000.00 | 698,160,000.00 | 732,253,000.00 | 637,131,000.00 | 657,828,000.00 | 464,284,000.00 | 356,022,000.00 | 244,107,000.00 | 579,611,000.00 | 642,625,000.00 | 561,599,000.00 | 370,729,000.00 | 236,985,000.00 | |
| Total Other Income/Exp... | -47,732,000.00 | -33,500,000.00 | -77,441,000.00 | -121,573,000.00 | 0.00 | -1,336,935,000.00 | -1,083,983,000.00 | -2,079,184,000.00 | -1,153,070,000.00 | -1,221,231,000.00 | 15,549,000.00 | -360,274,000.00 | -264,391,000.00 | -291,693,000.00 | -582,597,000.00 | -8,167,197,000.00 | -9,271,178,000.00 | -7,519,248,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 1,002,941,000.00 | 1,177,335,000.00 | 1,281,060,000.00 | 1,173,999,000.00 | 2,438,612,000.00 | 1,650,373,000.00 | 2,307,169,000.00 | 2,098,045,000.00 | 2,457,252,000.00 | 1,939,401,000.00 | 3,429,715,000.00 | 3,795,524,000.00 | 5,284,059,000.00 | 6,551,728,000.00 | 2,702,225,000.00 | 6,955,390,000.00 | 17,039,565,000.00 | 12,620,877,000.00 | |
| EBITDA ratio | (0.18%) | (0.20%) | (0.21%) | (0.19%) | (0.23%) | (0.18%) | (0.21%) | (0.13%) | (0.15%) | (0.15%) | (0.19%) | (0.22%) | (0.27%) | (0.26%) | (0.13%) | (0.21%) | (0.35%) | (0.29%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 745,406,000.00 | 939,564,000.00 | 1,004,591,000.00 | 814,721,000.00 | 930,884,000.00 | -466,967,000.00 | 245,476,000.00 | 139,499,000.00 | 47,336,000.00 | 252,252,000.00 | 1,778,785,000.00 | 2,224,839,000.00 | 3,256,536,000.00 | 3,970,155,000.00 | -261,713,000.00 | 4,204,033,000.00 | 14,778,292,000.00 | 10,532,850,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.16%) | (0.16%) | (0.13%) | (0.09%) | (-0.04%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (0.10%) | (0.13%) | (0.17%) | (0.16%) | (-0.01%) | (0.13%) | (0.30%) | (0.24%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 80,760,000.00 | 120,531,000.00 | 99,209,000.00 | 267,700,000.00 | 30,066,000.00 | -131,384,000.00 | 64,347,000.00 | 73,194,000.00 | 36,186,000.00 | 163,692,000.00 | 493,768,000.00 | -6,699,000.00 | 296,487,000.00 | -94,787,000.00 | -217,887,000.00 | 745,226,000.00 | 3,908,171,000.00 | 2,671,998,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 664,646,000.00
+0% |
819,033,000.00
+23% |
905,382,000.00
+11% |
547,021,000.00
-40% |
900,818,000.00
+65% |
286,395,000.00
-68% |
181,129,000.00
-37% |
66,305,000.00
-63% |
11,150,000.00
-83% |
88,560,000.00
+694% |
1,285,017,000.00
+1,351% |
2,231,538,000.00
+74% |
2,960,049,000.00
+33% |
3,703,830,000.00
+25% |
-31,042,000.00
-101% |
3,070,352,000.00
-9,991% |
9,419,762,000.00
+207% |
6,920,116,000.00
-27% |
|
| Net Income Ratio | (0.12%) | (0.14%) | (0.15%) | (0.09%) | (0.08%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.07%) | (0.13%) | (0.15%) | (0.15%) | (0.00%) | (0.09%) | (0.19%) | (0.16%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.97 | 17.06 | 15.74 | 8.80 | 13.33 | -4.42 | 8.88 | 1.00 | 0.17 | -0.07 | 19.46 | 33.79 | 44.82 | 56.08 | -0.47 | 46.49 | 142.62 | 104.77 | |
| Diluted EPS | 2.97 | 16.42 | 15.74 | 8.80 | 13.33 | -4.42 | 8.88 | 1.00 | 0.17 | -0.07 | 19.46 | 33.79 | 44.82 | 56.08 | -0.47 | 46.49 | 142.62 | 104.77 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 57,375,330.00 | 57,375,330.00 | 60,375,330.00 | 62,748,908.00 | 62,761,140.00 | 62,748,908.00 | 65,370,826.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | |
| Diluted Share Outstanding | 57,375,330.00 | 57,375,330.00 | 60,375,330.00 | 62,748,908.00 | 62,761,140.00 | 62,748,908.00 | 65,370,826.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | 66,048,908.00 | |