
West
WSTCSTPAPR.NSWest Coast Paper Mills Price (WSTCSTPAPR.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
66,048,908
(0)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,492,529,000 | 5,832,271,000 | 6,197,514,000 | 6,239,071,000 | 10,647,300,000 | 13,051,785,000 | 14,546,333,000 | 15,623,230,000 | 16,483,701,000 | 17,000,418,000 | 17,693,421,000 | 17,004,206,000 | 19,704,993,000 | 24,800,984,000 | 22,306,874,000 | 33,536,949,000 | 49,207,627,000 | 44,221,918,000 |
Net Income | 664,646,000 | 819,033,000 | 905,382,000 | 547,021,000 | 900,818,000 | 286,395,000 | 181,129,000 | 66,305,000 | 11,150,000 | 88,560,000 | 1,285,017,000 | 2,231,538,000 | 2,960,049,000 | 3,703,830,000 | -31,042,000 | 3,070,352,000 | 9,419,762,000 | 6,920,116,000 |
FCF USD | 514,668,000 | -1,978,143,000 | -7,521,242,000 | -2,149,020,000 | -25,414,000 | -293,565,000 | 2,223,598,000 | 883,197,000 | 2,331,663,000 | 1,844,670,000 | 4,008,599,000 | 1,770,893,000 | 2,227,721,000 | 5,334,449,000 | 2,637,709,000 | 5,276,991,000 | 10,748,995,000 | 2,393,758,000 |
OCF USD | 719,078,000 | 1,285,956,000 | 646,001,000 | 348,975,000 | 695,437,000 | 1,115,578,000 | 2,626,848,000 | 1,494,988,000 | 2,567,691,000 | 2,096,804,000 | 4,310,655,000 | 3,262,299,000 | 3,934,132,000 | 6,490,984,000 | 3,378,213,000 | 5,905,613,000 | 12,377,145,000 | 7,643,524,000 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 4.32 | 11.50 | 14.83 | 12.84 | -15.45 | 24.13 | 41.99 | 83.67 | 16.62 | 1.65 | 0.95 | 0.52 | 1.38 | -15.84 | 0.63 | 0.06 | 0.23 |
D/E | 0.75 | 1.01 | 2.07 | 2.05 | 1.81 | 1.27 | 1.81 | 1.45 | 1.17 | 1.07 | 0.78 | 0.38 | 0.33 | 0.56 | 0.49 | 0.28 | 0.09 | 0.09 |
CA/CL | 2.58 | 2.92 | 2.98 | 2.44 | 2.87 | 0.75 | 0.80 | 0.93 | 0.81 | 1.02 | 1.11 | 1.32 | 1.64 | 1.45 | 1.33 | 1.63 | 2.65 | 2.93 |
TA/TL | 1.72 | 1.69 | 1.40 | 1.40 | 1.45 | 1.37 | 1.44 | 1.40 | 1.45 | 1.52 | 1.66 | 2.12 | 2.35 | 2.12 | 2.19 | 2.56 | 3.74 | 3.91 |
Total Debt | 1,740,666,000 | 4,061,837,000 | 11,736,506,000 | 12,347,144,000 | 12,124,638,000 | 7,213,372,000 | 10,806,277,000 | 8,671,871,000 | 6,973,495,000 | 6,402,877,000 | 5,012,723,000 | 3,152,598,000 | 3,612,350,000 | 7,711,294,000 | 6,757,461,000 | 4,783,425,000 | 2,310,378,000 | 2,763,215,000 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 15.83% | 9.98% | 5.47% | 3.30% | 7.33% | 4.54% | 2.65% | 0.36% | 0.04% | 0.59% | 9.27% | 19.76% | 19.45% | 15.68% | 0.20% | 12.63% | 30.29% | 30.79% |
ROE | 28.63% | 20.38% | 15.95% | 9.10% | 13.44% | 5.03% | 3.03% | 1.11% | 0.19% | 1.48% | 20.11% | 26.60% | 26.83% | 26.68% | -0.22% | 18.21% | 36.50% | 21.35% |
ROA | 0.00% | 9.52% | 5.05% | 3.86% | 4.32% | -2.21% | 1.25% | 0.67% | 0.25% | 1.44% | 11.05% | 13.99% | 16.96% | 12.29% | -0.83% | 12.58% | 35.33% | 13.52% |
NM % | 12.10% | 14.04% | 14.61% | 8.77% | 8.46% | 2.19% | 1.25% | 0.42% | 0.07% | 0.52% | 7.26% | 13.12% | 15.02% | 14.93% | -0.14% | 9.16% | 19.14% | 15.65% |
FCF / R% | 0.00% | -33.92% | -121.36% | -34.44% | -0.24% | -2.25% | 15.29% | 5.65% | 14.15% | 10.85% | 22.66% | 10.41% | 11.31% | 21.51% | 11.82% | 15.73% | 21.84% | 5.41% |
FCF / NI% | 69.05% | -210.54% | -748.69% | -263.77% | -2.73% | 62.87% | 905.83% | 633.12% | 4,925.77% | 731.28% | 225.36% | 79.60% | 68.41% | 134.36% | -1,007.86% | 125.52% | 72.74% | 34.59% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.03 | 0.15 | 0.26 | 0.33 | 0.36 | 0.33 | 0.41 | 0.60 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 11.58 | 14.28 | 15.00 | 8.72 | 14.35 | 4.56 | 2.77 | 1.00 | 0.17 | 1.34 | 19.46 | 33.79 | 44.82 | 56.08 | -0.47 | 46.49 | 142.62 | 104.77 |
SPS | 95.73 | 101.65 | 102.65 | 99.43 | 169.65 | 208.00 | 222.52 | 236.54 | 249.57 | 257.39 | 267.88 | 257.45 | 298.34 | 375.49 | 337.73 | 507.76 | 745.02 | 669.53 |
OCPS | 12.53 | 22.41 | 10.70 | 5.56 | 11.08 | 17.78 | 40.18 | 22.63 | 38.88 | 31.75 | 65.26 | 49.39 | 59.56 | 98.28 | 51.15 | 89.41 | 187.39 | 115.73 |
FCPS | 8.97 | -34.48 | -124.57 | -34.25 | -0.40 | -4.68 | 34.02 | 13.37 | 35.30 | 27.93 | 60.69 | 26.81 | 33.73 | 80.77 | 39.94 | 79.90 | 162.74 | 36.24 |
BVPS | 40.47 | 70.06 | 94.04 | 95.83 | 106.83 | 90.76 | 91.44 | 90.34 | 90.50 | 90.64 | 96.77 | 127.02 | 167.06 | 258.02 | 258.09 | 308.11 | 463.99 | 576.90 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 11.58 | 14.28 | 15.00 | 8.72 | 14.35 | 4.56 | 2.77 | 1.00 | 0.17 | 1.34 | 19.46 | 33.79 | 44.82 | 56.08 | -0.47 | 46.49 | 142.62 | 104.77 |
CAGR-SPS | 95.73 | 101.65 | 102.65 | 99.43 | 169.65 | 208.00 | 222.52 | 236.54 | 249.57 | 257.39 | 267.88 | 257.45 | 298.34 | 375.49 | 337.73 | 507.76 | 745.02 | 669.53 |
CAGR-OCPS | 12.53 | 22.41 | 10.70 | 5.56 | 11.08 | 17.78 | 40.18 | 22.63 | 38.88 | 31.75 | 65.26 | 49.39 | 59.56 | 98.28 | 51.15 | 89.41 | 187.39 | 115.73 |
CAGR-FCPS | 8.97 | -34.48 | -124.57 | -34.25 | -0.40 | -4.68 | 34.02 | 13.37 | 35.30 | 27.93 | 60.69 | 26.81 | 33.73 | 80.77 | 39.94 | 79.90 | 162.74 | 36.24 |
CAGR-BVPS | 40.47 | 70.06 | 94.04 | 95.83 | 106.83 | 90.76 | 91.44 | 90.34 | 90.50 | 90.64 | 96.77 | 127.02 | 167.06 | 258.02 | 258.09 | 308.11 | 463.99 | 576.90 |