
Zee
ZEEL.NSZee Entertainment Price (ZEEL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
960,519,420
(0.4938)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Zee Entertainment Enterprises LimitedCurrency: INR
YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||
Revenue |
12.79B
+0% |
13.08B
+2% |
16.54B
+26% |
15.16B
-8% |
18.35B
+21% |
23.35B
+27% |
23.22B
-1% |
30.99B
+33% |
30.41B
-2% |
37.00B
+22% |
44.22B
+20% |
48.84B
+10% |
58.52B
+20% |
64.34B
+10% |
66.86B
+4% |
79.34B
+19% |
81.30B
+2% |
77.30B
-5% |
81.83B
+6% |
80.88B
-1% |
86.37B
+7% |
|
Cost of Revenue | ||||||||||||||||||||||
Cost of Revenue | 5.39B | 5.38B | 9.33B | 8.08B | 7.82B | 0.00 | 0.00 | 14.37B | 14.31B | 17.40B | 20.69B | 21.39B | 26.05B | 27.83B | 25.28B | 30.76B | 38.29B | 37.51B | 40.45B | 44.69B | 63.67B | |
Gross Profit | ||||||||||||||||||||||
Gross Profit |
7.40B
+0% |
7.70B
+4% |
7.21B
-6% |
7.08B
-2% |
10.54B
+49% |
23.35B
+122% |
23.22B
-1% |
16.62B
-28% |
16.09B
-3% |
19.60B
+22% |
23.53B
+20% |
27.44B
+17% |
32.47B
+18% |
36.52B
+12% |
41.58B
+14% |
48.58B
+17% |
43.01B
-11% |
39.79B
-7% |
41.39B
+4% |
36.19B
-13% |
22.70B
-37% |
|
Gross Profit Ratio | (0.58%) | (0.59%) | (0.44%) | (0.47%) | (0.57%) | (1.00%) | (1.00%) | (0.54%) | (0.53%) | (0.53%) | (0.53%) | (0.56%) | (0.55%) | (0.57%) | (0.62%) | (0.61%) | (0.53%) | (0.51%) | (0.51%) | (0.45%) | (0.26%) | |
Operating Expenses | ||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 1.86B | 1.72B | 1.82B | 1.24B | 2.13B | 1.86B | 2.11B | 1.90B | 1.39B | 480.00M | 567.00M | 766.00M | 911.00M | 872.00M | 1.04B | 1.06B | 951.00M | 1.13B | 1.42B | 0.00 | 0.00 | |
Selling, General & Admin... | 2.36B | 2.49B | 3.43B | 2.86B | 3.67B | 4.45B | 4.45B | 4.76B | 4.57B | 4.53B | 5.16B | 7.80B | 9.11B | 7.62B | 9.85B | 10.47B | 9.56B | 8.92B | 11.48B | 10.55B | 10.68B | |
Selling & Marketing Exp... | 508.52M | 766.96M | 1.61B | 1.61B | 1.54B | 2.59B | 2.34B | 2.87B | 3.18B | 4.05B | 4.59B | 7.04B | 8.20B | 6.75B | 8.81B | 9.41B | 8.61B | 7.79B | 10.06B | 10.55B | 10.68B | |
Depreciation and Amortiz... | 319.63M | 328.74M | 359.65M | 184.69M | 232.33M | 310.33M | 285.39M | 288.47M | 323.00M | 399.00M | 501.00M | 673.00M | 840.00M | 1.13B | 1.82B | 2.32B | 2.68B | 2.64B | 2.45B | 3.12B | 3.17B | |
Other Expenses | -319,632,000.00 | -468,795,000.00 | -379,019,000.00 | -184,688,000.00 | -258,135,000.00 | 12.15B | 11.70B | 3.03B | 3.69B | 114.00M | 308.00M | 213.00M | 321.00M | 532.00M | 617.00M | 1.07B | 923.00M | -1,288,000,000.00 | 282.00M | 797.20M | 6.04B | |
Total Operating Expenses | 2.31B | 2.83B | 3.88B | 3.13B | 3.97B | 16.60B | 16.15B | 7.79B | 8.26B | 10.06B | 11.87B | 14.87B | 17.64B | 17.74B | 22.50B | 24.87B | 29.23B | 25.24B | 25.95B | 28.31B | 16.72B | |
Cost and Exponses | 7.70B | 8.21B | 13.21B | 11.21B | 11.79B | 16.60B | 16.15B | 22.16B | 22.57B | 27.46B | 32.56B | 36.27B | 43.69B | 45.57B | 47.78B | 55.63B | 67.52B | 62.75B | 66.40B | 73.00B | 79.72B | |
Operating Income | ||||||||||||||||||||||
Operating Income |
5.09B
+0% |
4.87B
-4% |
3.33B
-32% |
3.95B
+18% |
6.56B
+66% |
6.74B
+3% |
7.07B
+5% |
8.83B
+25% |
7.83B
-11% |
9.54B
+22% |
11.66B
+22% |
12.57B
+8% |
14.83B
+18% |
18.77B
+27% |
19.08B
+2% |
23.71B
+24% |
20.24B
-15% |
21.17B
+5% |
14.99B
-29% |
7.88B
-47% |
5.98B
-24% |
|
Operating Income Ratio | (0.40%) | (0.37%) | (0.20%) | (0.26%) | (0.36%) | (0.29%) | (0.30%) | (0.28%) | (0.26%) | (0.26%) | (0.26%) | (0.26%) | (0.25%) | (0.29%) | (0.29%) | (0.30%) | (0.25%) | (0.27%) | (0.18%) | (0.10%) | (0.07%) | |
Other Income and Exp... | ||||||||||||||||||||||
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 530.00M | 946.00M | 796.00M | 1.02B | 1.22B | 1.05B | 1.11B | 1.60B | 1.03B | 1.51B | 236.00M | 202.00M | 160.00M | 0.00 | |
Interest Expenses | 582.86M | 206.65M | 187.70M | 334.26M | 515.93M | 1.34B | 331.40M | 103.60M | 50.00M | 29.00M | 76.00M | 22.00M | 28.00M | 1.28B | 1.43B | 1.29B | 1.43B | 82.00M | 204.00M | 702.40M | 720.70M | |
Total Other Income/Exp... | -898,140,000.00 | -668,402,000.00 | -554,236,000.00 | -534,692,000.00 | -536,590,000.00 | -1,313,292,000.00 | -331,404,000.00 | 93.20M | 575.00M | 1.17B | 1.54B | 1.47B | -1,152,000,000.00 | -478,000,000.00 | -10,467,000,000.00 | 629.00M | -4,219,000,000.00 | -2,370,000,000.00 | -288,000,000.00 | -2,818,300,000.00 | -2,169,300,000.00 | |
EBITDA | ||||||||||||||||||||||
EBITDA | 5.09B | 4.74B | 3.31B | 3.96B | 6.54B | 7.08B | 7.35B | 9.30B | 8.74B | 10.95B | 13.85B | 12.69B | 15.99B | 31.51B | 26.45B | 27.97B | 13.72B | 15.77B | 17.87B | 8.50B | 7.70B | |
EBITDA ratio | (0.40%) | (0.36%) | (0.20%) | (0.26%) | (0.36%) | (0.30%) | (0.32%) | (0.30%) | (0.29%) | (0.30%) | (0.31%) | (0.30%) | (0.30%) | (0.34%) | (0.35%) | (0.35%) | (0.22%) | (0.20%) | (0.22%) | (0.15%) | (0.09%) | |
Income Before Tax | ||||||||||||||||||||||
Income Before Tax | 4.19B | 4.20B | 2.76B | 3.44B | 5.79B | 5.43B | 6.74B | 8.92B | 8.41B | 10.52B | 13.19B | 14.04B | 15.82B | 29.01B | 23.19B | 24.35B | 9.56B | 12.56B | 14.16B | 4.68B | 3.81B | |
Income Before Tax Ratio | (0.33%) | (0.32%) | (0.17%) | (0.23%) | (0.32%) | (0.23%) | (0.29%) | (0.29%) | (0.28%) | (0.28%) | (0.30%) | (0.29%) | (0.27%) | (0.45%) | (0.35%) | (0.31%) | (0.12%) | (0.16%) | (0.17%) | (0.06%) | (0.04%) | |
Income Tax Expense | ||||||||||||||||||||||
Income Tax Expense | 1.05B | 1.02B | 546.83M | 999.02M | 1.63B | 207.88M | 572.46M | 2.67B | 2.50B | 3.34B | 4.29B | 4.29B | 5.53B | 6.80B | 8.41B | 8.67B | 4.32B | 4.63B | 4.60B | 2.17B | 1.82B | |
Net Income | ||||||||||||||||||||||
Net Income | 3.14B
+0% |
3.18B
+1% |
2.21B
-30% |
2.44B
+10% |
4.16B
+70% |
5.12B
+23% |
6.34B
+24% |
6.37B
+0% |
5.91B
-7% |
7.20B
+22% |
8.92B
+24% |
9.78B
+10% |
10.27B
+5% |
22.22B
+116% |
14.79B
-33% |
15.67B
+6% |
5.27B
-66% |
8.00B
+52% |
9.65B
+21% |
477.90M
-95% |
1.41B
+196% |
|
Net Income Ratio | (0.25%) | (0.24%) | (0.13%) | (0.16%) | (0.23%) | (0.22%) | (0.27%) | (0.21%) | (0.19%) | (0.19%) | (0.20%) | (0.20%) | (0.18%) | (0.35%) | (0.22%) | (0.20%) | (0.06%) | (0.10%) | (0.12%) | (0.01%) | (0.02%) | |
Earning Per Share | ||||||||||||||||||||||
Basic EPS | 3.57 | 3.79 | 2.58 | 2.81 | 4.42 | 5.91 | 6.78 | 6.51 | 6.08 | 7.54 | 9.19 | 8.67 | 8.57 | 23.13 | 15.40 | 16.32 | 5.48 | 8.33 | 10.04 | 0.50 | 1.47 | |
Diluted EPS | 3.57 | 3.62 | 2.58 | 2.81 | 4.41 | 5.90 | 6.78 | 6.51 | 6.08 | 7.51 | 9.19 | 8.67 | 8.57 | 23.13 | 15.40 | 16.32 | 5.48 | 8.33 | 10.04 | 0.50 | 1.47 | |
Share Outstanding | ||||||||||||||||||||||
Basic Share Outstanding | 825.01M | 825.01M | 825.01M | 847.23M | 867.13M | 867.86M | 935.51M | 978.08M | 969.42M | 954.74M | 959.69M | 960.45M | 960.45M | 960.45M | 960.45M | 960.46M | 960.48M | 960.50M | 960.52M | 955.80M | 962.11M | |
Diluted Share Outstanding | 866.21M | 866.21M | 869.50M | 847.23M | 870.18M | 869.45M | 935.51M | 978.76M | 969.42M | 954.74M | 959.69M | 960.45M | 960.45M | 960.45M | 960.48M | 960.49M | 960.52M | 960.52M | 960.72M | 955.80M | 960.52M |