
Zee
ZEEL.NSZee Entertainment Price (ZEEL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
960,519,420
(0.4938)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12,788,931,000 | 13,079,296,000 | 16,543,665,000 | 15,158,817,000 | 18,353,653,000 | 23,345,302,000 | 23,217,941,000 | 30,986,889,000 | 30,405,000,000 | 36,996,000,000 | 44,217,000,000 | 48,837,000,000 | 58,515,000,000 | 64,342,000,000 | 66,857,000,000 | 79,339,000,000 | 81,299,000,000 | 77,299,000,000 | 81,834,000,000 | 80,879,000,000 | 86,372,000,000 |
Net Income | 3,138,539,000 | 3,179,979,000 | 2,213,478,000 | 2,443,216,000 | 4,160,410,000 | 5,123,626,000 | 6,344,422,000 | 6,369,516,000 | 5,908,000,000 | 7,196,000,000 | 8,921,000,000 | 9,775,000,000 | 10,267,000,000 | 22,217,000,000 | 14,791,000,000 | 15,671,000,000 | 5,265,000,000 | 8,001,000,000 | 9,646,000,000 | 477,900,000 | 1,414,000,000 |
FCF USD | 2,463,629,000 | 1,561,987,000 | -1,494,208,000 | 1,253,598,000 | 1,991,961,000 | 407,310,000 | 6,438,660,000 | 5,337,508,000 | 3,264,000,000 | 3,116,000,000 | 2,348,000,000 | 5,662,000,000 | 4,170,000,000 | 3,922,000,000 | 2,954,000,000 | -1,471,000,000 | 681,000,000 | 13,417,000,000 | 438,000,000 | -1,385,900,000 | 5,632,200,000 |
OCF USD | 3,282,673,000 | 2,560,372,000 | -1,111,076,000 | 1,713,744,000 | 3,010,890,000 | 1,001,718,000 | 7,067,215,000 | 5,726,877,000 | 4,099,000,000 | 3,873,000,000 | 3,830,000,000 | 6,809,000,000 | 7,254,000,000 | 6,690,000,000 | 5,544,000,000 | 1,352,000,000 | 2,499,000,000 | 15,477,000,000 | 2,799,000,000 | 1,290,500,000 | 6,938,000,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.23 | 1.75 | 0.94 | 0.35 | 0.66 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.04 | 0.83 | 0.81 |
D/E | 0.21 | 0.22 | 0.23 | 0.12 | 0.14 | 0.17 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.03 | 0.02 |
CA/CL | 4.13 | 3.34 | 3.42 | 3.54 | 3.43 | 4.66 | 3.11 | 2.95 | 3.68 | 3.40 | 3.45 | 3.62 | 3.44 | 4.56 | 3.70 | 3.32 | 3.99 | 4.20 | 5.03 | 4.27 | 4.96 |
TA/TL | 3.70 | 3.51 | 3.35 | 4.24 | 3.93 | 4.02 | 5.24 | 5.02 | 4.89 | 4.43 | 4.68 | 4.81 | 4.77 | 2.97 | 3.13 | 3.24 | 4.10 | 4.73 | 5.57 | 4.57 | 5.22 |
Total Debt | 4,721,891,000 | 5,304,298,000 | 4,901,474,000 | 3,225,752,000 | 3,865,621,000 | 5,756,901,000 | 1,194,718,000 | 16,709,000 | 12,000,000 | 28,000,000 | 29,000,000 | 22,000,000 | 19,000,000 | 11,000,000 | 30,000,000 | 185,000,000 | 930,000,000 | 400,000,000 | 763,000,000 | 2,820,200,000 | 2,303,200,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 13.53% | 12.19% | 10.04% | 9.28% | 13.29% | 15.11% | 16.38% | 20.05% | 15.86% | 16.36% | 16.34% | 21.00% | 15.24% | 16.76% | 13.23% | 14.87% | 11.24% | 12.98% | 9.16% | 3.79% | 2.77% |
ROE | 14.15% | 12.96% | 10.40% | 9.33% | 14.54% | 15.07% | 16.57% | 20.58% | 17.20% | 18.40% | 18.83% | 17.61% | 16.48% | 33.38% | 19.56% | 17.56% | 5.63% | 7.93% | 8.88% | 0.45% | 1.30% |
ROA | 0.00% | 12.43% | 9.06% | 9.71% | 14.58% | 11.62% | 14.23% | 23.09% | 19.47% | 20.81% | 21.87% | 20.04% | 20.46% | 16.72% | 20.83% | 18.82% | 7.73% | 9.80% | 10.69% | 1.90% | 1.48% |
NM % | 24.54% | 24.31% | 13.38% | 16.12% | 22.67% | 21.95% | 27.33% | 20.56% | 19.43% | 19.45% | 20.18% | 20.02% | 17.55% | 34.53% | 22.12% | 19.75% | 6.48% | 10.35% | 11.79% | 0.59% | 1.64% |
FCF / R% | 0.00% | 11.94% | -9.03% | 8.27% | 10.85% | 1.74% | 27.73% | 17.23% | 10.74% | 8.42% | 5.31% | 11.59% | 7.13% | 6.10% | 4.42% | -1.85% | 0.84% | 17.36% | 0.54% | -1.71% | 6.52% |
FCF / NI% | 58.90% | 36.02% | -53.24% | 36.52% | 34.27% | 7.54% | 95.56% | 59.82% | 38.83% | 29.62% | 17.80% | 40.33% | 25.82% | 23.37% | 12.74% | -6.04% | 7.12% | 106.86% | 3.09% | -53.07% | 282.74% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.78 | 0.78 | 0.55 | 0.65 | 0.74 | 0.98 | 1.02 | 0.96 | 0.93 | 1.02 | 1.00 | 0.98 | 0.94 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 3.80 | 3.85 | 2.68 | 2.88 | 4.80 | 5.90 | 6.78 | 6.51 | 6.09 | 7.54 | 9.30 | 10.18 | 10.69 | 23.13 | 15.40 | 16.32 | 5.48 | 8.33 | 10.04 | 0.50 | 1.47 |
SPS | 15.50 | 15.85 | 20.05 | 17.89 | 21.17 | 26.90 | 24.82 | 31.68 | 31.36 | 38.75 | 46.07 | 50.85 | 60.92 | 66.99 | 69.61 | 82.60 | 84.64 | 80.48 | 85.20 | 84.62 | 89.77 |
OCPS | 3.98 | 3.10 | -1.35 | 2.02 | 3.47 | 1.15 | 7.55 | 5.86 | 4.23 | 4.06 | 3.99 | 7.09 | 7.55 | 6.97 | 5.77 | 1.41 | 2.60 | 16.11 | 2.91 | 1.35 | 7.21 |
FCPS | 2.99 | 1.89 | -1.81 | 1.48 | 2.30 | 0.47 | 6.88 | 5.46 | 3.37 | 3.26 | 2.45 | 5.90 | 4.34 | 4.08 | 3.08 | -1.53 | 0.71 | 13.97 | 0.46 | -1.45 | 5.85 |
BVPS | 28.41 | 30.22 | 26.36 | 31.87 | 34.28 | 40.26 | 40.94 | 31.64 | 35.44 | 41.00 | 49.43 | 57.79 | 64.97 | 69.32 | 78.88 | 93.06 | 97.40 | 105.23 | 113.09 | 112.18 | 113.01 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 3.80 | 3.85 | 2.68 | 2.88 | 4.80 | 5.90 | 6.78 | 6.51 | 6.09 | 7.54 | 9.30 | 10.18 | 10.69 | 23.13 | 15.40 | 16.32 | 5.48 | 8.33 | 10.04 | 0.50 | 1.47 |
CAGR-SPS | 15.50 | 15.85 | 20.05 | 17.89 | 21.17 | 26.90 | 24.82 | 31.68 | 31.36 | 38.75 | 46.07 | 50.85 | 60.92 | 66.99 | 69.61 | 82.60 | 84.64 | 80.48 | 85.20 | 84.62 | 89.77 |
CAGR-OCPS | 3.98 | 3.10 | -1.35 | 2.02 | 3.47 | 1.15 | 7.55 | 5.86 | 4.23 | 4.06 | 3.99 | 7.09 | 7.55 | 6.97 | 5.77 | 1.41 | 2.60 | 16.11 | 2.91 | 1.35 | 7.21 |
CAGR-FCPS | 2.99 | 1.89 | -1.81 | 1.48 | 2.30 | 0.47 | 6.88 | 5.46 | 3.37 | 3.26 | 2.45 | 5.90 | 4.34 | 4.08 | 3.08 | -1.53 | 0.71 | 13.97 | 0.46 | -1.45 | 5.85 |
CAGR-BVPS | 28.41 | 30.22 | 26.36 | 31.87 | 34.28 | 40.26 | 40.94 | 31.64 | 35.44 | 41.00 | 49.43 | 57.79 | 64.97 | 69.32 | 78.88 | 93.06 | 97.40 | 105.23 | 113.09 | 112.18 | 113.01 |