Zee
ZEEL.NSZee Entertainment Price (ZEEL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
960,519,420
(0.4938)%2023 - Income Statement Summary
| Revenue | 86.37B USD |
| Cost of Revenue | 63.67B USD |
| Gross Profit | 22.70B USD |
| Operating Expenses | 16.72B USD |
| Operating Income | 5.98B USD |
| Other Expenses | 6.04B USD |
| Net Income | 1.41B USD |
Income Statement
Zee Entertainment Enterprises LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
12,788,931,000.00
+0% |
13,079,296,000.00
+2% |
16,543,665,000.00
+26% |
15,158,817,000.00
-8% |
18,353,653,000.00
+21% |
23,345,302,000.00
+27% |
23,217,941,000.00
-1% |
30,986,889,000.00
+33% |
30,405,000,000.00
-2% |
36,996,000,000.00
+22% |
44,217,000,000.00
+20% |
48,837,000,000.00
+10% |
58,515,000,000.00
+20% |
64,342,000,000.00
+10% |
66,857,000,000.00
+4% |
79,339,000,000.00
+19% |
81,299,000,000.00
+2% |
77,299,000,000.00
-5% |
81,834,000,000.00
+6% |
80,879,000,000.00
-1% |
86,372,000,000.00
+7% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 5,388,937,000.00 | 5,381,262,000.00 | 9,329,097,000.00 | 8,079,963,000.00 | 7,817,687,000.00 | 0.00 | 0.00 | 14,369,371,000.00 | 14,311,000,000.00 | 17,401,000,000.00 | 20,688,000,000.00 | 21,393,000,000.00 | 26,049,000,000.00 | 27,825,000,000.00 | 25,275,000,000.00 | 30,758,000,000.00 | 38,285,000,000.00 | 37,505,000,000.00 | 40,449,000,000.00 | 44,686,000,000.00 | 63,672,100,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
7,399,994,000.00
+0% |
7,698,034,000.00
+4% |
7,214,568,000.00
-6% |
7,078,854,000.00
-2% |
10,535,966,000.00
+49% |
23,345,302,000.00
+122% |
23,217,941,000.00
-1% |
16,617,518,000.00
-28% |
16,094,000,000.00
-3% |
19,595,000,000.00
+22% |
23,529,000,000.00
+20% |
27,444,000,000.00
+17% |
32,466,000,000.00
+18% |
36,517,000,000.00
+12% |
41,582,000,000.00
+14% |
48,581,000,000.00
+17% |
43,014,000,000.00
-11% |
39,794,000,000.00
-7% |
41,385,000,000.00
+4% |
36,193,000,000.00
-13% |
22,699,900,000.00
-37% |
|
| Gross Profit Ratio | (0.58%) | (0.59%) | (0.44%) | (0.47%) | (0.57%) | (1.00%) | (1.00%) | (0.54%) | (0.53%) | (0.53%) | (0.53%) | (0.56%) | (0.55%) | (0.57%) | (0.62%) | (0.61%) | (0.53%) | (0.51%) | (0.51%) | (0.45%) | (0.26%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,855,164,000.00 | 1,722,526,000.00 | 1,821,841,000.00 | 1,244,091,000.00 | 2,132,196,000.00 | 1,860,230,000.00 | 2,112,728,000.00 | 1,896,038,000.00 | 1,388,000,000.00 | 480,000,000.00 | 567,000,000.00 | 766,000,000.00 | 911,000,000.00 | 872,000,000.00 | 1,039,000,000.00 | 1,057,000,000.00 | 951,000,000.00 | 1,128,000,000.00 | 1,417,000,000.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 2,363,686,000.00 | 2,489,487,000.00 | 3,430,629,000.00 | 2,858,028,000.00 | 3,674,930,000.00 | 4,451,848,000.00 | 4,447,886,000.00 | 4,762,344,000.00 | 4,571,000,000.00 | 4,527,000,000.00 | 5,156,000,000.00 | 7,801,000,000.00 | 9,114,000,000.00 | 7,619,000,000.00 | 9,852,000,000.00 | 10,468,000,000.00 | 9,563,000,000.00 | 8,919,000,000.00 | 11,475,000,000.00 | 10,553,600,000.00 | 10,677,000,000.00 | |
| Selling & Marketing Exp... | 508,522,000.00 | 766,961,000.00 | 1,608,788,000.00 | 1,613,937,000.00 | 1,542,734,000.00 | 2,591,618,000.00 | 2,335,158,000.00 | 2,866,306,000.00 | 3,183,000,000.00 | 4,047,000,000.00 | 4,589,000,000.00 | 7,035,000,000.00 | 8,203,000,000.00 | 6,747,000,000.00 | 8,813,000,000.00 | 9,411,000,000.00 | 8,612,000,000.00 | 7,791,000,000.00 | 10,058,000,000.00 | 10,553,600,000.00 | 10,677,000,000.00 | |
| Depreciation and Amortiz... | 319,632,000.00 | 328,743,000.00 | 359,653,000.00 | 184,688,000.00 | 232,329,000.00 | 310,333,000.00 | 285,389,000.00 | 288,471,000.00 | 323,000,000.00 | 399,000,000.00 | 501,000,000.00 | 673,000,000.00 | 840,000,000.00 | 1,126,000,000.00 | 1,815,000,000.00 | 2,316,000,000.00 | 2,682,000,000.00 | 2,639,000,000.00 | 2,449,000,000.00 | 3,117,000,000.00 | 3,166,600,000.00 | |
| Other Expenses | -319,632,000.00 | -468,795,000.00 | -379,019,000.00 | -184,688,000.00 | -258,135,000.00 | 12,151,139,000.00 | 11,700,711,000.00 | 3,026,413,000.00 | 3,692,000,000.00 | 114,000,000.00 | 308,000,000.00 | 213,000,000.00 | 321,000,000.00 | 532,000,000.00 | 617,000,000.00 | 1,073,000,000.00 | 923,000,000.00 | -1,288,000,000.00 | 282,000,000.00 | 797,200,000.00 | 6,042,400,000.00 | |
| Total Operating Expenses | 2,314,488,000.00 | 2,825,809,000.00 | 3,879,896,000.00 | 3,127,535,000.00 | 3,974,859,000.00 | 16,602,987,000.00 | 16,148,597,000.00 | 7,788,757,000.00 | 8,263,000,000.00 | 10,059,000,000.00 | 11,871,000,000.00 | 14,874,000,000.00 | 17,639,000,000.00 | 17,743,000,000.00 | 22,503,000,000.00 | 24,869,000,000.00 | 29,232,000,000.00 | 25,241,000,000.00 | 25,952,000,000.00 | 28,309,200,000.00 | 16,719,400,000.00 | |
| Cost and Exponses | 7,703,425,000.00 | 8,207,071,000.00 | 13,208,993,000.00 | 11,207,498,000.00 | 11,792,546,000.00 | 16,602,987,000.00 | 16,148,597,000.00 | 22,158,128,000.00 | 22,574,000,000.00 | 27,460,000,000.00 | 32,559,000,000.00 | 36,267,000,000.00 | 43,688,000,000.00 | 45,568,000,000.00 | 47,778,000,000.00 | 55,627,000,000.00 | 67,517,000,000.00 | 62,746,000,000.00 | 66,401,000,000.00 | 72,995,200,000.00 | 79,715,000,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
5,085,506,000.00
+0% |
4,872,225,000.00
-4% |
3,334,672,000.00
-32% |
3,951,319,000.00
+18% |
6,561,107,000.00
+66% |
6,742,315,000.00
+3% |
7,069,344,000.00
+5% |
8,828,761,000.00
+25% |
7,831,000,000.00
-11% |
9,536,000,000.00
+22% |
11,658,000,000.00
+22% |
12,570,000,000.00
+8% |
14,827,000,000.00
+18% |
18,774,000,000.00
+27% |
19,079,000,000.00
+2% |
23,712,000,000.00
+24% |
20,239,000,000.00
-15% |
21,173,000,000.00
+5% |
14,987,000,000.00
-29% |
7,883,800,000.00
-47% |
5,980,300,000.00
-24% |
|
| Operating Income Ratio | (0.40%) | (0.37%) | (0.20%) | (0.26%) | (0.36%) | (0.29%) | (0.30%) | (0.28%) | (0.26%) | (0.26%) | (0.26%) | (0.26%) | (0.25%) | (0.29%) | (0.29%) | (0.30%) | (0.25%) | (0.27%) | (0.18%) | (0.10%) | (0.07%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 530,000,000.00 | 946,000,000.00 | 796,000,000.00 | 1,019,000,000.00 | 1,221,000,000.00 | 1,052,000,000.00 | 1,106,000,000.00 | 1,603,000,000.00 | 1,033,000,000.00 | 1,512,000,000.00 | 236,000,000.00 | 202,000,000.00 | 160,000,000.00 | 0.00 | |
| Interest Expenses | 582,860,000.00 | 206,650,000.00 | 187,698,000.00 | 334,263,000.00 | 515,925,000.00 | 1,339,098,000.00 | 331,404,000.00 | 103,597,000.00 | 50,000,000.00 | 29,000,000.00 | 76,000,000.00 | 22,000,000.00 | 28,000,000.00 | 1,284,000,000.00 | 1,429,000,000.00 | 1,288,000,000.00 | 1,431,000,000.00 | 82,000,000.00 | 204,000,000.00 | 702,400,000.00 | 720,700,000.00 | |
| Total Other Income/Exp... | -898,140,000.00 | -668,402,000.00 | -554,236,000.00 | -534,692,000.00 | -536,590,000.00 | -1,313,292,000.00 | -331,404,000.00 | 93,200,000.00 | 575,000,000.00 | 1,168,000,000.00 | 1,543,000,000.00 | 1,470,000,000.00 | -1,152,000,000.00 | -478,000,000.00 | -10,467,000,000.00 | 629,000,000.00 | -4,219,000,000.00 | -2,370,000,000.00 | -288,000,000.00 | -2,818,300,000.00 | -2,169,300,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 5,089,858,000.00 | 4,739,964,000.00 | 3,307,657,000.00 | 3,961,186,000.00 | 6,535,301,000.00 | 7,078,454,000.00 | 7,354,733,000.00 | 9,299,000,000.00 | 8,740,000,000.00 | 10,947,000,000.00 | 13,850,000,000.00 | 12,687,000,000.00 | 15,991,000,000.00 | 31,507,000,000.00 | 26,450,000,000.00 | 27,965,000,000.00 | 13,718,000,000.00 | 15,767,000,000.00 | 17,871,000,000.00 | 8,501,000,000.00 | 7,698,200,000.00 | |
| EBITDA ratio | (0.40%) | (0.36%) | (0.20%) | (0.26%) | (0.36%) | (0.30%) | (0.32%) | (0.30%) | (0.29%) | (0.30%) | (0.31%) | (0.30%) | (0.30%) | (0.34%) | (0.35%) | (0.35%) | (0.22%) | (0.20%) | (0.22%) | (0.15%) | (0.09%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 4,187,366,000.00 | 4,203,823,000.00 | 2,760,306,000.00 | 3,442,235,000.00 | 5,792,188,000.00 | 5,429,023,000.00 | 6,737,940,000.00 | 8,921,961,000.00 | 8,406,000,000.00 | 10,519,000,000.00 | 13,191,000,000.00 | 14,040,000,000.00 | 15,817,000,000.00 | 29,009,000,000.00 | 23,187,000,000.00 | 24,345,000,000.00 | 9,563,000,000.00 | 12,556,000,000.00 | 14,155,000,000.00 | 4,680,700,000.00 | 3,811,000,000.00 | |
| Income Before Tax Ratio | (0.33%) | (0.32%) | (0.17%) | (0.23%) | (0.32%) | (0.23%) | (0.29%) | (0.29%) | (0.28%) | (0.28%) | (0.30%) | (0.29%) | (0.27%) | (0.45%) | (0.35%) | (0.31%) | (0.12%) | (0.16%) | (0.17%) | (0.06%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 1,048,827,000.00 | 1,023,844,000.00 | 546,828,000.00 | 999,019,000.00 | 1,631,778,000.00 | 207,884,000.00 | 572,458,000.00 | 2,670,685,000.00 | 2,500,000,000.00 | 3,337,000,000.00 | 4,291,000,000.00 | 4,285,000,000.00 | 5,528,000,000.00 | 6,804,000,000.00 | 8,409,000,000.00 | 8,673,000,000.00 | 4,317,000,000.00 | 4,625,000,000.00 | 4,597,000,000.00 | 2,166,900,000.00 | 1,819,000,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 3,138,539,000.00
+0% |
3,179,979,000.00
+1% |
2,213,478,000.00
-30% |
2,443,216,000.00
+10% |
4,160,410,000.00
+70% |
5,123,626,000.00
+23% |
6,344,422,000.00
+24% |
6,369,516,000.00
+0% |
5,908,000,000.00
-7% |
7,196,000,000.00
+22% |
8,921,000,000.00
+24% |
9,775,000,000.00
+10% |
10,267,000,000.00
+5% |
22,217,000,000.00
+116% |
14,791,000,000.00
-33% |
15,671,000,000.00
+6% |
5,265,000,000.00
-66% |
8,001,000,000.00
+52% |
9,646,000,000.00
+21% |
477,900,000.00
-95% |
1,414,000,000.00
+196% |
|
| Net Income Ratio | (0.25%) | (0.24%) | (0.13%) | (0.16%) | (0.23%) | (0.22%) | (0.27%) | (0.21%) | (0.19%) | (0.19%) | (0.20%) | (0.20%) | (0.18%) | (0.35%) | (0.22%) | (0.20%) | (0.06%) | (0.10%) | (0.12%) | (0.01%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 3.57 | 3.79 | 2.58 | 2.81 | 4.42 | 5.91 | 6.78 | 6.51 | 6.08 | 7.54 | 9.19 | 8.67 | 8.57 | 23.13 | 15.40 | 16.32 | 5.48 | 8.33 | 10.04 | 0.50 | 1.47 | |
| Diluted EPS | 3.57 | 3.62 | 2.58 | 2.81 | 4.41 | 5.90 | 6.78 | 6.51 | 6.08 | 7.51 | 9.19 | 8.67 | 8.57 | 23.13 | 15.40 | 16.32 | 5.48 | 8.33 | 10.04 | 0.50 | 1.47 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 825,010,024.00 | 825,010,024.00 | 825,011,852.00 | 847,234,868.00 | 867,133,530.00 | 867,861,458.00 | 935,507,509.00 | 978,076,130.00 | 969,418,180.00 | 954,744,508.00 | 959,689,900.00 | 960,448,720.00 | 960,448,720.00 | 960,448,720.00 | 960,450,559.00 | 960,464,265.00 | 960,481,710.00 | 960,503,195.00 | 960,515,376.00 | 955,800,000.00 | 962,108,844.00 | |
| Diluted Share Outstanding | 866,213,748.00 | 866,213,748.00 | 869,503,340.00 | 847,234,868.00 | 870,181,646.00 | 869,453,718.00 | 935,507,509.00 | 978,761,726.00 | 969,418,180.00 | 954,744,508.00 | 959,689,900.00 | 960,448,720.00 | 960,448,720.00 | 960,452,935.00 | 960,477,265.00 | 960,494,595.00 | 960,519,218.00 | 960,519,420.00 | 960,717,131.00 | 955,800,000.00 | 960,519,420.00 | |